Entravision Communications Corporation Reports Second Quarter 2020 Results

Entravision Communications Corporation Reports Second Quarter 2020 Results

- Announces Quarterly Cash Dividend of $0.025 Per Share -

PR Newswire

SANTA MONICA, Calif., Aug. 4, 2020 /PRNewswire/ -- Entravision Communications Corporation (NYSE: EVC) today reported financial results for the three- and six-month periods ended June 30, 2020.

Historical results, which are attached, are in thousands of U.S. dollars (except share and per share data). This press release contains certain non-GAAP financial measures as defined by SEC Regulation G. The GAAP financial measure most directly comparable to each of these non-GAAP financial measures, and a table reconciling each of these non-GAAP financial measures to its most directly comparable GAAP financial measure is included beginning on page 12. Unaudited financial highlights are as follows:


Three-Month Period



Six-Month Period



Ended June 30,



Ended June 30,



2020



2019



%
Change



2020



2019



%
Change


Net revenue

$

45,116



$

69,241




(35)

%


$

109,365



$

133,921




(18)

%

Cost of revenue - digital media (1)


6,447




8,859




(27)

%



13,794




16,501




(16)

%

Operating expenses (2)


33,037




43,200




(24)

%



73,307




85,944




(15)

%

Corporate expenses (3)


5,384




6,501




(17)

%



12,224




13,395




(9)

%

Foreign currency (gain) loss


(155)




(82)




89

%



1,353




50



*


























Consolidated adjusted EBITDA (4)


1,724




12,579




(86)

%



11,402




20,636




(45)

%

























Free cash flow (5)

$

(1,408)



$

1,860



*



$

3,821



$

3,153




21

%

























Net income (loss)

$

2,338



$

(16,279)



*



$

(33,254)



$

(14,855)




124

%

























Net income per share, basic and diluted

$

0.03



$

(0.19)



*



$

(0.39)



$

(0.17)




129

%

























Weighted average common shares outstanding, basic


84,123,530




85,359,998








84,220,649




85,728,820






Weighted average common shares outstanding, diluted


84,669,250




85,359,998








84,220,649




85,728,820








(1)

Cost of revenue – digital media consists primarily of the costs of online media acquired from third-party publishers. Media cost is classified as cost of revenue in the period in which the corresponding revenue is recognized.

(2)

For purposes of presentation in this table, the operating expenses line item includes direct operating and selling, general and administrative expenses. Included in operating expenses are $0.1 million of non-cash stock-based compensation for each of the three-month periods ended June 30, 2020 and 2019, and $0.2 million of non-cash stock-based compensation for each of the six-month periods ended June 30, 2020 and 2019. Also for purposes of presentation in this table, the operating expenses line item does not include corporate expenses, foreign currency (gain) loss, depreciation and amortization, impairment charge, gain (loss) on sale of assets, gain (loss) on debt extinguishment, other income (loss) and change in fair value of contingent consideration.

(3)

Corporate expenses include $0.7 million of non-cash stock-based compensation for each of the three-month periods ended June 30, 2020 and 2019, and $1.4 million of non-cash stock-based compensation for each of the six-month periods ended June 30, 2020 and 2019.

(4)

Consolidated adjusted EBITDA means net income (loss) plus gain (loss) on sale of assets, depreciation and amortization, non-cash impairment charge, non-cash stock-based compensation included in operating and corporate expenses, net interest expense, other operating gain (loss), gain (loss) on debt extinguishment, income tax (expense) benefit, equity in net income (loss) of nonconsolidated affiliate, non-cash losses, syndication programming amortization less syndication programming payments, revenue from the Federal Communications Commission, or FCC, spectrum incentive auction less related expenses, expenses associated with investments, acquisitions and dispositions and certain pro-forma cost savings. We use the term consolidated adjusted EBITDA because that measure is defined in the agreement governing our current credit facility ("the 2017 Credit Facility") and does not include gain (loss) on sale of assets, depreciation and amortization, non-cash impairment charge, non-cash stock-based compensation, net interest expense, other income (loss), gain (loss) on debt extinguishment, income tax (expense) benefit, equity in net income (loss) of nonconsolidated affiliate, non-cash losses, syndication programming amortization less syndication programming payments, revenue from FCC spectrum incentive auction less related expenses, expenses associated with investments, acquisitions and dispositions and certain pro-forma cost savings.

