Civista Bancshares, Inc. Announces Strong First Quarter 2018 Earnings

Civista Bancshares, Inc. Announces Strong First Quarter 2018 Earnings

PR Newswire

SANDUSKY, Ohio, April 27, 2018 /PRNewswire/ -- Civista Bancshares, Inc. (NASDAQ: CIVB) ("Civista") reported net income available to common shareholders of $6.7 million, or $0.55 per diluted share, for the first quarter of 2018, compared with $4.3 million, or $0.40 per diluted share, for the prior year period.  In addition, we issued approximately 1.6 million new shares in February 2017 related to raising $32.8 million of additional capital, net of costs.  

Civista Bancshares, Inc.

"The first quarter of 2018 produced very strong results.  The increases to our net interest margin and net income show the impact that growth can have on our organization.  On March 12th we announced the acquisition of United Community Bancorp in Lawrenceburg, Indiana.  We are excited about our partnership with UCB and the prospects it brings.  While our loan balances have backed up a little in the first quarter, our loan production has remained steady.  Our loan pipelines remain strong and we are optimistic about our loan production for the remainder of 2018." said Dennis G. Shaffer, President and CEO of Civista.

Results of Operations:

Net interest income for the first quarter of 2018 increased $1.9 million, or 14.6% compared to the same period of 2017.  Interest income increased $2.2 million primarily due to a $79.5 million increase in average loans outstanding, along with a 35 basis point increase in the yield on loans.  The yield on interest-earning assets increased across all categories with the exception of non-taxable securities.  The reduction in the corporate tax rate was the primary reason for the decrease in the tax-equivalent yield on non-taxable securities. 

Interest expense increased $352 thousand primarily due to an increase in rates of 14 basis points as well as an increase in average balances of $41.8 million.  The tax equivalent net interest margin was 4.05% for the first quarter, compared to 3.67% for the same period a year ago.  

Average Balance Analysis

(Unaudited - Dollars in thousands except share data)










Three Months Ended March 31,


2018


2017


Average


Yield/


Average


Yield/

Assets:

balance

Interest

rate *


balance

Interest

rate *

Interest-earning assets:








Loans

$   1,147,441

$ 13,639

4.82%


$   1,067,903

$ 11,777

4.47%

Taxable securities

140,999

986

2.83%


132,152

847

2.62%

Non-taxable securities

101,478

878

4.53%


78,810

712

5.69%

Interest-bearing deposits in other banks

113,025

421

1.51%


188,813

356

0.76%

Total interest-earning assets

$   1,502,943

15,924

4.37%


$   1,467,678

13,692

3.89%

Noninterest-earning assets:








Cash and due from financial institutions

90,358




98,472



Premises and equipment, net

17,529




18,124



Accrued interest receivable

4,445




3,933



Intangible assets

28,368




28,827



Other assets

11,243




10,328



Bank owned life insurance

25,175




24,602



Less allowance for loan losses

(13,141)




(13,311)



      Total Assets

$   1,666,920




$   1,638,653











Liabilities and Shareholders' Equity:








Interest-bearing liabilities:








Demand and savings

$      616,213

$      252

0.17%


$      577,809

$      123

0.09%

Time

187,391

455

0.98%


189,985

342

0.73%

FHLB

39,642

152

1.56%


28,440

88

1.25%

Subordinated debentures

29,427

288

3.97%


29,427

241

3.32%

Repurchase agreements

18,398

5

0.11%


23,581

6

0.10%

Total interest-bearing liabilities

$      891,071

1,152

0.52%


$      849,242

800

0.38%

Noninterest-bearing deposits

576,809




624,315



Other liabilities

14,608




13,168



Shareholders' equity

184,432




151,928



Total Liabilities and Shareholders' Equity

$   1,666,920




$   1,638,653











Net interest income and interest rate spread

$ 14,772

3.85%



$ 12,892

3.51%









Net interest margin



4.05%




3.67%









* - Interest yields are calculated using a 21% tax-equivalent adjustment for 2018 and a 35% tax-equivalent adjustment for 2017

 

No provision for loan losses was made during 2018 and 2017. 

During the quarter, noninterest income totaled $5.6 million, an increase of $478 thousand, or 9.3%, compared to the prior year's first quarter.      

