Brooks Automation Reports Results for the Fiscal Second Quarter of 2017, Ended March 31, 2017

CHELMSFORD, Mass., April 27, 2017 (GLOBE NEWSWIRE) -- Brooks Automation, Inc. (Nasdaq:BRKS), a leading worldwide provider of automation and cryogenic solutions for multiple markets, including semiconductor manufacturing and life sciences, today reported financial results for the second quarter of 2017, ended March 31, 2017.

Fiscal Second Quarter of 2017 Financial and Operational Highlights:

  • Revenue was $169.3 million, 25% higher compared to Q2 2016 and 6% higher than Q1 2017;
  • GAAP net income was $14.0 million with diluted EPS of $0.20;
  • Non-GAAP net income was $19.8 million with diluted EPS of $0.28; and
  • Cash flow from operations was $24.6 million.

Summary of GAAP and Non-GAAP Earnings

 Quarter Ended
 March 31, December 31, March 31,
Dollars in thousands, except per share data2017 2016 2016
GAAP net income (loss)$14,005  $13,871  $(83,939)
GAAP diluted earnings (loss) per share$0.20  $0.20  $(1.22)
      
Non-GAAP net income$19,839  $17,301  $4,920 
Non-GAAP diluted earnings per share$0.28  $0.25  $0.07 
            

A reconciliation of non-GAAP measures to the most nearly comparable GAAP measures follows the consolidated statements of operations, balance sheets, and statements of cash flows included in this release.

Management Comments

“In the second quarter, Brooks achieved several new performance milestones,” commented Steve Schwartz, CEO of Brooks Automation.  "Revenue grew 25% year over year, 6% sequentially, driven by continued strength in both segments. Life Sciences revenue grew 31% year over year and is more than 20% of total revenue despite strong Semiconductor growth, up 24% over the 2016 second quarter. Our strong top line contributed to the highest gross margins we have seen in more than ten years, $25 million of operating cash flow, and non-GAAP diluted earnings per share of $0.28 per share. Our continuing performance improvement is reflected in our results, and we thank our employees for their hard work and dedication to our customers."

GAAP Summary

Revenue for the second quarter of fiscal 2017 increased 6% to $169.3 million compared to the first quarter of fiscal 2017. The growth was driven by a 6% increase in the Brooks Semiconductor Solutions Group segment and a 4% increase in the Brooks Life Science Systems segment. Gross margin was 38.1%, up 250 basis points from the first quarter of fiscal 2017.  Operating expenses of $49.7 million increased 14% from the previous quarter.  Primary drivers of increased operating expense were higher accruals in this second fiscal quarter for performance-based compensation reflecting an improved performance outlook, and increased consulting expense.  In the second quarter, the Company incurred $0.9 million of restructuring charges compared to $1.0 million in the first quarter. GAAP net income in the second fiscal quarter was $14.0 million and diluted earnings per share was $0.20, which was even with the first fiscal quarter.

The amortization of intangible assets, restructuring charges, impact of purchase price accounting adjustments and special charges are appropriately included in the GAAP summary of earnings discussed above. The impact on earnings of such non-GAAP adjustments is referenced in the unaudited table included within this press release.

In the following analysis of the non-GAAP results, Brooks adjusted the GAAP results for the impact of amortization of intangible assets, restructuring charges, and purchase price accounting adjustments to provide investors better perspective on the results of operations, which the Company believes is more comparable to the similar analysis provided by its peers. Brooks also excludes special charges or gains, such as impairment losses, gains or losses from the sale of assets, as well as other gains and charges that are not representative of the normal operations of the business. Brooks currently includes a valuation allowance reserve against U.S. deferred tax assets in its GAAP results. In assessing the appropriate tax rate for the non-GAAP results, the Company evaluated the adjustments discussed above and concluded it was appropriate to maintain the valuation allowance reserve in deriving the non-GAAP tax rate.