(5)

Free cash flow is defined as consolidated adjusted EBITDA less cash paid for income taxes, net interest expense, capital expenditures and non-recurring cash expenses plus dividend income, and other operating gain (loss). Net interest expense is defined as interest expense, less non-cash interest expense relating to amortization of debt finance costs, and less interest income.

Commenting on the Company's earnings results, Walter F. Ulloa, Chairman and Chief Executive Officer, said, "Our second quarter results were affected by the COVID-19 pandemic and the resulting economic crisis, which resulted in declines in our television, radio and digital segments compared to the prior year. We expect a sustained adverse impact in future periods, depending upon the extent and duration of the economic downturn brought on by the pandemic. Nonetheless, we continue to maintain a solid balance sheet, have reduced costs and will continue to undertake an extensive review of our business in order to more efficiently align operations and further reduce costs. Looking ahead, we remain well positioned to build on our success in further attracting Latino and other audiences worldwide, as we execute our multiplatform strategy to the benefit of our shareholders."

Quarterly Cash Dividend

The Company announced today that its Board of Directors approved a quarterly cash dividend to shareholders of $0.025 per share on the Company's Class A, Class B and Class U common stock, in an aggregate amount of approximately $2.1 million. The quarterly dividend will be payable on September 30, 2020 to shareholders of record as of the close of business on September 15, 2020, and the common stock will trade ex-dividend on September 14, 2020. The Company currently anticipates that future cash dividends will be paid on a quarterly basis; however, any decision to pay future cash dividends will be subject to approval by the Board.

Financial Results


Three-Month period ended June 30, 2020 Compared to Three-Month Period Ended

June 30, 2019

(Unaudited)



Three-Month Period



Ended June 30,



2020



2019



% Change


Net revenue

$

45,116



$

69,241




(35)

%

Cost of revenue - digital media (1)


6,447




8,859




(27)

%

Operating expenses (1)


33,037




43,200




(24)

%

Corporate expenses (1)


5,384




6,501




(17)

%

Depreciation and amortization


3,873




4,306




(10)

%

Change in fair value contingent consideration


-




(2,735)




(100)

%

Impairment charge


-




22,368




(100)

%

Foreign currency (gain) loss


(155)




(82)




89

%

Other operating (gain) loss


(2,030)




(1,597)




27

%













Operating income (loss)


(1,440)




(11,579)




(88)

%

Interest expense, net


(1,485)




(2,697)




(45)

%

Dividend income


-




251




(100)

%













Income (loss) before income taxes


(2,925)




(14,025)




(79)

%













Income tax benefit (expense)


5,263




(2,252)



*


Net income (loss) before equity in net income (loss) of nonconsolidated affiliates


2,338




(16,277)



*


Equity in net income (loss) of nonconsolidated affiliates, net of tax


-




(2)




(100)

%

Net income (loss)

$

2,338



$

(16,279)



*




(1)

Cost of revenue, operating expenses and corporate expenses are defined on page 1.

Net revenue decreased to $45.1 million for the three-month period ended June 30, 2020 from $69.2 million for the three-month period ended June 30, 2019, a decrease of $24.1 million. Of the overall decrease, approximately $11.1 million was attributable to our television segment due to decreases in revenue from spectrum usage rights and local and national advertising revenue, partially offset by increases in political advertising revenue and retransmission consent revenue. The decrease in local and national advertising revenue was primarily a result of the continuing economic crisis resulting from the COVID-19 pandemic, ratings declines, competitive factors with other Spanish-language broadcasters, and changing demographic preferences of audiences. We have previously noted a trend for advertising to move increasingly from traditional media, such as television, to new media, such as digital media, and we expect this trend to continue. In addition, approximately $5.4 million of the overall decrease was attributable to our digital segment and was primarily due to declines in international revenue and the continuing economic crisis resulting from the COVID-19 pandemic.  This decline in digital revenue is being driven by a trend whereby revenue is shifting more to programmatic revenue. In addition, approximately $7.6 million of the overall decrease was attributable to our radio segment and was primarily due to decreases in local and national advertising revenue, partially offset by an increase in political advertising revenue. The decrease in local and national advertising revenue was primarily a result of the continuing economic crisis resulting from the COVID-19 pandemic, ratings declines and competitive factors with other Spanish-language broadcasters, and changing demographic preferences of audiences. We have previously noted a trend for advertising to move increasingly from traditional media, such as radio, to new media, such as digital media, and we expect this trend to continue. 