Noninterest income




(unaudited - dollars in thousands)

Three months ended March 31,


2018


2017

Service charges

$    1,134


$    1,045

Net gain on sale of securities

-


-

Net gain on equity securities

40


-

Net gain on sale of loans

333


257

ATM/Interchange fees

554


510

Wealth management fees

852


707

Bank owned life insurance

142


144

Tax refund processing fees

2,200


2,200

Other

361


275

Total noninterest income

$    5,616


$    5,138









Service charge income increased $89 thousand, or 8.5%, for the first quarter primarily due to a change in the business account earnings credits, along with an increase in overdraft charges.  Gain on sale of loans increased $76 thousand, or 29.6%, for the first quarter 2018 compared to the same period in 2017.  The increase is due to an increase in the volume of loans sold from $12.2 million in 2017 to $14.6 million in 2018.  Wealth management fees increased $145 thousand, or 20.5%, for the quarter ended March 31, 2018 due primarily to an additional $34.0 million in assets under management compared to the first quarter of 2017.  Other income increased $86 thousand for the quarter ended March 31, 2018, compared to 2017, primarily due to an increase in swap fees.

During the quarter, noninterest expense totaled $12.2 million, an increase of $703 thousand, or 6.1%, compared to the prior year's first quarter.

Noninterest expense




(unaudited - dollars in thousands)

Three months ended March 31,


2018


2017

Compensation expense

$    7,374


$    6,982

Net occupancy and equipment 

1,135


987

Contracted data processing

348


388

Taxes and assessments

469


422

Professional services

552


451

Amortization of intangible assets

33


167

Marketing

318


252

Other

1,976


1,853

Total noninterest expense

$  12,205


$  11,502

Compensation expense increased $392 thousand, or 5.6%, for the first quarter compared to the same period in 2017.  The increase in compensation expense is mainly due to a $165 thousand increase in salaries, a $123 thousand increase in commissions and a $145 thousand increase in employee insurance.  Net occupancy and equipment expense increased $148, or 15.0%, from the same period of 2017.  The increase was attributable to $45 thousand increase in equipment expense, largely related to purchases and maintenance.  Grounds maintenance increased $41 thousand and utilities increased $17 thousand, both as a result of the extended winter weather we experienced in our region.  Professional services costs increased $101 thousand, or 22.4% for the first quarter 2018, primarily attributable to an $82 thousand increase in consulting fees and a $25 thousand increase in examination fees.  Amortization of intangible assets decreased $134 thousand or 80.2% due to the final amortization of intangibles related to the acquisition of Futura Banc Corp.  Other expenses increased $123 thousand, or 6.6% for the quarter ended March 31, 2018 compared to 2017, spread across several items. 

The efficiency ratio was 59.2% for the three months ended March 31, 2018 compared to 62.5% for the three months ended March 31, 2017.      

The 2018 impact of the Tax Cut and Jobs Act was a reduction of income tax expense of approximately $797 thousand, which increased net income available to common shareholders approximately $0.06 per diluted share.

Balance Sheet

Total assets increased $74.4 million, or 4.9%, from December 31, 2017 to March 31, 2018, primarily due to increased cash balances of $78.5 million, primarily related to the tax refund processing program, offset by a decrease in the loan portfolio of $10.9 million.     

End of period loan balances








(unaudited - dollars in thousands)









March 31,


December 31,






2018


2017


$ Change


% Change

Commercial and Agriculture

$             137,076


$             152,473


$  (15,397)


-10.1%

Commercial Real Estate:








Owner Occupied

162,985


164,099


(1,114)


-0.7%

Non-owner Occupied

436,160


425,623


10,537


2.5%

Residential Real Estate

267,430


268,735


(1,305)


-0.5%

Real Estate Construction

95,856


97,531


(1,675)


-1.7%

Farm Real Estate

37,928


39,461


(1,533)


-3.9%

Consumer and Other

16,323


16,739


(416)


-2.5%

Total Loans

$         1,153,758


$         1,164,661


$  (10,903)


-0.9%









The $10.9 million decrease in the loan portfolio from December 31, 2017 to March 31, 2018, was largely due to Commercial and Agriculture loans, however all others categories showed small decreases, with the exception of Commercial Real Estate.  During the first quarter we had approximately $76.0 million in loan pay downs and approximately $97.7 million in new loans originated, some of which are lines of credit which have not yet been drawn upon.   

Mr. Shaffer continued, "The prolonged cold weather that we experienced in the first quarter of 2018 slowed some of our lending activity.  We expect to see increased activity during the second quarter in both new originations and draws on lines of credit." 