Results of Fiscal Second Quarter of 2017 (Non-GAAP Discussion)

Non-GAAP net income was $19.8 million in the second quarter, resulting in non-GAAP earnings per share of $0.28. This compares to non-GAAP net income of $17.3 million and non-GAAP earnings per share of $0.25 in the first quarter of fiscal 2017, and non-GAAP net income of $4.9 million and non-GAAP earnings per share of $0.07 in the second quarter of fiscal 2016.

As noted above, revenue for the second fiscal quarter of 2017 was $169.3 million, up 6% compared to the first fiscal quarter of 2017. The semiconductor segment revenue increased 6% sequentially to $134.7 million.  While all key semiconductor product lines grew, cryogenic pump products led with 20% expansion from the first quarter. The life science segment revenue grew 4% sequentially to $34.7 million.  This segment reported a seasonal drop in genomic services of approximately $4 million dollars, where we observe customers consume remaining budgets in the December month.  Excluding the genomic services, the remaining balance of the life science segment grew 20% sequentially.  The primary growth driver was consumables and instruments, which expanded 45% sequentially and store systems which expanded 23%.

Adjusted gross margin, which excludes amortization, purchase accounting impacts and special charges, was 39.0% in the second quarter, up 270 basis points from the prior quarter.  The semiconductor segment non-GAAP adjusted gross margin was 38.7% in the second quarter compared to 36.4% in the prior period reflecting improved absorption of overhead, particularly in cryogenic pump products, and improved services cost of repair.  The life science segment non-GAAP adjusted gross margin was 40.1% in the second quarter compared to 35.7% in the prior period, primarily due to a lower mix of genomic service revenue within the BioStorage service offerings. In summary, the total non-GAAP adjusted gross profit increased by $8.0 million compared to the prior sequential quarter, driven by $9.4 million of increased revenue and improved margins across both segments.

Bookings for the semiconductor segment in the second quarter totaled $171.6 million, compared to $122.8 million in the first quarter.  The life science segment booked a total of $48.1 million of new contract value in the quarter, compared to $64.2 million in the first quarter.

Non-GAAP operating expense of $44.6 million increased 13%, or $5.1 million sequentially. The growth was $0.5 million in Research and Development expense, and $4.6 million in SG&A. The SG&A expansion was driven primarily by increased accruals for higher performance based compensation and increased consulting expense.

Adjusted EBITDA was $30.8 million, which improved 20% from the first fiscal quarter. The semiconductor segment reported non-GAAP segment operating profit of $20.8 million, or 15.4% of revenue. The life science segment reported $2.0 million of operating profit, or 5.7% of revenue.

Cash flow from operations was $24.6 million in the second quarter. The Company's cash, cash equivalents, and marketable securities was $110.1 million as of March 31, 2017, an increase of $21.1 million from the end of the first fiscal quarter.

Quarterly Cash Dividend

The Company additionally announced that the Board of Directors has reiterated a dividend of $0.10 per share payable on June 23, 2017 to stockholders of record on June 2, 2017. Future dividend declarations, as well as the record and payment dates for such dividends, are subject to the final determination of the Company's Board of Directors.

Guidance for Third Fiscal Quarter 2017

The Company announced revenue and earnings guidance for the third quarter of fiscal 2017. Revenue is expected to be in the range of $175 million to $180 million and non-GAAP diluted earnings per share is expected to be in the range of $0.29 to $0.33. GAAP diluted earnings per share for the third quarter is expected to be in the range of $0.21 to $0.25, reflecting the impact of amortization, purchase price accounting and anticipated restructuring charges.

Conference Call

Brooks management will webcast its second quarter earnings conference call today at 4:30 p.m. Eastern Time. During the call, Company management will respond to questions concerning, but not limited to, the Company's financial performance, business conditions and industry outlook. Management's responses could contain information that has not been previously disclosed.

The call will be broadcast live over the Internet and, together with presentation materials referenced on the call, will be hosted at the Investor Relations section of Brooks' website at www.brooks.com, and will be archived online on this website for convenient on-demand replay. In addition, you may call 800-679-0308 for domestic callers and +1 303-223-2684 for international callers.

About Brooks Automation, Inc.