Cost of revenue in our digital segment decreased to $6.4 million for the three-month period ended June 30, 2020 from $8.9 million for the three-month period ended June 30, 2019, a decrease of $2.5 million, primarily due to a decrease in expenses associated with the decrease in revenue in our digital segment.

Operating expenses decreased to $33.0 million for the three-month period ended June 30, 2020 from $43.2 million for the three-month period ended June 30, 2019, a decrease of $10.2 million. The decrease was primarily due to decreases in salary expense, as a result of the company-wide reduction in salaries implemented effective April 16, 2020, and expenses associated with the decrease in advertising revenue.

Corporate expenses decreased to $5.4 million for the three-month period ended June 30, 2020 from $6.5 million for the three-month period ended June 30, 2019, a decrease of $1.1 million. The decrease was primarily due to decreases in salary expense, as a result of the company-wide reduction in salaries implemented effective April 16, 2020, and audit fees. 

Our historical revenues have primarily been denominated in U.S. dollars, and the majority of our current revenues continue to be, and are expected to remain, denominated in U.S. dollars. However, our operating expenses are generally denominated in the currencies of the countries in which our operations are located, and we have operations in countries other than the United States, primarily those operations related to our Headway business. As a result, we have operating expense, attributable to foreign currency, which is primarily related to the operations related to our Headway business. We had a foreign currency gain of $0.2 million for the three-month period ended June 30, 2020 compared to a foreign currency gain of $0.1 million for the three-month period ended June 30, 2019. Foreign currency gain was primarily due to currency fluctuations that affected our digital segment operations located outside the United States, primarily those related to the Headway business.

Six-Month period ended June 30, 2020 Compared to Six-Month Period Ended

June 30, 2019

(Unaudited)



Six-Month Period



Ended June 30,



2020



2019



% Change


Net revenue

$

109,365



$

133,921




(18)

%

Cost of revenue - digital media (1)


13,794




16,501




(16)

%

Operating expenses (1)


73,307




85,944




(15)

%

Corporate expenses (1)


12,224




13,395




(9)

%

Depreciation and amortization


8,385




8,222




2

%

Change in fair value contingent consideration


-




(2,376)




(100)

%

Impairment charge


39,835




22,368




78

%

Foreign currency (gain) loss


1,353




50



*


Other operating (gain) loss


(2,866)




(3,593)




(20)

%













Operating income (loss)


(36,667)




(6,590)




456

%

Interest expense, net


(3,542)




(5,268)




(33)

%

Dividend income


24




506




(95)

%













Income (loss) before income taxes


(40,185)




(11,352)




254

%













Income tax benefit (expense)


6,931




(3,345)



*


Net income (loss) before equity in net income (loss) of nonconsolidated affiliates


(33,254)




(14,697)




126

%

Equity in net income (loss) of nonconsolidated affiliates, net of tax


-




(158)




(100)

%

Net income (loss)

$

(33,254)



$

(14,855)




124

%



(1)

Cost of revenue, operating expenses and corporate expenses are defined on page 1.

Net revenue decreased to $109.4 million for the six-month period ended June 30, 2020 from $133.9 million for the six-month period ended June 30, 2019, a decrease of $24.5 million. Of the overall decrease, approximately $10.2 million was attributable to our television segment due to decreases in revenue from spectrum usage rights and local and national advertising revenue, partially offset by increases in political advertising revenue and retransmission consent revenue. The decrease in local and national advertising revenue was primarily a result of the continuing economic crisis resulting from the COVID-19 pandemic, ratings declines, competitive factors with other Spanish-language broadcasters, and changing demographic preferences of audiences. We have previously noted a trend for advertising to move increasingly from traditional media, such as television, to new media, such as digital media, and we expect this trend to continue. In addition, approximately $6.6 million of the overall decrease was attributable to our digital segment and was primarily due to declines in international revenue and the continuing economic crisis resulting from the COVID-19 pandemic.  This decline in digital revenue is being driven by a trend whereby revenue is shifting more to programmatic revenue. In addition, approximately $7.8 million of the overall decrease was attributable to our radio segment and was primarily due to decreases in local and national advertising revenue, partially offset by an increase in political advertising revenue. The decrease in local and national advertising revenue was primarily a result of the continuing economic crisis resulting from the COVID-19 pandemic, ratings declines and competitive factors with other Spanish-language broadcasters, and changing demographic preferences of audiences. We have previously noted a trend for advertising to move increasingly from traditional media, such as radio, to new media, such as digital media, and we expect this trend to continue. 