Total deposits increased $85.7 million, or 7.1%, from December 31, 2017 to March 31, 2018.  The increase was due primarily to the additional cash balances related to the tax refund processing program which increased noninterest-bearing demand accounts $173.3 million.  Fewer Brokered deposits were needed resulting in a decrease of $109.4 million

End of period deposit balances








(dollars in thousands)









March 31,


December 31,






2018


2017


$ Change


% Change

Noninterest-bearing demand

$             535,225


$             361,964


$    173,261


47.9%

Interest-bearing demand

202,264


183,680


18,584


10.1%

Savings and money market

410,433


404,690


5,743


1.4%

Time deposits

136,158


138,557


(2,399)


-1.7%

Brokered deposits

6,591


116,032


(109,441)


-94.3%

Total Deposits

$         1,290,671


$         1,204,923


$      85,748


7.1%









Federal Home Loan Bank advances decreased $11.9 million or 16.6% from December 31, 2017 to March 31, 2018, primarily due to reduced funding needs.

Total shareholders' equity increased $3.6 million, or 1.9%, from December 31, 2017 to March 31, 2018, primarily due to a $6.3 million increase in retained earnings, partially offset by a $2.7 million decrease in accumulated other comprehensive income.        

Asset Quality

The Company recorded net charge-offs of $320 thousand and $5 thousand for the three months ended March 31. 2018 and 2017, respectively.    

Allowance for Loan Losses




(dollars in thousands)





March 31,


March 31,


2018


2017

Beginning of period

$         13,134


$         13,305

Charge-offs

(425)


(131)

Recoveries

105


126

Provision

-


-

End of period

$         12,814


$         13,300





The allowance for loan losses to loans was 1.11% for 2018 and 1.24% for 2017.  The decrease in the ratio is primarily due to our continued improvement in asset quality during 2018.  The non-performing assets to assets ratio decreased to 0.52% from 0.63% in 2017.  The allowance for loan losses to non-performing loans increased to 154.42% from 137.82% in 2017. 

Non-performing assets at March 31, 2018 were $8.3 million, a 13.0% decrease from December 31, 2017. 

Non-performing Assets




(unaudited - dollars in thousands)

March 31,


December 31,


2018


2017

Non-accrual loans

$          5,448


$          6,648

Restructured loans

2,850


2,888

Total non-performing loans

8,298


9,536

Other Real Estate Owned

11


16

Total non-performing assets

$          8,309


$          9,552





Conference Call and Webcast
Civista Bancshares, Inc. will also host a conference call to discuss the Company's financial results for the first quarter of 2018 at 1:00 p.m. ET on Friday April 27, 2018. Interested parties can access the live webcast of the conference call through the Investor Relations section of the Company's website, www.civb.com.  Participants can also listen to the conference call by dialing 853-238-2712 and ask to be joined into the Civista Bancshares, Inc. First Quarter 2018 Earnings call.  Please log in or dial in at least 10 minutes prior to the start time to ensure a connection.

An archive of the webcast will be available for one year on the Investor Relations section of the Company's website (www.civb.com).

Forward Looking Statements
This press release may contain forward-looking statements regarding the financial performance, business prospects, growth and operating strategies of Civista.  For these statements, Civista claims the protections of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.   Statements in this press release should be considered in conjunction with the other information available about Civista, including the information in the filings we make with the Securities and Exchange Commission.  Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance.  The forward-looking statements are based on management's expectations and are subject to a number of risks and uncertainties.  We have tried, wherever possible, to identify such statements by using words such as "anticipate," "estimate," "project," "intend," "plan," "believe," "will" and similar expressions in connection with any discussion of future operating or financial performance. Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements.  Risks and uncertainties that could cause actual results to differ materially include risk factors relating to the banking industry and the other factors detailed from time to time in Civista' reports filed with the Securities and Exchange Commission, including those described in "Item 1A Risk Factors" of Part I of Civista's Annual Report on Form 10-K for the fiscal year ended December 31, 2017.  Undue reliance should not be placed on the forward-looking statements, which speak only as of the date hereof.  Civista does not undertake, and specifically disclaims any obligation, to update any forward-looking statement to reflect the events or circumstances after the date on which the forward-looking statement is made, or reflect the occurrence of unanticipated events, except to the extent required by law.

Civista Bancshares, Inc. is a $1.6 billion financial holding company headquartered in Sandusky, Ohio.  The Company's banking subsidiary, Civista Bank, operates 29 locations in Northern, Central and Southwestern Ohio.

Civista Bancshares, Inc. may be accessed at HUwww.civb.comUH.  The Company's common shares are traded on the NASDAQ Capital Market under the symbol "CIVB".  The Company's depositary shares, each representing a 1/40th ownership interest in a Series B Preferred Share, are traded on the NASDAQ Capital Market under the symbol "CIVBP".



