PR Newswire
PASADENA, Calif., July 31, 2017
PASADENA, Calif., July 31, 2017 /PRNewswire/ -- Alexandria Real Estate Equities, Inc. (NYSE: ARE) announced financial and operating results for the second quarter ended June 30, 2017.
Key highlights
20 years on the New York Stock Exchange ("NYSE")
We celebrated our 20th anniversary as an NYSE listed REIT and achieved a total shareholder return of 1,218%, assuming reinvestment of dividends, from our initial public offering in May 1997 through 2Q17.
Increased common stock dividend
Common stock dividend for 2Q17 of $0.86 per common share, up 3 cents, or 4%, over 1Q17; continuation of our strategy to share growth in cash flows from operating activities with our stockholders while also retaining a significant portion for reinvestment.
Strong internal growth
2Q17 |
1H17 | |||||
Total leasing activity – RSF |
1,081,777 |
2,402,558 | ||||
Lease renewals and re-leasing of space: |
||||||
Rental rate increases |
23.2% |
26.2% | ||||
Rental rate increases (cash basis) |
9.4% |
14.7% | ||||
RSF (included in total leasing activity above) |
604,142 |
1,483,005 |
Strong external growth; disciplined allocation of capital to visible, multiyear, highly leased value-creation pipeline
Delivery Date |
RSF |
Percentage Leased |
Incremental Annual Net Operating Income | ||||||
2016 |
1,893,928 |
94% |
$92 million(1) | ||||||
1H17 |
304,276 |
100% |
$21 million | ||||||
2H17 |
1,100,841 |
81% |
$74 million to $84 million(1) | ||||||
(1) Deliveries of projects are primarily weighted toward the fourth quarter. |
Operating results |
2Q17 |
2Q16 |
Change |
1H17 |
1H16 |
Change | |||||||||||||||
Net income (loss) attributable to Alexandria's common stockholders – diluted: | |||||||||||||||||||||
In millions |
$ |
31.6 |
$ |
(127.6) |
N/A |
$ |
57.3 |
$ |
(131.5) |
N/A | |||||||||||
Per share |
$ |
0.35 |
$ |
(1.72) |
N/A |
$ |
0.64 |
$ |
(1.79) |
N/A | |||||||||||
Funds from operations attributable to Alexandria's common stockholders – diluted, as adjusted: | |||||||||||||||||||||
In millions |
$ |
136.2 |
$ |
101.1 |
34.7% |
$ |
266.7 |
$ |
198.2 |
34.6% | |||||||||||
Per share |
$ |
1.50 |
$ |
1.36 |
10.3% |
$ |
2.98 |
$ |
2.70 |
10.4% |
Items included in net income (loss) attributable to Alexandria's common stockholders (amounts are shown after deducting any amounts attributable to noncontrolling interests): | |||||||||||||||||||||||||||||||
(In millions, except per share amounts) |
Amount |
Per Share – |
Amount |
Per Share – | |||||||||||||||||||||||||||
2Q17 |
2Q16 |
2Q17 |
2Q16 |
1H17 |
1H16 |
1H17 |
1H16 | ||||||||||||||||||||||||
Gain on sales of real estate |
$ |
0.1 |
$ |
— |
$ |
— |
$ |
— |
$ |
0.4 |
$ |
— |
$ |
— |
$ |
— |
|||||||||||||||
Impairment of: |
|||||||||||||||||||||||||||||||
Rental properties |
(0.2) |
(88.4) |
— |
(1.19) |
(0.2) |
(88.4) |
— |
(1.20) |
|||||||||||||||||||||||
Land parcels |
— |
(67.2) |
— |
(0.90) |
— |
(96.1) |
— |
(1.30) |
|||||||||||||||||||||||
Non-real estate investments |
(4.5) |
— |
(0.05) |
— |
(4.5) |
— |
(0.05) |
— |
|||||||||||||||||||||||
Loss on early extinguishment of debt |
— |
— |
— |
— |
(0.7) |
— |
(0.01) |
— |
|||||||||||||||||||||||
Preferred stock redemption charge |
— |
(9.5) |
— |
(0.13) |
(11.3) |
(12.5) |
(0.12) |
(0.17) |
|||||||||||||||||||||||
Total |
$ |
(4.6) |
$ |
(165.1) |
$ |
(0.05) |
$ |
(2.22) |
$ |
(16.3) |
$ |
(197.0) |
$ |
(0.18) |
$ |
(2.67) |
|||||||||||||||
Weighted-average shares of common |
90.7 |
74.3 |
89.5 |
73.5 |
Core operating metrics and internal growth
External growth
See page 1 of this Earnings Press Release for key highlights
Balance sheet management
Key Metrics |
||||||
2Q17 |
||||||
Total market capitalization |
$ |
16.0 billion |
||||
Liquidity |
$ |
1.8 billion |
||||
Net debt to Adjusted EBITDA: |
||||||
Quarter annualized |
6.2x |
|||||
Trailing 12 months |
6.8x |
|||||
Fixed-charge coverage ratio: |
||||||
Quarter annualized |
4.1x |
|||||
Trailing 12 months |
3.9x |
|||||
Unhedged variable-rate debt as a percentage of total debt |
11% |
|||||
Current and future value-creation pipeline as a percentage of gross |
13% |
Key capital events
Corporate social responsibility and industry leadership
Acquisitions
June 30, 2017
(Dollars in thousands)
Property |
Submarket/Market |
Date of Purchase |
Number of Properties |
Operating Occupancy |
Square Footage |
|||||||||||||||||||
Operating |
Redevelopment |
Future |
Purchase |