Cost of revenue in our digital segment decreased to $13.8 million for the six-month period ended June 30, 2020 from $16.5 million for the six-month period ended June 30, 2019, a decrease of $2.7 million, primarily due to a decrease in expenses associated with the decrease in revenue in our digital segment.

Operating expenses decreased to $73.3 million for the six-month period ended June 30, 2020 from $85.9 million for the six-month period ended June 30, 2019, a decrease of $12.6 million. The decrease was primarily due to decreases in salary expense, as a result of the company-wide reduction in salaries implemented effective April 16, 2020, and expenses associated with the decrease in advertising revenue.

Corporate expenses decreased to $12.2 million for the six-month period ended June 30, 2020 from $13.4 million for the six-month period ended June 30, 2019, a decrease of $1.2 million. The decrease was primarily due to decreases in salary expense, as a result of the company-wide reduction in salaries implemented effective April 16, 2020, and audit fees. 

Impairment charge related to certain FCC licenses in our television and radio reporting units was $23.5 and $8.8 million, respectively, for the six-month period ended June 30, 2020. Impairment charge related to goodwill in our digital reporting unit was $0.8 million for the six-month period ended June 30, 2020. Impairment charges related to intangibles subject to amortization and property and equipment in our digital reporting unit was $5.3 million and $1.5 million, respectively, for the six-month period ended June 30, 2020.

Our historical revenues have primarily been denominated in U.S. dollars, and the majority of our current revenues continue to be, and are expected to remain, denominated in U.S. dollars. However, our operating expenses are generally denominated in the currencies of the countries in which our operations are located, and we have operations in countries other than the United States, primarily those operations related to our Headway business. As a result, we have operating expense, attributable to foreign currency, which is primarily related to the operations related to our Headway business. We had a foreign currency loss of $1.4 million for the six-month period ended June 30, 2020 compared to a foreign currency loss of $0.1 million for the six-month period ended June 30, 2019. Foreign currency loss was primarily due to currency fluctuations that affected our digital segment operations located outside the United States, primarily those related to the Headway business.

Segment Results


The following represents selected unaudited segment information:



Three-Month Period



Six-Month Period



Ended June 30,



Ended June 30,




2020




2019



% Change




2020




2019



% Change


Net Revenue
























Television

$

26,955



$

38,071




(29)

%


$

66,154



$

76,324




(13)

%

Digital


11,373




16,804




(32)

%



24,704




31,276




(21)

%

Radio


6,788




14,366




(53)

%



18,507




26,321




(30)

%

Total

$

45,116



$

69,241




(35)

%


$

109,365



$

133,921




(18)

%

























Cost of Revenue - digital media (1)
























Digital

$

6,447



$

8,859




(27)

%


$

13,794



$

16,501




(16)

%

























Operating Expenses (1)
























Television


17,736




20,791




(15)

%



39,493




41,532




(5)

%

Digital


6,156




8,485




(27)

%



13,020




16,205




(20)

%

Radio


9,145




13,924




(34)

%



20,794




28,207




(26)

%

Total

$

33,037



$

43,200




(24)

%


$

73,307



$

85,944




(15)

%

























Corporate Expenses (1)

$

5,384



$

6,501




(17)

%


$

12,224



$

13,395




(9)

%

























Consolidated adjusted EBITDA (1)

$

1,724



$

12,579




(86)

%


$

11,402



$

20,636




(45)

%



(1)

Cost of revenue, operating expenses, corporate expenses, and consolidated adjusted EBITDA are defined on page 1.

Entravision Communications Corporation will hold a conference call to discuss its 2020 second quarter results on August 4, 2020 at 5 p.m. Eastern Time. To access the conference call, please dial 412-317-5440 ten minutes prior to the start time. The call will be webcast live and archived for replay on the investor relations portion of the Company's web site located at www.entravision.com.