Brooks is a leading worldwide provider of automation and cryogenic solutions for multiple markets, including semiconductor manufacturing and life sciences. Brooks' technologies, engineering competencies and global service capabilities provide customers speed to market and ensure high uptime and rapid response, which equate to superior value in their mission-critical controlled environments.  Since 1978, Brooks has been a leading partner to the global semiconductor manufacturing market as a provider of precision automation and cryogenic vacuum solutions.  Since 2011, Brooks has applied its automation and cryogenics expertise to meet the sample storage needs of customers in the life sciences industry.  Brooks' life sciences offerings include a broad range of products and services for on-site infrastructure for sample management in temperatures of ‑20°C to -150°C, as well as comprehensive outsource service solutions across the complete life cycle of biological samples including collection, transportation, processing, storage, protection, retrieval and disposal.  Brooks is headquartered in Chelmsford, MA, with operations in North America, Europe and Asia. For more information, visit www.brooks.com.

“Safe Harbor Statement” under Section 21E of the Securities Exchange Act of 1934

Some statements in this release are forward-looking statements made under Section 21E of the Securities Exchange Act of 1934. These statements are neither promises nor guarantees, but involve risks and uncertainties, both known and unknown, that could cause Brooks' financial and business results to differ materially from our expectations. They are based on the facts known to management at the time they are made. These forward-looking statements include, but are not limited to statements about our revenue and earnings expectations, our ability to increase our profitability, our ability to improve or retain our market position, and our ability to deliver financial success in the future. Factors that could cause results to differ from our expectations include the following:  the volatility of the industries the Company serves, particularly the semiconductor industry; our possible inability to meet demand for our products due to difficulties in obtaining components and materials from our suppliers in required quantities and of required quality; the inability of customers to make payments to us when due; the timing and effectiveness of cost reduction and cost control measures; price competition; disputes concerning intellectual property; uncertainties in global political and economic conditions, and other factors and other risks, including those that we have described in our filings with the Securities and Exchange Commission, including but not limited to our Annual Report on Form 10-K, current reports on Form 8-K and our quarterly reports on Form 10-Q. As a result we can provide no assurance that our future results will not be materially different from those projected. Brooks expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any such statement to reflect any change in our expectations or any change in events, conditions or circumstances on which any such statement is based. Brooks undertakes no obligation to update the information contained in this press release.

CONTACTS:
Lynne Yassemedis
Brooks Automation
978.262.2400
lynne.yassemedis@brooks.com 

John Mills
Partner
ICR, LLC
646.277.1254
john.mills@icrinc.com)

 
BROOKS AUTOMATION, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
(In thousands, except per share data)
    
 Three Months Ended
March 31,
 Six Months Ended
March 31,
 2017 2016 2017 2016
Revenue       
Products$132,613  $101,462  $254,727  $190,642 
Services36,720  33,819  74,561  64,594 
Total revenue169,333  135,281  329,288  255,236 
Cost of revenue       
Products82,023  65,226  157,701  123,258 
Services22,786  23,255  50,120  44,624 
Total cost of revenue104,809  88,481  207,821  167,882 
Gross profit64,524  46,800  121,467  87,354 
Operating expenses       
Research and development11,345  13,111  22,190  26,389 
Selling, general and administrative37,518  32,692  69,479  66,813 
Restructuring and other charges860  7,336  1,835  8,811 
Total operating expenses49,723  53,139  93,504  102,013 
Operating income (loss)14,801  (6,339) 27,963  (14,659)
Interest income227  50  294  255 
Interest expense(97) (16) (193) (19)
Gain on settlement of equity method investment    1,847   
Other loss, net(283) (124) (534) (183)
Income (loss) before income taxes and equity in earnings of equity method investments14,648  (6,429) 29,377  (14,606)
Income tax provision3,420  78,220  6,220  74,850 
Income (loss) before equity in earnings of equity method investments11,228  (84,649) 23,157  (89,456)
Equity in earnings of equity method investments2,777  710  4,719  869 
Net income (loss)$14,005  $(83,939) $27,876  $(88,587)
Basic net income (loss) per share$0.20  $(1.22) $0.40  $(1.30)
Diluted net income (loss) per share$0.20  $(1.22) $0.40  $(1.30)
Dividend declared per share$0.10  $0.10  $0.20  $0.20 
        