|||||||||||||||||||||
1Q17: |
||||||||||||||||||||||||
303 Binney Street (1) |
Cambridge/Greater Boston |
3/29/17 |
— |
N/A |
— |
— |
208,965 |
$ |
80,250 |
|||||||||||||||
88 Bluxome Street (2) |
Mission Bay/SoMa/San Francisco |
1/10/17 |
1 |
100% |
232,470 |
(2) |
— |
1,070,925 |
(2) |
130,000 |
||||||||||||||
3050 Callan Road and Vista Wateridge |
Torrey Pines/Sorrento Mesa/San Diego |
3/24/17 |
— |
N/A |
— |
— |
229,000 |
8,250 |
||||||||||||||||
1 |
232,470 |
— |
1,508,890 |
218,500 |
||||||||||||||||||||
2Q17: |
||||||||||||||||||||||||
960 Industrial Road (3) |
Greater Stanford/San Francisco |
5/17/17 |
1 |
100% |
195,000 |
(3) |
— |
500,000 |
(3) |
64,959 |
||||||||||||||
825 and 835 Industrial Road (4) |
Greater Stanford/San Francisco |
6/1/17 |
— |
N/A |
— |
— |
530,000 |
85,000 |
||||||||||||||||
1450 Page Mill Road (5) |
Greater Stanford/San Francisco |
6/1/17 |
1 |
100% |
77,634 |
— |
— |
85,300 |
||||||||||||||||
5 Laboratory Drive (6) |
Research Triangle Park/RTP |
5/25/17 |
1 |
N/A |
— |
175,000 |
— |
8,750 |
||||||||||||||||
3 |
272,634 |
175,000 |
1,030,000 |
244,009 |
||||||||||||||||||||
2H17: |
||||||||||||||||||||||||
266 and 275 Second Avenue (7) |
Route 128/Greater Boston |
7/11/17 |
2 |
71% |
146,129 |
57,628 |
— |
71,000 |
||||||||||||||||
1455 and 1515 Third Street |
Mission Bay/SoMa/San Francisco |
11/10/16 |
2 |
100% |
422,980 |
— |
— |
56,800 |
(8) | |||||||||||||||
$ |
590,309 |
(1) |
Land parcel located adjacent to our Alexandria Center® at One Kendall Square campus that is currently entitled for the development of 163,339 RSF of office or office/laboratory space and 45,626 RSF of residential space. We may seek to increase the entitlements, which may result in additional purchase price consideration. |
(2) |
We are currently pursuing entitlements for the development of two buildings aggregating 1,070,925 RSF in two phases. The future development project undergoing entitlements for 1,070,925 developable square feet will replace the leading tennis and fitness facility consisting of 232,470 RSF. We expect to provide total estimated project costs and related yields in the future. |
(3) |
We are currently pursuing entitlements of 500,000 RSF for a multi-building development. We have leased the existing 195,000 RSF property back to the seller on a short-term basis, while we obtain entitlements. The future development square footage will replace the current operating RSF. We expect to provide total estimated project costs and related yields in the future. |
(4) |
Fully-entitled land parcel for the development of two buildings aggregating 530,000 RSF and a parking structure. When combined with our acquisition of the 960 Industrial Road land parcel, these sites will have the ability to develop 1.0 million SF of Class A properties clustered in an urban science and technology campus. |
(5) |
Technology office building, subject to a 51-year ground lease, located in Stanford Research Park, a collaborative business community that supports innovative companies in their research and development pursuits. This recently constructed building is 100% leased to Infosys Limited for 12 years, and we expect initial stabilized yields of 7.3% and 5.8% (cash). |
(6) |
We acquired 3054 East Cornwallis Road and will redevelop and rebrand the campus along with 6 Davis Drive as the Alexandria Center® for AgTech – RTP, with its newly named address of 5 Laboratory Drive. |
(7) |
Property acquired with 59,656 RSF, or 29%, of vacant space, of which 57,628 RSF, or 28%, will undergo conversion from office to laboratory space through redevelopment. The property will provide an additional opportunity to increase stabilized cash yields through redevelopment of the space and the re-lease of in-place below-market leases. We expect to provide total estimated project costs and related yields in the future. |
(8) |
Acquisition of the remaining 49% interest in our unconsolidated real estate joint venture with Uber Technologies, Inc. ("Uber") was completed in November 2016. A portion of the consideration is payable in 2017 in three equal installments, upon Uber's completion of construction milestones. The first installment of $18.9 million was paid in 2Q17. |
Dispositions
June 30, 2017
(Dollars in thousands)
Property/Market/Submarket |
Date of Sale |
RSF |
Net Operating Income (1) |
Net Operating (Cash) (1) |
Contractual |
Gain |
||||||||||||||||||