Entravision is a diversified global media, marketing and technology company that reaches and engages Latino consumers in the United States and other markets primarily including Mexico, Latin America and Spain. Entravision's portfolio includes digital media properties and advertising technology platforms that deliver performance-based solutions and data insights, along with 54 television stations and 49 radio stations. Entravision's digital and technology businesses include Smadex, a leading technology platform providing mobile, programmatic, data and performance digital marketing solutions. Entravision is the largest affiliate group of both the Univision and UniMás television networks, and its Spanish-language radio stations feature its nationally recognized talent. Entravision shares of Class A Common Stock are traded on The New York Stock Exchange under the symbol: EVC. Learn more at: www.entravision.com.

This press release contains certain forward-looking statements. These forward-looking statements, which are included in accordance with the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, may involve known and unknown risks, uncertainties and other factors that may cause the Company's actual results and performance in future periods to be materially different from any future results or performance suggested by the forward-looking statements in this press release. Although the Company believes the expectations reflected in such forward-looking statements are based upon reasonable assumptions, it can give no assurance that actual results will not differ materially from these expectations, and the Company disclaims any duty to update any forward-looking statements made by the Company. From time to time, these risks, uncertainties and other factors are discussed in the Company's filings with the Securities and Exchange Commission.

(Financial Table Follows)

 

Entravision Communications Corporation

Consolidated Balance Sheets

(In thousands; unaudited)




June 30,



December 31,




2020



2019


ASSETS









Current assets









Cash and cash equivalents


$

69,270



$

33,123


Marketable securities



65,098




91,662


Restricted cash



735




734


Trade receivables, net of allowance for doubtful accounts



51,706




71,406


Assets held for sale



3,099




950


Prepaid expenses and other current assets



16,586




11,557


Total current assets



206,494




209,432


Property and equipment, net



74,810




79,642


Intangible assets subject to amortization, net



9,752




16,772


Intangible assets not subject to amortization



216,853




252,544


Goodwill



45,711




46,511


Operating leases right of use asset



35,126




43,837


Other assets



7,428




7,462


Total assets


$

596,174



$

656,200




















LIABILITIES AND STOCKHOLDERS' EQUITY









Current liabilities









Current maturities of long-term debt


$

3,000



$

3,000


Accounts payable and accrued expenses



48,572




53,931


Operating lease liabilities



7,830




9,056


Total current liabilities



59,402




65,987


Long-term debt, less current maturities, net of unamortized debt issuance costs



211,736




213,024


Long-term operating lease liabilities



32,784




41,387


Other long-term liabilities



3,385




3,371


Deferred income taxes



38,607




44,259


Total liabilities



345,914




368,028











Stockholders' equity









Class A common stock



6




6


Class B common stock



2




2


Class U common stock



1




1


Additional paid-in capital



830,900




836,170


Accumulated deficit



(581,130)




(547,876)


Accumulated other comprehensive income (loss)



481




(131)


Total stockholders' equity



250,260




288,172


Total liabilities and stockholders' equity


$

596,174



$

656,200


 

Entravision Communications Corporation

Consolidated Statements of Operations

(In thousands, except share and per share data)

(Unaudited)




Three-Month Period



Six-Month Period




Ended June 30,



Ended June 30,




2020



2019



2020



2019


Net revenue


$

45,116



$

69,241



$

109,365



$

133,921



















Expenses:

















Cost of revenue - digital media



6,447




8,859




13,794




16,501


Direct operating expenses



22,140




29,655




48,819




58,585


Selling, general and administrative expenses



10,897




13,545




24,488




27,359


Corporate expenses



5,384




6,501




12,224




13,395


Depreciation and amortization



3,873




4,306




8,385




8,222


Change in fair value contingent consideration



-




(2,735)




-




(2,376)


Impairment charge



-




22,368




39,835




22,368


Foreign currency (gain) loss



(155)




(82)




1,353




50


Other operating (gain) loss



(2,030)




(1,597)




(2,866)




(3,593)





46,556




80,820




146,032




140,511


Operating income (loss)



(1,440)




(11,579)




(36,667)




(6,590)


Interest expense



(2,024)