Weighted average shares outstanding used in computing net income (loss) per share:       
Basic69,600  68,556  69,388  68,342 
Diluted70,149  68,556  70,073  68,342 
        


BROOKS AUTOMATION, INC.
CONSOLIDATED BALANCE SHEETS
(unaudited)
(In thousands, except share and per share data)
    
 March 31,
 2017
 September 30,
 2016
Assets   
Current assets   
Cash and cash equivalents$103,939  $85,086 
Marketable securities1,495  39 
Accounts receivable, net115,171  106,372 
Inventories99,104  92,572 
Prepaid expenses and other current assets17,518  15,265 
Total current assets337,227  299,334 
Property, plant and equipment, net53,273  54,885 
Long-term marketable securities4,681  6,096 
Long-term deferred tax assets1,495  1,982 
Goodwill210,617  202,138 
Intangible assets, net79,375  81,843 
Equity method investments29,803  27,273 
Other assets5,708  12,354 
Total assets$722,179  $685,905 
Liabilities and Stockholders' Equity   
Current liabilities   
Accounts payable$49,832  $41,128 
Deferred revenue29,065  14,966 
Accrued warranty and retrofit costs7,073  6,324 
Accrued compensation and benefits19,547  21,254 
Accrued restructuring costs2,044  5,939 
Accrued income taxes payable8,295  7,554 
Accrued expenses and other current liabilities23,917  22,628 
Total current liabilities139,773  119,793 
Long-term tax reserves2,111  2,681 
Long-term deferred tax liabilities2,783  2,913 
Long-term pension liabilities2,398  2,557 
Other long-term liabilities4,500  4,271 
Total liabilities151,565  132,215 
Commitments and contingencies   
Stockholders' Equity   
Preferred stock, $0.01 par value, 1,000,000 shares authorized, no shares issued or outstanding   
Common stock, $0.01 par value, 125,000,000 shares authorized, 83,105,485 shares issued and 69,643,616 shares outstanding at March 31, 2017; 82,220,270 shares issued and 68,758,401 shares outstanding at September 30, 2016831  821 
Additional paid-in capital1,863,449  1,855,703 
Accumulated other comprehensive income10,402  15,166 
Treasury stock at cost - 13,461,869 shares(200,956) (200,956)
Accumulated deficit(1,103,112) (1,117,044)
Total stockholders' equity570,614  553,690 
Total liabilities and stockholders' equity$722,179  $685,905 
        


BROOKS AUTOMATION, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
(In thousands)
  
 Six Months Ended
March 31,
 2017 2016
Cash flows from operating activities   
Net income (loss)$27,876  $(88,587)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:   
Depreciation and amortization13,730  13,849 
Gain on settlement of equity method investment(1,847)  
Stock-based compensation6,884  6,568 
Amortization of premium on marketable securities and deferred financing costs28  315 
Undistributed earnings of equity method investments(4,719) (869)
Deferred income tax provision334  73,454 
Gain on disposal of long-lived assets(117)  
Changes in operating assets and liabilities, net of acquisitions:   
Accounts receivable(9,672) (664)
Inventories(7,341) (374)
Prepaid expenses and other current assets(2,256) (2,046)
Accounts payable10,072  (7,073)
Deferred revenue14,425  15,538 
Accrued warranty and retrofit costs792  (333)
Accrued compensation and tax withholdings(1,799) (7,297)
Accrued restructuring costs(3,799) 5,323 
Accrued expenses and other current liabilities707  (7,433)
Net cash provided by operating activities43,298  371 
Cash flows from investing activities   
Purchases of property, plant and equipment(5,153) (6,090)
Purchases of marketable securities  (12,900)
Sales and maturities of marketable securities  139,388 
Acquisitions, net of cash acquired(5,346) (125,498)
Disbursement for a loan receivable  (741)
Purchases of other investments(170) (250)
Net cash used in investing activities(10,669) (6,091)
Cash flows from financing activities   
Proceeds from issuance of common stock960  948 
Payment of deferred financing costs(27)  
Common stock dividends paid(13,945) (13,738)
Net cash used in financing activities(13,012) (12,790)
Effects of exchange rate changes on cash and cash equivalents(764) (50)
Net increase (decrease) in cash and cash equivalents18,853  (18,560)
Cash and cash equivalents, beginning of period85,086  80,722 
Cash and cash equivalents, end of period$103,939  $62,162 
    