6146 Nancy Ridge Drive/San Diego/Sorrento Mesa |
1/6/17 |
21,940 |
N/A |
N/A |
$ |
3,000 |
$ |
270 |
||||||||||||||||
1401/1413 Research Boulevard/Maryland/Rockville (2) |
5/17/17 |
90,000 |
N/A |
N/A |
7,937 |
111 |
||||||||||||||||||
360 Longwood Avenue/Greater Boston/Longwood Medical Area (3) |
7/6/17 |
203,090 |
$ |
4,313 |
$ |
4,168 |
65,701 |
14,106 |
||||||||||||||||
$ |
76,638 |
$ |
14,487 |
|||||||||||||||||||||
(1) |
Represents annualized amounts for the quarter ended prior to the date of sale. Net operating income (cash) excludes straight-line rent and amortization of acquired below-market leases. |
(2) |
In May 2017, we recognized a gain of $111 thousand upon the sale of a 35% interest in our land parcels at 1401/1413 Research Boulevard, located in the Rockville submarket of Maryland. The sale was executed with a distinguished retail real estate developer for the development of an approximately 90,000 SF retail shopping center. We contributed the land parcels at a fair value of $7.9 million into a new entity, our partner contributed $3.9 million, and we received a distribution of $0.7 million. In addition, the real estate joint venture obtained a non-recourse secured construction loan with aggregate commitments of $25.0 million which is expected to fund the remaining construction costs to complete the project and we do not expect to make additional equity contributions to the real estate joint venture. See page 41 of the supplemental information for additional financial information on our unconsolidated real estate joint ventures. |
(3) |
Represents the sale of a condominium interest for approximately 49% of the building RSF, or 203,090 RSF, in our unconsolidated real estate joint venture property. Net operating income, net operating income (cash basis), and contractual sales price represent our 27.5% share related to the sale of the condominium interest. The unconsolidated real estate joint venture expects to refinance the loan in 3Q17, secured by the remaining interest in the property. We expect to receive a cash distribution from the joint venture in the range from $35 million to $40 million for our share of the excess cash, primarily from the condominium sale and loan refinancing. |
Guidance
June 30, 2017
(Dollars in millions, except per share amounts)
The following updated guidance is based on our current view of existing market conditions and assumptions for the year ending December 31, 2017. There can be no assurance that actual amounts will be materially higher or lower than these expectations. See our discussion of "forward-looking statements" on page 6 of this Earnings Press Release.
Summary of Key Changes in Guidance |
As of 7/31/17 |
As of 5/1/17 |
Summary of Key Changes in Guidance |
As of 7/31/17 |
As of 5/1/17 |
|||||||
EPS, FFO per share, and FFO per share, as adjusted |
See below |
See below |
Key sources and uses of capital |
See update below |
Earnings per Share and Funds From Operations per Share Attributable to Alexandria's |
|||||||
As of 7/31/17 |
As of 5/1/17 |
||||||
Earnings per share |
$1.40 to $1.46 |
$1.43 to $1.53 |
|||||
Depreciation and amortization |
4.45 |
4.45 |
|||||
Allocation to unvested restricted stock awards |
(0.04) |
(0.04) |
|||||
Funds from operations per share |
$5.81 to $5.87 |
$5.84 to $5.94 |
|||||
Add: impairment of non-real estate investments |
0.05 (1) |
— |
|||||
Add: loss on early extinguishment of debt |
0.01 |
0.01 |
|||||
Add: preferred stock redemption charge |
0.12 (2) |
0.12 |
|||||
Funds from operations per share, as adjusted |
$5.99 to $6.05 |
$5.97 to $6.07 |
Key Assumptions |
Low |
High |
|||||||
Occupancy percentage in North America as of December 31, 2017 |
96.6% |
97.2% |
|||||||
Lease renewals and re-leasing of space: |
|||||||||
Rental rate increases |
19.5% |
22.5% |
|||||||
Rental rate increases (cash basis) |
7.5% |
10.5% |
|||||||
Same property performance: |
|||||||||
Net operating income increase |
2.0% |
4.0% |
|||||||
Net operating income increase (cash basis) |
5.5% |
7.5% |
|||||||
Straight-line rent revenue |
$ |
107 |
$ |
112 |
|||||
General and administrative expenses |
$ |
68 |
$ |
73 |
|||||
Capitalization of interest |
$ |
48 |
$ |
58 |
|||||
Interest expense |
$ |
131 |
$ |
141 |
Key Credit Metrics |
As of 7/31/17 |
||
Net debt to Adjusted EBITDA – 4Q17 annualized |
5.3x to 5.8x |
||
Net debt and preferred stock to Adjusted EBITDA – 4Q17 annualized |
5.3x to 5.8x |