(3,554)




(4,704)




(7,044)


Interest income



539




857




1,162




1,776


Dividend income






251




24




506


Income (loss) before income taxes



(2,925)




(14,025)




(40,185)




(11,352)


Income tax benefit (expense)



5,263




(2,252)




6,931




(3,345)



















Income (loss) before equity in net income (loss) of nonconsolidated affiliate



2,338




(16,277)




(33,254)




(14,697)


Equity in net income (loss) of nonconsolidated affiliate, net of tax



-




(2)




-




(158)


Net income (loss)


$

2,338



$

(16,279)



$

(33,254)



$

(14,855)



















Basic and diluted earnings per share:

















Net income (loss) per share, basic and diluted


$

0.03



$

(0.19)



$

(0.39)



$

(0.17)



















Cash dividends declared per common share


$

0.03



$

0.05



$

0.08



$

0.10



















Weighted average common shares outstanding, basic



84,123,530




85,359,998




84,220,649




85,728,820


Weighted average common shares outstanding, diluted



84,669,250




85,359,998




84,220,649




85,728,820


 

Entravision Communications Corporation

Consolidated Statements of Cash Flows

(In thousands; unaudited)




Three-Month Period



Six-Month Period




Ended June 30,



Ended June 30,




2020



2019



2020



2019


Cash flows from operating activities:

















Net income (loss)


$

2,338



$

(16,279)



$

(33,254)



$

(14,855)


Adjustments to reconcile net income (loss) to net cash provided by operating activities:

















Depreciation and amortization



3,873




4,306




8,385




8,222


Impairment charge






22,368




39,835




22,368


Deferred income taxes



(5,585)




1,002




(7,398)




1,472


Non-cash interest



163




238




332




489


Amortization of syndication contracts



128




125




258




249


Payments on syndication contracts



(123)




(92)




(253)




(227)


Equity in net (income) loss of nonconsolidated affiliate






2







158


Non-cash stock-based compensation



803




835




1,592




1,635


(Gain) loss on disposal of property and equipment



(627)




75




(627)




161


Changes in assets and liabilities:

















(Increase) decrease in accounts receivable



12,031




(4,038)




19,513




9,619


(Increase) decrease in prepaid expenses and other assets



4,064




1,811




5,090




2,680


Increase (decrease) in accounts payable, accrued expenses and other liabilities



(9,616)




(4,990)




(14,010)




(12,301)


Net cash provided by operating activities



7,449




5,363




19,463




19,670


Cash flows from investing activities:

















Proceeds from sale of property and equipment and intangibles



3,989







3,989





Purchases of property and equipment



(3,005)




(7,910)




(5,676)




(13,982)


Purchases of intangible assets



(3)







(158)




-


Purchases of marketable securities






(1,160)




-




(1,160)


Proceeds from marketable securities



10,243




10,960




26,860




21,681


Purchases of investments






(100)







(300)


Net cash provided by (used in) investing activities



11,224




1,790




25,015




6,239


Cash flows from financing activities:

















Tax payments related to shares withheld for share-based compensation plans



(15)







(15)




(751)


Payments on long-term debt



(750)




(750)




(1,500)




(1,500)


Dividends paid



(2,104)




(4,269)




(6,322)




(8,540)


Repurchase of Class A common stock






(1,302)




(525)




(9,008)


Payments of capitalized debt costs






(225)







(225)


Net cash used in financing activities



(2,869)




(6,546)




(8,362)




(20,024)


Effect of exchange rates on cash, cash equivalents and restricted cash



(45)




21




32




13


Net increase (decrease) in cash, cash equivalents and restricted cash



15,759




628




36,148




5,898


Cash, cash equivalents and restricted cash:

















Beginning



54,246




52,735




33,857




47,465


Ending


$

70,005



$

53,363



$

70,005



$

53,363


 

Entravision Communications Corporation

Reconciliation of Consolidated Adjusted EBITDA to Cash Flows From Operating Activities

(In thousands; unaudited)


The most directly comparable GAAP financial measure is operating cash flow. A reconciliation of this non-GAAP measure to cash flows from operating activities for each of the periods presented is as follows:




Three-Month Period



Six-Month Period




Ended June 30,



Ended June 30,





2020




2019




2020




2019



















Consolidated adjusted EBITDA (1)