Civista Bancshares, Inc.

Financial Highlights

(dollars in thousands, except share amounts)


Consolidated Condensed Statement of Income







Three Months Ended



March 31,



(unaudited)



2018


2017







Interest income

15,924


13,692


Interest expense

1,152


800


Net interest income

14,772


12,892


Provision for loan losses

-


-


Net interest income after provision

14,772


12,892


Noninterest income

5,616


5,138


Noninterest expense

12,205


11,502


Income before taxes

8,183


6,528


Income tax expense

1,194


1,893


Net income

6,989


4,635


Preferred stock dividends 

303


319


Net income available 





to common shareholders

6,686


4,316







Dividends per common share

$             0.07


$             0.06







Earnings per common share,





basic

$             0.65


$             0.47


diluted

$             0.55


$             0.40







Average shares outstanding,





basic

10,213,264


9,100,330


diluted

12,597,394


11,608,333







Selected financial ratios:





Return on average assets

1.70%


1.15%


Return on average equity

15.37%


12.37%


Dividend payout ratio

10.23%


11.78%


Net interest margin (tax equivalent)

4.05%


3.67%







 

 

 

 Selected Balance Sheet Items 






 March 31, 


 December 31, 


2018


2017






 (unaudited) 


 (unaudited) 

 Cash and due from financial institutions 

$               118,970


$                  40,519

 Investment securities 

234,915


231,062

 Loans held for sale 

2,379


2,197

 Loans 

1,153,758


1,164,661

 Less allowance for loan losses 

12,814


13,134

 Net loans 

1,140,944


1,151,527

 Other securities 

14,247


14,247

 Fixed assets 

17,424


17,611

 Goodwill and other intangibles 

28,354


28,374

 Bank owned life insurance 

25,267


25,125

 Other assets 

17,805


15,195

 Total assets 

$            1,600,305


$            1,525,857





 Total deposits 

$            1,290,671


$            1,204,923

 Federal Home Loan Bank advances 

60,000


71,900

 Securities sold under agreements to repurchase 

17,452


21,755

 Subordinated debentures 

29,427


29,427

 Accrued expenses and other liabilities 

14,712


13,391

 Total shareholders' equity 

188,043


184,461

 Total liabilities and shareholders' equity 

$            1,600,305


$            1,525,857





 Shares outstanding at period end 

10,243,274


10,198,475





 Book value per share 

$                    16.69


$                    16.39

 Equity to asset ratio 

11.75%


12.09%





Selected asset quality ratios:




Allowance for loan losses to total loans

1.11%


1.13%

Non-performing assets to total assets

0.52%


0.63%

Allowance for loan losses to non-performing loans

154.42%


137.82%





Non-performing asset analysis




Nonaccrual loans

$                    5,448


$                    6,648

Troubled debt restructurings

2,850


2,888

Other real estate owned

11


16

Total

$                    8,309


$                    9,552





 

 

 

Supplemental Financial Information

(Unaudited - Dollars in thousands except share data)












March 31,


December 31,


September 30,


June 30,


March 31,

End of Period Balances

2018


2017


2017


2017


2017











Assets










Cash and due from banks

$     118,970


$       40,519


$       33,394


$       39,515


$      182,446

Securities available for sale

234,915


231,062


229,419


230,197


223,245

Loans held for sale

2,379


2,197


4,662


4,728


1,740

Loans

1,153,758


1,164,661


1,141,992


1,100,817


1,075,240

Allowance for loan losses

(12,814)


(13,134)


(12,946)


(13,047)


(13,300)

Net Loans

1,140,944


1,151,527


1,129,046


1,087,770


1,061,940

Other securities

14,247


14,247


14,247


14,225


14,072

Fixed assets

17,424


17,611


17,688


17,777


17,952

Goodwill and other intangibles

28,354


28,374


28,455


28,589


28,727

Bank owned life insurance

25,268


25,125


24,981


24,839


24,696

Other assets

17,805


15,195


14,196


14,375


14,197

Total Assets

$  1,600,305


$  1,525,857


$  1,496,088


$  1,462,015


$  1,569,015











Liabilities










Total deposits

$  1,290,671


$  1,204,923


$  1,201,289


$  1,164,888


$  1,311,453

Federal Home Loan Bank advances

60,000


71,900


56,750


63,300


15,000

Securities sold under agreement to repurchase

17,452


21,755


15,148


12,730


23,674

Subordinated debentures

29,427


29,427


29,427


29,427


29,427

Accrued expenses and other liabilities

14,712


13,391


11,493


12,827


14,724

Total liabilities

1,412,262


1,341,396


1,314,107


1,283,172


1,394,278











Shareholders' Equity










Preferred shares, Series B

17,034


17,358


17,557


17,568


17,708

Common stock

154,170


153,810


153,562


153,495


153,167

Accumulated earnings

37,902


31,652


28,494


25,751


23,073

Treasury stock

(17,235)