Supplemental disclosure of non-cash investing activities:   
Purchases of property, plant and equipment included in accounts payable$543  $835 
Fair value of non-cash consideration for the acquisition of Cool Lab, LLC10,348   
      

Notes on Non-GAAP Financial Measures:
The information in this press release is for: internal managerial purposes; when publicly providing guidance on future results; and as a means to evaluate period-to-period comparisons. These financial measures are used in addition to and in conjunction with results presented in accordance with GAAP and should not be relied upon to the exclusion of GAAP financial measures. Management believes these financial measures provide an additional way of viewing aspects of our operations, that, when viewed with our GAAP results and the accompanying reconciliations to the corresponding GAAP financial measures, provide a more complete understanding of our business. Management strongly encourages investors to review our financial statements and publicly-filed reports in their entirety and not rely on any single measure.

The press release includes financial measures which exclude the effects of special charges such as restructuring charges and acquisition related charges. Management believes these measures are useful to investors because it eliminates accounting charges that do not reflect Brooks' day-to-day operations. Tables reconciling GAAP to the non-GAAP measures are presented below.

     Quarter Ended    
 March 31, 2017 December 31, 2016 March 31, 2016
Dollars in thousands, except per share data$ per diluted
share
 $ per diluted
share
 $ per diluted
share
GAAP net income (loss)$14,005  $0.20  $13,871  $0.20  $(83,939) $(1.22)
Adjustments:           
Purchase accounting impact on inventory and contracts acquired382  0.01  70    250   
Amortization of intangible assets4,355  0.06  4,058  0.06  3,809  0.06 
Restructuring charges860  0.01  975  0.01  7,336  0.11 
Merger costs936  0.01  249    215  0.00 
Establishment of valuation allowance against deferred tax assets        79,340  1.15 
Fair value adjustment of equity investment    (1,847) (0.03)    
BioCision stub period adjustment    203       
Tax effect of adjustments(699) (0.01) (278)   (2,091) (0.03)
Non-GAAP adjusted net income19,839  0.28  17,301  0.25  4,920  0.07 
Stock based compensation, pre-tax4,386    2,498    1,855   
Tax rate17%   15%   16%  
Stock-based compensation, net of tax3,641  0.05  2,123  0.03  1,556  0.02 
Non-GAAP adjusted net income - excluding stock-based compensation$23,480  $0.33  $19,424  $0.28  $6,476  $0.09 
            
Shares used in computing non-GAAP diluted net income per share  70,149    69,870    69,101 
                  


 Six Months Ended
 March 31, 2017 March 31, 2016
Dollars in thousands, except per share data$ Per Diluted
Share
 $ Per Diluted
Share
GAAP net income (loss)$27,876  $0.40  $(88,587) $(1.30)
Adjustments:       
Purchase accounting impact on inventory and contracts acquired452  0.01  375  0.01 
Amortization of intangible assets8,413  0.12  7,316  0.11 
Restructuring charges1,835  0.03  8,811  0.13 
Merger costs1,185  0.02  3,211  0.05 
Less: Fair value adjustment of equity investment(1,847) (0.03)    
Add: True-up of BioCision stub period adjustment203       
Establishment of valuation allowance against deferred tax assets    79,340  $1.14 
Tax effect of adjustments(976) (0.01) (4,300) (0.06)
Non-GAAP adjusted net income37,141  0.53  6,166  0.09 
Stock-based compensation, pre-tax6,884    6,568   
Tax rate16%   26%  
Stock-based compensation, net of tax5,783  $0.08  4,855  $0.07 
Non-GAAP adjusted net income - excluding stock-based compensation$42,924  $0.61  $11,021  $0.16 
        