||
Fixed-charge coverage ratio – 4Q17 annualized |
Greater than 4.0x |
||
Value-creation pipeline as a percentage of gross real estate as of |
Less than 10% |
Key Sources and Uses of Capital |
Range |
Midpoint |
Key Items |
||||||||||||||||
Sources of capital: |
|||||||||||||||||||
Net cash provided by operating activities after |
$ |
115 |
$ |
135 |
$ |
125 |
|||||||||||||
Incremental debt |
350 |
330 |
340 |
||||||||||||||||
Real estate dispositions and common equity |
1,080 |
1,350 |
1,215 |
(3) |
$ |
230 |
|||||||||||||
Total sources of capital |
$ |
1,545 |
$ |
1,815 |
$ |
1,680 |
|||||||||||||
Uses of capital: |
|||||||||||||||||||
Construction |
$ |
815 |
$ |
915 |
$ |
865 |
$ |
453 |
|||||||||||
Acquisitions |
540 |
640 |
590 |
(4) |
$ |
38 |
(5) | ||||||||||||
7.00% Series D preferred stock repurchases |
60 |
130 |
95 |
$ |
77 |
||||||||||||||
6.45% Series E preferred stock redemption |
130 |
130 |
130 |
||||||||||||||||
Total uses of capital |
$ |
1,545 |
$ |
1,815 |
$ |
1,680 |
|||||||||||||
Incremental debt (included above): |
|||||||||||||||||||
Issuance of unsecured senior notes payable |
$ |
425 |
$ |
425 |
$ |
425 |
|||||||||||||
Borrowings – secured construction loans |
200 |
250 |
225 |
||||||||||||||||
Repayments of secured notes payable |
(5) |
(10) |
(8) |
||||||||||||||||
Repayment of unsecured senior term loan |
(200) |
(200) |
(200) |
||||||||||||||||
$1.65 billion unsecured senior line of credit/other |
(70) |
(135) |
(102) |
||||||||||||||||
Incremental debt |
$ |
350 |
$ |
330 |
$ |
340 |
(1) |
Primarily related to two non-real estate investments. |
(2) |
Includes charges aggregating $5.8 million related to the repurchases of 501,115 outstanding shares of our Series D Convertible Preferred Stock in 1Q17. Additionally, in March 2017, we announced the redemption of our Series E Redeemable Preferred Stock and recognized a $5.5 million preferred stock redemption charge. We completed the redemption in April 2017. Excludes any charges related to future repurchases of our Series D Convertible Preferred Stock. |
(3) |
Includes 2.1 million shares of common stock sold under our ATM program during 2Q17 for net proceeds of $241.8 million, the public offering of 2.1 million shares of our common stock in March 2017 for net proceeds of $217.8 million, and 4.8 million shares of our common stock subject to forward equity sales agreements with anticipated aggregate net proceeds of $495.5 million expected to be settled in 2H17, subject to adjustments as provided in the forward equity sales agreements. Also includes the estimated net cash distribution ranging from $35 million to $40 million in connection with the July 2017 sale of a condominium interest in 203,090 RSF of our unconsolidated real estate joint venture property at 360 Longwood Avenue and the related refinancing of the unconsolidated secured loan. See "Dispositions" on page 4 of this Earnings Press Release for additional information. |
(4) |
Acquisitions guidance increased by $160.0 million from $430.0 million in our May 1, 2017 forecast primarily for the acquisitions of 1450 Page Mill Road in our Greater Stanford submarket and 266 and 275 Second Avenue in our Route 128 submarket, which closed in June 2017 and July 2017, respectively. See "Acquisitions" on page 3 of this Earnings Press Release for additional information. |
(5) |
Represents the final two construction milestone installments expected to be paid during 2H17 for the 2016 acquisition of the remaining 49% interest in our unconsolidated real estate joint venture with Uber at 1455 and 1515 Third Street in our Mission Bay/SoMa submarket. |
Earnings Call Information and About the Company
June 30, 2017
We will host a conference call on Tuesday, August 1, 2017, at 3:00 p.m. Eastern Time ("ET")/noon Pacific Time ("PT"), which is open to the general public to discuss our financial and operating results for the second quarter ended June 30, 2017. To participate in this conference call, dial (877) 270-2148 or (412) 902-6510 shortly before 3:00 p.m. ET/noon PT and ask the operator to join the Alexandria Real Estate Equities, Inc. call. The audio webcast can be accessed at www.are.com, in the "For Investors" section. A replay of the call will be available for a limited time from 5:00 p.m. ET/2:00 p.m. PT on Tuesday, August 1, 2017. The replay number is (877) 344-7529 or (412) 317-0088, and the confirmation code is 10107612.