$

1,724



$

12,579



$

11,402



$

20,636



















Interest expense



(2,024)




(3,554)




(4,704)




(7,044)


Interest income



539




857




1,162




1,776


Dividend income



-




251




24




506


Income tax expense



5,263




(2,252)




6,931




(3,345)


Equity in net loss of nonconsolidated affiliates



-




(2)




-




(158)


Amortization of syndication contracts



(129)




(125)




(258)




(249)


Payments on syndication contracts



123




92




253




227


Non-cash stock-based compensation included in direct operating expenses



(104)




(116)




(235)




(250)


Non-cash stock-based compensation included in corporate expenses



(699)




(719)




(1,357)




(1,385)


Depreciation and amortization



(3,873)




(4,306)




(8,385)




(8,222)


Change in fair value contingent consideration



-




2,735




-




2,376


Impairment charge



-




(22,368)




(39,835)




(22,368)


Non-recurring cash severance charge



(512)




(948)




(1,118)




(948)


Other operating gain (loss)



2,030




1,597




2,866




3,593


Net income (loss)



2,338




(16,279)




(33,254)




(14,855)



















Depreciation and amortization



3,873




4,306




8,385




8,222


Impairment charge



-




22,368




39,835




22,368


Deferred income taxes



(5,585)




1,002




(7,398)




1,472


Non-cash interest



163




238




332




489


Amortization of syndication contracts



128




125




258




249


Payments on syndication contracts



(123)




(92)




(253)




(227)


Equity in net (income) loss of nonconsolidated affiliate



-




2




-




158


Non-cash stock-based compensation



803




835




1,592




1,635


(Gain) loss on disposal of property and equipment



(627)




75




(627)




161


Changes in assets and liabilities:

















(Increase) decrease in accounts receivable



12,031




(4,038)




19,513




9,619


(Increase) decrease in prepaid expenses and other assets



4,064




1,811




5,090




2,680


Increase (decrease) in accounts payable, accrued expenses and other liabilities



(9,616)




(4,990)




(14,010)




(12,301)


Cash flows from operating activities



7,449




5,363




19,463




19,670




(1)

Consolidated adjusted EBITDA is defined on page 1.

 

Entravision Communications Corporation

Reconciliation of Free Cash Flow to Cash Flows From Operating Activities

(In thousands; unaudited)


The most directly comparable GAAP financial measure is operating cash flow. A reconciliation of this non-GAAP measure to cash flows from operating activities for each of the periods presented is as follows:




Three-Month Period



Six-Month Period




Ended June 30,



Ended June 30,





2020




2019




2020




2019


Consolidated adjusted EBITDA (1)


$

1,724



$

12,579



$

11,402



$

20,636


Net interest expense (1)



(1,322)




(2,459)




(3,210)




(4,779)


Dividend income



-




251




24




506


Cash paid for income taxes



(323)




(1,250)




(467)




(1,873)


Capital expenditures (2)



(3,005)




(7,910)




(5,676)




(13,982)


Non-recurring cash severance charge



(512)




(948)




(1,118)




(948)


Other operating gain (loss)



2,030




1,597




2,866




3,593


Free cash flow (1)



(1,408)




1,860




3,821




3,153



















Capital expenditures (2)



3,005




7,910




5,676




13,982


Change in fair value of contingent consideration



-




2,735




-




2,376


(Gain) loss on disposal of property and equipment



(627)




75




(627)




161


Changes in assets and liabilities:

















(Increase) decrease in accounts receivable



12,031




(4,038)




19,513




9,619


(Increase) decrease in prepaid expenses and other assets



4,064




1,811




5,090




2,680


Increase (decrease) in accounts payable, accrued expenses and other liabilities



(9,616)




(4,990)




(14,010)




(12,301)


Cash Flows From Operating Activities


$

7,449



$

5,363



$

19,463



$

19,670




(1)

Consolidated adjusted EBITDA, net interest expense, and free cash flow are defined on page 1.

(2)

Capital expenditures are not part of the consolidated statement of operations.

 

Cision View original content:http://www.prnewswire.com/news-releases/entravision-communications-corporation-reports-second-quarter-2020-results-301106000.html

SOURCE Entravision Communications Corporation

Copyright CNW Group 2020