Shares used in computing non-GAAP diluted net income per share  70,073    69,313 
            


 Quarter Ended
 March 31, 2017 December 31, 2016 March 31, 2016
Dollars in thousands$ % $ % $ %
GAAP gross profit/gross margin percentage$64,524  38.1% $56,943  35.6% $46,800  34.6%
Adjustments:           
Amortization of intangible assets1,061  0.6% 993  0.6% 718  0.5%
Purchase accounting impact on inventory and contracts acquired382  0.2% 70  % 250  0.2%
Non-GAAP adjusted gross profit/gross margin percentage65,967  39.0% 58,006  36.3% 47,768  35.3%
                  


 Six Months Ended
 March 31, 2017 March 31, 2016
Dollars in thousands$ % $ %
GAAP Gross profit/gross margin percentage$121,467  36.9% $87,354  34.2%
Adjustments:       
Amortization of intangible assets2,054  0.6% 2,014  0.8%
Purchase accounting impact on inventory and contracts acquired452  0.1% 375  0.1%
Non-GAAP adjusted gross profit/gross margin percentage$123,973  37.6% $89,743  35.2%
              


 Quarter Ended Six Months Ended
 March 31, December 31, March 31, March 31, March 31,
Dollars in thousands2017 2016 2016 2017 2016
GAAP net income (loss)$14,005  $13,871  $(83,939) $27,876  $(88,587)
Adjustments:         
Less: Interest income(227) (68) (50) (294) (255)
Add: Interest expense97  96  16  193  19 
Add: Income tax provision3,420  2,800  78,220  6,220  74,850 
Add: Depreciation2,623  2,695  3,596  5,318  6,534 
Add: Amortization of completed technology1,061  993  718  2,054  2,014 
Add: Amortization of customer relationships and acquired intangible assets3,294  3,064  3,091  6,358  5,302 
Earnings (losses) before interest, taxes, depreciation and amortization$24,273  $23,451  $1,652  $47,725  $(123)
                    


 Quarter Ended Six Months Ended
 March 31, December 31, March 31, March 31, March 31,
Dollars in thousands2017 2016 2016 2017 2016
Earnings (losses) before interest, taxes, depreciation and amortization$24,273  $23,451  $1,652  $47,725  $(123)
Adjustments:         
Less: Fair value adjustment of equity method investment  (1,847)   (1,847)  
Add: Stock-based compensation4,386  2,498  1,855  6,884  6,568 
Add: Restructuring charges860  975  7,336  1,835  8,811 
Add: BioCision stub period adjustment  203    203   
Add: Purchase accounting impact on inventory and contracts acquired382  70  250  452  375 
Add: Merger costs936  249  215  1,185  3,211 
Adjusted earnings before interest, taxes, depreciation and amortization$30,837  $25,599  $11,308  $56,437  $18,842 
                    


 Quarter Ended Six Months Ended
 March 31, December 31, March 31, March 31, March 31,
Dollars in thousands2017 2016 2016 2017 2016
GAAP selling, general and administrative expenses$37,518  $31,962  $32,692  $69,479  $66,813 
Adjustments:         
Less: Amortization of customer relationships and acquired intangible assets(3,294) (3,064) (3,091) (6,358) (5,302)
Less: Merger costs(936) (249) (215) (1,185) (3,211)
Non-GAAP adjusted selling, general and administrative expenses$33,288  $28,649  $29,386  $61,936  $58,300 
Research and development expenses$11,345  $10,845  $13,111  $22,190  $26,389 
Non-GAAP adjusted operating expenses$44,633  $39,494  $42,497  $84,126  $84,689 
                    


 Quarter Ended Six Months Ended
 March 31, December 31, March 31, March 31, March 31,
Dollars in thousands2017 2016 2016 2017 2016
GAAP equity in earnings of equity method investments$2,777  $1,942  $710  $4,719  $869 
Adjustments:         
Add: BioCision stub period adjustment  203    203   
Non-GAAP adjusted equity in earnings of equity method investments$2,777  $2,145  $710  $4,922  $869 
                    