Additionally, a copy of this Earnings Press Release and Supplemental Information for the second quarter ended June 30, 2017, is available in the "For Investors" section of our website at www.are.com or by following this link: http://www.are.com/fs/2017q2.pdf.
For any questions, please contact Joel S. Marcus, chairman, chief executive officer, and founder, at (626) 578-9693 or Dean A. Shigenaga, executive vice president, chief financial officer, and treasurer, at (626) 578-0777.
About the Company
Alexandria Real Estate Equities, Inc. (NYSE:ARE), an S&P 500® company, is an urban office real estate investment trust ("REIT") uniquely focused on collaborative life science and technology campuses in AAA innovation cluster locations, with a total market capitalization of $16.0 billion and an asset base in North America of 28.4 million square feet, as of June 30, 2017. The asset base in North America includes 20.6 million RSF of operating properties, including 1.7 million RSF of development and redevelopment of new Class A properties currently undergoing construction. Additionally, the asset base in North America includes 7.8 million SF of future development projects, including 1.3 million SF of near-term projects undergoing marketing for lease and pre-construction activities and 2.8 million SF of intermediate development projects. Founded in 1994, Alexandria pioneered this niche and has since established a significant market presence in key locations, including Greater Boston, San Francisco, New York City, San Diego, Seattle, Maryland, and Research Triangle Park. Alexandria has a longstanding and proven track record of developing Class A properties clustered in urban life science and technology campuses that provide its innovative tenants with highly dynamic and collaborative environments that enhance their ability to successfully recruit and retain world-class talent and inspire productivity, efficiency, creativity, and success. We believe these advantages result in higher occupancy levels, longer lease terms, higher rental income, higher returns, and greater long-term asset value. For additional information on Alexandria, please visit www.are.com.
***********
This document includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements include, without limitation, statements regarding our 2017 earnings per share attributable to Alexandria's common stockholders – diluted, 2017 funds from operations per share attributable to Alexandria's common stockholders – diluted, net operating income, and our projected sources and uses of capital. You can identify the forward-looking statements by their use of forward-looking words, such as "forecast," "guidance," "projects," "estimates," "anticipates," "believes," "expects," "intends," "may," "plans," "seeks," "should," or "will," or the negative of those words or similar words. These forward-looking statements are based on our current expectations, beliefs, projections, future plans and strategies, anticipated events or trends, and similar expressions concerning matters that are not historical facts, as well as a number of assumptions concerning future events. There can be no assurance that actual results will not be materially higher or lower than these expectations. These statements are subject to risks, uncertainties, assumptions, and other important factors that could cause actual results to differ materially from the results discussed in the forward-looking statements. Factors that might cause such a difference include, without limitation, our failure to obtain capital (debt, construction financing, and/or equity) or refinance debt maturities, increased interest rates and operating costs, adverse economic or real estate developments in our markets, our failure to successfully place into service and lease any properties undergoing development or redevelopment and our existing space held for future development or redevelopment (including new properties acquired for that purpose), our failure to successfully operate or lease acquired properties, decreased rental rates, increased vacancy rates or failure to renew or replace expiring leases, defaults on or non-renewal of leases by tenants, adverse general and local economic conditions, an unfavorable capital market environment, decreased leasing activity or lease renewals, and other risks and uncertainties detailed in our filings with the Securities and Exchange Commission ("SEC"). Accordingly, you are cautioned not to place undue reliance on such forward-looking statements. All forward-looking statements are made as of the date of this earnings press release, and unless otherwise stated, we assume no obligation to update this information and expressly disclaim any obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise. For more discussion relating to risks and uncertainties that could cause actual results to differ materially from those anticipated in our forward-looking statements, and risks to our business in general, please refer to our SEC filings, including our most recent annual report on Form 10-K and any subsequent quarterly reports on Form 10-Q.