(17,235)


(17,235)


(17,235)


(17,235)

Accumulated other comprehensive income (loss)

(3,828)


(1,124)


(397)


(736)


(1,976)

Total shareholders' equity

188,043


184,461


181,981


178,843


174,737











Total Liabilities and Shareholders' Equity

$  1,600,305


$  1,525,857


$  1,496,088


$  1,462,015


$  1,569,015











Quarterly Average Balances










Assets:










Earning assets

$  1,502,943


$  1,408,479


$  1,377,137


$  1,368,387


$  1,467,678

Securities

242,477


243,623


243,556


238,400


210,962

Loans

1,147,441


1,152,595


1,122,131


1,092,574


1,067,903

Liabilities and Shareholders' Equity










Total deposits

$  1,380,413


$  1,218,502


$  1,152,235


$  1,186,640


$  1,392,109

Interest-bearing deposits

803,604


849,423


788,452


737,470


767,794

Interest-bearing liabilities

87,467


91,515


130,057


104,084


81,448

Total shareholders' equity

184,432


182,495


179,925


176,285


151,928











 

 

 

Supplemental Financial Information

(Unaudited - Dollars in thousands except share data)












Three Months Ended


March 31,


December 31,


September 30,


June 30,


March 31,

Income statement

2018


2017


2017


2017


2017











Total interest income

$         15,924


$         15,839


$         14,836


$         14,228


$         13,692

Total interest expense

1,152


1,276


1,156


861


800

Net interest income

14,772


14,563


13,680


13,367


12,892

Provision for loan losses

-


-


-


-


-

Noninterest income

5,616


3,630


3,465


4,101


5,138

Noninterest expense

12,205


12,387


12,167


12,549


11,502

Income before taxes

8,183


5,806


4,978


4,919


6,528

Income tax expense

1,194


1,826


1,318


1,323


1,893

Net income

6,989


3,980


3,660


3,596


4,635

Preferred stock dividends

303


308


308


308


319

Net income available to common shareholders

$            6,686


$            3,672


$            3,352


$            3,288


$            4,316











Common shares dividend paid

$               714


$               712


$               610


$               609


$               507











Per share data




















Basic net income per common share

$              0.65


$              0.36


$              0.33


$              0.32


$              0.47

Diluted net income per common share

0.55


0.32


0.29


0.29


0.40

Dividends per common share

0.07


0.07


0.06


0.06


0.06

Average common shares outstanding - basic

10,213,264


10,179,079


10,170,734


10,162,527


9,100,330

Average common shares outstanding - diluted

12,597,394


12,597,396


12,597,299


12,593,876


11,608,333











Asset quality










Allowance for loan losses, beginning of period

$         13,134


$         12,946


$         13,047


$         13,300


$         13,305

Charge-offs

(425)


(145)


(309)


(357)


(131)

Recoveries

105


333


208


104


126

Provision

-


-


-


-


-

Allowance for loan losses, end of period

$         12,814


$         13,134


$         12,946


$         13,047


$         13,300











Ratios










Allowance to total loans

1.11%


1.13%


1.13%


1.19%


1.24%

Allowance to nonperforming assets

154.21%


137.50%


117.19%


120.25%


113.48%

Allowance to nonperforming loans

154.41%


137.73%


117.47%


120.54%


114.34%











Nonperforming assets










Nonperforming loans

$            8,298


$            9,530


$         11,021


$         10,823


$         11,632

Other real estate owned

11


16


27


27


17

Total nonperforming assets

$            8,309


$            9,546


$         11,048


$         10,850


$         11,649











Capital and liquidity










Tier 1 leverage ratio

11.82%


12.69%


12.74%


12.50%


11.08%

Tier 1 risk-based capital ratio

15.87%


15.45%


15.54%


15.87%


15.93%

Total risk-based capital ratio

16.92%


16.53%


16.63%


17.01%


17.12%

Tangible common equity ratio

9.12%


9.33%


9.31%


9.30%


8.37%

Cision View original content with multimedia:http://www.prnewswire.com/news-releases/civista-bancshares-inc-announces-strong-first-quarter-2018-earnings-300637989.html

SOURCE Civista Bancshares, Inc.

Copyright CNW Group 2018