 Brooks Semiconductor Solutions Group Brooks Life Science Systems
 Quarter Ended Quarter Ended
Dollars in thousandsMarch 31,
2017
 December 31,
2016
 March 31,
2016
 March 31,
2017
 December 31,
2016
 March 31,
2016
GAAP gross profit$51,325  $45,468  $36,943  $13,199  $11,475  $9,857 
Adjustments:           
Amortization of intangible assets626  627  390  435  366  328 
Purchase accounting impact on inventory and contracts acquired125    250  257  70   
Non-GAAP adjusted gross profit$52,076  $46,095  $37,583  $13,891  $11,911  $10,185 
                        


 Brooks Semiconductor Solutions Group Brooks Life Science Systems
 Six Months Ended Six Months Ended
Dollars in thousandsMarch 31, 2017 March 31, 2016 March 31, 2017 March 31, 2016
GAAP gross profit$96,794  $71,602  $24,673  $15,752 
Adjustments:       
Amortization of intangible assets1,253  1,294  801  721 
Purchase accounting impact on inventory and contracts acquired125  375  327   
Non-GAAP adjusted gross profit$98,172  $73,271  $25,801  $16,473 
                


 Brooks Semiconductor Solutions Group Brooks Life Science Systems
 Quarter Ended Quarter Ended
Dollars in thousandsMarch 31,
2017
 December 31,
2016
 March 31,
2016
 March 31,
2017
 December 31,
2016
 March 31,
2016
GAAP gross margin38.1% 35.9% 33.9% 38.1% 34.4% 37.2%
Adjustments:           
Amortization of intangible assets0.5% 0.5% 0.4% 1.3% 1.1% 1.2%
Purchase accounting impact on inventory and contracts acquired0.1% % 0.2% 0.7% 0.2% %
Non-GAAP adjusted gross margin38.7% 36.4% 34.5% 40.1% 35.7% 38.5%
                  


 Brooks Semiconductor Solutions Group Brooks Life Science Systems
 Six Months Ended Six Months Ended
Dollars in thousandsMarch 31, 2017 March 31, 2016 March 31, 2017 March 31, 2016
GAAP gross margin37.0% 34.4% 36.3% 33.3%
Adjustments:       
Amortization of intangible assets0.5% 0.6% 1.2% 1.5%
Purchase accounting impact on inventory and contracts acquired% 0.2% 0.5% %
Non-GAAP adjusted gross margin37.6% 35.2% 37.9% 34.8%
            


 Brooks Semiconductor Solutions Group Brooks Life Science Systems Total
 Quarter Ended Quarter Ended Quarter Ended
Dollars in thousandsMarch 31, 2017 December 31, 2016 March 31, 2016 March 31, 2017 December 31, 2016 March 31, 2016 March 31, 2017 December 31, 2016 March 31, 2016
GAAP operating profit$20,003  $17,371  $6,658  $1,290  $112  $(2,217) $21,293  $17,483  $4,441 
Adjustments:                 
Amortization of intangible assets626  627  390  435  366  328  1,061  993  718 
Purchase accounting impact on inventory and contracts acquired125    250  257  70    382  70  250 
Non-GAAP adjusted operating profit$20,754  $17,998  $7,298  $1,982  $548  $(1,889) $22,736  $18,546  $5,409 
                                    


 Brooks Semiconductor Solutions Group Brooks Life Science Systems Total
 Six Months Ended Six Months Ended Six Months Ended
Dollars in thousandsMarch 31, 2017 March 31, 2016 March 31, 2017 March 31, 2016 March 31, 2017 March 31, 2016
GAAP operating profit$37,374  $9,598  $1,402  $(6,819) $38,776  $2,779 
Adjustments:           
Amortization of intangible assets1,253  1,294  801  721  2,054  2,015 
Purchase accounting impact on inventory and contracts acquired125  375  327    452  375 
Non-GAAP adjusted operating profit$38,752  $11,267  $2,530  $(6,098) $41,282  $5,169 
                        


Brooks Automation, Inc. Logo