Consolidated Statements of Income
June 30, 2017
(In thousands, except per share amounts)
Three Months Ended |
Six Months Ended | |||||||||||||||||||||||||||
6/30/17 |
3/31/17 |
12/31/16 |
9/30/16 |
6/30/16 |
6/30/17 |
6/30/16 | ||||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||||||
Rental |
$ |
211,942 |
$ |
207,193 |
$ |
187,315 |
$ |
166,591 |
$ |
161,638 |
$ |
419,135 |
$ |
319,914 |
||||||||||||||
Tenant recoveries |
60,470 |
61,346 |
58,270 |
58,681 |
54,107 |
121,816 |
106,704 |
|||||||||||||||||||||
Other income |
647 |
(1) |
2,338 |
3,577 |
5,107 |
10,331 |
2,985 |
15,547 |
||||||||||||||||||||
Total revenues |
273,059 |
270,877 |
249,162 |
230,379 |
226,076 |
543,936 |
442,165 |
|||||||||||||||||||||
Expenses: |
||||||||||||||||||||||||||||
Rental operations |
76,980 |
77,087 |
73,244 |
72,002 |
67,325 |
154,067 |
133,162 |
|||||||||||||||||||||
General and administrative |
19,234 |
19,229 |
17,458 |
15,854 |
15,384 |
38,463 |
30,572 |
|||||||||||||||||||||
Interest |
31,748 |
29,784 |
31,223 |
25,850 |
25,025 |
61,532 |
49,880 |
|||||||||||||||||||||
Depreciation and amortization |
104,098 |
97,183 |
95,222 |
77,133 |
70,169 |
201,281 |
141,035 |
|||||||||||||||||||||
Impairment of real estate |
203 |
— |
16,024 |
8,114 |
156,143 |
203 |
185,123 |
|||||||||||||||||||||
Loss on early extinguishment of debt |
— |
670 |
— |
3,230 |
— |
670 |
— |
|||||||||||||||||||||
Total expenses |
232,263 |
223,953 |
233,171 |
202,183 |
334,046 |
456,216 |
539,772 |
|||||||||||||||||||||
Equity in earnings (losses) of unconsolidated real estate joint ventures |
589 |
361 |
86 |
273 |
(146) |
950 |
(543) |
|||||||||||||||||||||
Gain on sales of real estate – rental properties |
— |
270 |
3,715 |
— |
— |
270 |
— |
|||||||||||||||||||||
Gain on sales of real estate – land parcels |
111 |
— |
— |
90 |
— |
111 |
— |
|||||||||||||||||||||
Net income (loss) |
41,496 |
47,555 |
19,792 |
28,559 |
(108,116) |
89,051 |
(98,150) |
|||||||||||||||||||||
Net income attributable to noncontrolling interests |
(7,275) |
(5,844) |
(4,488) |
(4,084) |
(3,500) |
(13,119) |
(7,530) |
|||||||||||||||||||||
Net income (loss) attributable to Alexandria Real Estate Equities, Inc.'s stockholders |
34,221 |
41,711 |
15,304 |
24,475 |
(111,616) |
75,932 |
(105,680) |
|||||||||||||||||||||
Dividends on preferred stock |
(1,278) |
(3,784) |
(3,835) |
(5,007) |
(5,474) |
(5,062) |
(11,381) |
|||||||||||||||||||||
Preferred stock redemption charge |
— |
(11,279) |
(35,653) |
(13,095) |
(9,473) |
(11,279) |
(12,519) |
|||||||||||||||||||||
Net income attributable to unvested restricted stock awards |
(1,313) |
(987) |
(943) |
(921) |
(1,085) |
(2,300) |
(1,886) |
|||||||||||||||||||||
Net income (loss) attributable to Alexandria Real Estate Equities, Inc.'s common |
$ |
31,630 |
$ |
25,661 |
$ |
(25,127) |
$ |
5,452 |
$ |
(127,648) |
$ |
57,291 |
$ |
(131,466) |
||||||||||||||
Net income (loss) per share attributable to Alexandria Real Estate Equities, Inc.'s |
$ |
0.35 |
$ |
0.29 |
$ |
(0.31) |
$ |
0.07 |
$ |
(1.72) |
$ |
0.64 |
$ |
(1.79) |
||||||||||||||
Weighted-average shares of common stock outstanding: |
||||||||||||||||||||||||||||
Basic |
90,215 |
88,147 |
80,800 |
76,651 |
74,319 |
89,186 |
73,452 |
|||||||||||||||||||||
Diluted |
90,745 |
88,200 |
80,800 |
77,402 |
74,319 |
89,479 |
73,452 |
|||||||||||||||||||||
Dividends declared per share of common stock |
$ |
0.86 |
$ |
0.83 |
$ |
0.83 |
$ |
0.80 |
$ |
0.80 |
$ |
1.69 |
$ |
1.60 |
(1) |
Includes impairment charges aggregating $4.5 million primarily related to two non-real estate investments. |
Consolidated Balance Sheets
June 30, 2017
(In thousands)
6/30/17 |
3/31/17 |
12/31/16 |
9/30/16 |
6/30/16 | ||||||||||||||||
Assets |
||||||||||||||||||||
Investments in real estate |
$ |
9,819,413 |
$ |
9,470,667 |
$ |
9,077,972 |
$ |
7,939,179 |
$ |
7,774,608 |
||||||||||
Investments in unconsolidated real estate joint ventures |
58,083 |
50,457 |
50,221 |
133,580 |
132,433 |
|||||||||||||||
Cash and cash equivalents |
124,877 |
151,209 |
125,032 |
157,928 |
256,000 |
|||||||||||||||
Restricted cash |
20,002 |
18,320 |
16,334 |
16,406 |
13,131 |
|||||||||||||||
Tenant receivables |
8,393 |
9,979 |
9,744 |
9,635 |
9,196 |
|||||||||||||||
Deferred rent |
383,062 |
364,348 |
335,974 |
318,286 |
303,379 |
|||||||||||||||
Deferred leasing costs |
201,908 |
202,613 |
195,937 |
191,765 |
191,619 |
|||||||||||||||
Investments |
424,920 |
394,471 |
342,477 |
320,989 |
360,050 |
|||||||||||||||
Other assets |
205,009 |
206,562 |
201,197 |
206,133 |
104,414 |
|||||||||||||||
Total assets |
$ |
11,245,667 |
$ |
10,868,626 |
$ |
10,354,888 |
$ |
9,293,901 |
$ |
9,144,830 |
||||||||||
Liabilities, Noncontrolling Interests, and Equity |
||||||||||||||||||||
Secured notes payable |
$ |
1,127,348 |
$ |
1,083,758 |
$ |
1,011,292 |
$ |
789,450 |
$ |
722,794 |
||||||||||
Unsecured senior notes payable |
2,800,398 |
2,799,508 |
2,378,262 |
2,377,482 |
2,376,713 |
|||||||||||||||
Unsecured senior line of credit |
300,000 |
— |
28,000 |
416,000 |
72,000 |
|||||||||||||||
Unsecured senior bank term loans |
547,639 |
547,420 |
746,471 |
746,162 |
945,030 |
|||||||||||||||
Accounts payable, accrued expenses, and tenant security deposits |
734,189 |
782,637 |
731,671 |
605,181 |
593,628 |
|||||||||||||||
Dividends payable |
81,602 |
78,976 |
76,914 |
66,705 |
67,188 |
|||||||||||||||
Preferred stock redemption liability |
— |
130,000 |
— |
— |
— |
|||||||||||||||
Total liabilities |
5,591,176 |
5,422,299 |
4,972,610 |
5,000,980 |
4,777,353 |
|||||||||||||||
Commitments and contingencies |
||||||||||||||||||||
Redeemable noncontrolling interests |
11,410 |
11,320 |
11,307 |
9,012 |
9,218 |
|||||||||||||||
Alexandria Real Estate Equities, Inc.'s stockholders' equity: |
||||||||||||||||||||
7.00% Series D cumulative convertible preferred stock |
74,386 |
74,386 |
86,914 |
161,792 |
188,864 |
|||||||||||||||
6.45% Series E cumulative redeemable preferred stock |
— |
— |
130,000 |
130,000 |
130,000 |
|||||||||||||||
Common stock |
921 |
899 |
877 |
768 |
766 |
|||||||||||||||
Additional paid-in capital |
5,059,180 |
4,855,686 |
4,672,650 |
3,649,263 |
3,693,807 |
|||||||||||||||
Accumulated other comprehensive income (loss) |
22,677 |
21,460 |
5,355 |
(31,745) |
8,272 |
|||||||||||||||
Alexandria Real Estate Equities, Inc.'s stockholders' equity |
5,157,164 |
4,952,431 |
4,895,796 |
3,910,078 |
4,021,709 |
|||||||||||||||
Noncontrolling interests |
485,917 |
482,576 |
475,175 |
373,831 |
336,550 |
|||||||||||||||
Total equity |
5,643,081 |
5,435,007 |
5,370,971 |
4,283,909 |
4,358,259 |
|||||||||||||||
Total liabilities, noncontrolling interests, and equity |
$ |
11,245,667 |
$ |
10,868,626 |
$ |
10,354,888 |
$ |
9,293,901 |
$ |
9,144,830 |
Funds From Operations and Funds From Operations per Share
June 30, 2017
(In thousands, except per share amounts)
The following tables present a reconciliation of net income (loss) attributable to Alexandria's common stockholders, the most directly comparable financial measure presented in accordance with generally accepted accounting principles ("GAAP"), including our share of amounts from consolidated and unconsolidated real estate joint ventures, to funds from operations attributable to Alexandria's common stockholders – diluted, and funds from operations attributable to Alexandria's common stockholders – diluted, as adjusted, and related per share amounts. Amounts allocable to unvested restricted stock awards are not material and are not presented separately within the per share table below. Per share amounts may not add due to rounding.
Three Months Ended |
Six Months Ended | |||||||||||||||||||||||||||
6/30/17 |
3/31/17 |
12/31/16 |
9/30/16 |
6/30/16 |
6/30/17 |
6/30/16 | ||||||||||||||||||||||
Net income (loss) attributable to Alexandria's common stockholders |
$ |
31,630 |
$ |
25,661 |
$ |
(25,127) |
$ |
5,452 |
$ |
(127,648) |
$ |
57,291 |
$ |
(131,466) |
||||||||||||||
Depreciation and amortization |
104,098 |
97,183 |
95,222 |
77,133 |
70,169 |
201,281 |
141,035 |
|||||||||||||||||||||
Noncontrolling share of depreciation and amortization from consolidated real estate JVs |
(3,735) |
(3,642) |
(2,598) |
(2,224) |
(2,226) |
(7,377) |
(4,527) |
|||||||||||||||||||||
Our share of depreciation and amortization from unconsolidated real estate JVs |
324 |
412 |
655 |
658 |
651 |
736 |
1,394 |
|||||||||||||||||||||
Gain on sales of real estate – rental properties |
— |
(270) |
(3,715) |
— |
— |
(270) |
— |
|||||||||||||||||||||
Gain on sales of real estate – land parcels |
(111) |
— |
— |
(90) |
— |
(111) |
— |
|||||||||||||||||||||
Impairment of real estate – rental properties |
203 |
— |
3,506 |
6,293 |
88,395 |
203 |
88,395 |
|||||||||||||||||||||
Allocation to unvested restricted stock awards |
(685) |
(561) |
— |
(438) |
— |
(1,245) |
— |
|||||||||||||||||||||
Funds from operations attributable to Alexandria's common stockholders – diluted (1) |
131,724 |
118,783 |
67,943 |
86,784 |
29,341 |
250,508 |
94,831 |
|||||||||||||||||||||
Non-real estate investment income |
— |
— |
— |
— |
(4,361) |
— |
(4,361) |
|||||||||||||||||||||
Impairment of land parcels and non-real estate investments |
4,491 |
(2) |
— |
12,511 |
4,886 |
67,162 |
4,491 |
(2) |
96,142 |
|||||||||||||||||||
Loss on early extinguishment of debt |
— |
670 |
— |
3,230 |
— |
670 |
— |
|||||||||||||||||||||
Preferred stock redemption charge |
— |
11,279 |
35,653 |
13,095 |
9,473 |
11,279 |
12,519 |
|||||||||||||||||||||
Allocation to unvested restricted stock awards |
(58) |
(150) |
(605) |
(359) |
(530) |
(209) |
(969) |
|||||||||||||||||||||
Funds from operations attributable to Alexandria's common stockholders |
$ |
136,157 |
$ |
130,582 |
$ |
115,502 |
$ |
107,636 |
$ |
101,085 |
$ |
266,739 |
$ |
198,162 |
||||||||||||||
Net income (loss) per share attributable to Alexandria's common stockholders |
$ |
0.35 |
$ |
0.29 |
$ |
(0.31) |
$ |
0.07 |
$ |
(1.72) |
$ |
0.64 |
$ |
(1.79) |
||||||||||||||
Depreciation and amortization |
1.10 |
1.06 |
1.15 |
0.97 |
0.92 |
2.16 |
1.88 |
|||||||||||||||||||||
Gain on sales of real estate – rental properties |
— |
— |
(0.05) |
— |
— |
— |
— |
|||||||||||||||||||||
Impairment of real estate – rental properties |
— |
— |
0.05 |
0.08 |
1.19 |
— |
1.20 |
|||||||||||||||||||||
Funds from operations per share attributable to Alexandria's common |
1.45 |
1.35 |
0.84 |
1.12 |
0.39 |
2.80 |
1.29 |
|||||||||||||||||||||
Non-real estate investment income |
— |
— |
— |
— |
(0.06) |
— |
(0.06) |
|||||||||||||||||||||
Impairment of land parcels and non-real estate investments |
0.05 |
(2) |
— |
0.15 |
0.06 |
0.90 |
0.05 |
(2) |
1.30 |
|||||||||||||||||||
Loss on early extinguishment of debt |
— |
0.01 |
— |
0.04 |
— |
0.01 |
— |
|||||||||||||||||||||
Preferred stock redemption charge |
— |
0.12 |
0.43 |
0.17 |
0.13 |
0.12 |
0.17 |
|||||||||||||||||||||
Funds from operations per share attributable to Alexandria's common |
$ |
1.50 |
$ |
1.48 |
$ |
1.42 |
$ |
1.39 |
$ |
1.36 |
$ |
2.98 |
$ |
2.70 |
||||||||||||||
Weighted-average shares of common stock outstanding for calculating funds from |
90,745 |
88,200 |
81,280 |
77,402 |
74,319 |
89,479 |
73,452 |
(1) |
Calculated in accordance with standards established by the Advisory Board of Governors of the National Association of Real Estate Investment Trusts (the "NAREIT Board of Governors") in its April 2002 White Paper and related implementation guidance. |
(2) |
Primarily related to two non-real estate investments. |
SOURCE Alexandria Real Estate Equities, Inc.
We use cookies to tailor your experience, measure site performance and present relevant offers and advertisements. By clicking ‘Accept’ or any content on this site, you agree that cookies can be placed on your browser. You can view our privacy policy to learn more.
If you would like to get more data, alerts and access to Real Vision videos, join us as an Insider Tracking Advantage Ultra member