First Financial Bancorp Reports Second Quarter 2016 Financial Results

First Financial Bancorp Reports Second Quarter 2016 Financial Results

Net Income Increases 14% from First Quarter 2016

PR Newswire

CINCINNATI, July 21, 2016 /PRNewswire/ -- First Financial Bancorp (Nasdaq: FFBC) ("First Financial" or the "Company") announced financial results for the second quarter 2016.  For the three months ended June 30, 2016, the Company reported net income of $22.6 million, or $0.36 per diluted common share.  These results compare to net income of $19.8 million, or $0.32 per diluted common share, for the first quarter of 2016 and $18.9 million, or $0.31 per diluted common share, for the second quarter of 2015. 

Return on average assets for the second quarter of 2016 was 1.11% while return on average tangible common equity was 14.49%.  These compare to a return on average assets of 0.98% and return on average tangible common equity of 13.06% in the first quarter of 2016 and a return on average assets of 1.05% and a return on average tangible common equity of 11.60% in the second quarter of 2015.

Second quarter highlights include:

  • Loan balances increased $196.6 million, or 14.4% on an annualized basis, from the linked quarter
  • Stable net interest margin of 3.61%; 3.67% on a fully tax equivalent basis
  • Other noninterest income included $2.4 million of previously unrealized income from the redemption of a limited partnership investment and $0.2 million in losses on sales of investment securities
  • Other noninterest expense included $0.2 million of expenses related to branch consolidation activities
  • Emphasis on expense management reflected in 56.6% efficiency ratio for the quarter
  • Provision expense increased $2.4 million as a result of strong loan growth and a moderate increase in classified assets

Claude Davis, Chief Executive Officer, commented, "We are pleased with another strong quarter of results, which produced our 103rd consecutive quarter of profitability.  Strong demand in our metropolitan markets and our specialty finance business resulted in loan growth of 14.4% on an annualized basis during the quarter."

"In addition to strong loan growth during the period, our results reflect a stable net interest margin, disciplined expense management and a steady credit outlook.  As we look forward, we remain focused on executing our strategy and raising the performance level of the Company."

The format of this release announcing our second quarter financial results was updated to include an accompanying slide presentation.  Management intends to make reference to the accompanying slides during the earnings conference call on Friday, July 22, 2016.

Teleconference / Webcast Information
First Financial's executive management will host a conference call to discuss the Company's financial and operating results on Friday, July 22, 2016 at 8:30 a.m. Eastern Standard Time.  Members of the public who would like to listen to the conference call should dial (877) 506-6873 (U.S. toll free), (855) 669-9657 (Canada toll free) or +1 (412) 380-2003 (International) (no passcode required).  The number should be dialed five to ten minutes prior to the start of the conference call.  The conference call will also be accessible as an audio webcast via the Investor Relations section of the Company's website at www.bankatfirst.com.  A replay of the conference call will be available beginning one hour after the completion of the live call at (877) 344-7529 (U.S. toll free), (855) 669-9658 (Canada toll free) and +1 (412) 317-0088 (International); conference number 10084369.  The webcast will be archived on the Investor Relations section of the Company's website for 12 months.

Press Release and Additional Information on Website
This press release as well as supplemental information and any non-GAAP reconciliations related to this release is available to the public through the Investor Relations section of First Financial's website at www.bankatfirst.com.

About First Financial Bancorp
First Financial Bancorp is a Cincinnati, Ohio based bank holding company.  As of June 30, 2016, the Company had $8.3 billion in assets, $5.7 billion in loans, $6.1 billion in deposits and $846.7 million in shareholders' equity.  The Company's subsidiary, First Financial Bank, N.A., founded in 1863, provides banking and financial services products through its five lines of business: commercial, consumer, wealth management, specialty finance and mortgage.  The commercial, consumer, specialty finance and mortgage units provide traditional banking services to business and retail clients.  First Financial Wealth Management provides wealth planning, portfolio management, trust and estate, brokerage and retirement plan services and had approximately $2.4 billion in assets under management as of June 30, 2016.  The Company's strategic operating markets are located in Ohio, Indiana and Kentucky where it operates 101 banking centers.  Additional information about the Company, including its products, services and banking locations is available at www.bankatfirst.com.

Forward-Looking Statement
Certain statements contained in this release which are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act.  Examples of forward-looking statements include, but are not limited to, projections of revenues, income or loss, earnings or loss per share, the payment or non-payment of dividends, capital structure and other financial items, statements of plans and objectives of First Financial or its management or board of directors and statements of future economic performances and statements of assumptions underlying such statements.  Words such as ''believes,'' ''anticipates,'' "likely," "expected," ''intends,'' and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.  Management's analysis contains forward-looking statements that are provided to assist in the understanding of anticipated future financial performance.  However, such performance involves risks and uncertainties that may cause actual results to differ materially.  These factors include, but are not limited to: economic, market, liquidity, credit, interest rate, operational and technological risks associated with the Company's business; the effect of and changes in policies and laws or regulatory agencies (notably the recently enacted Dodd-Frank Wall Street Reform and Consumer Protection Act); management's ability to effectively execute its business plan; mergers and acquisitions, including costs or difficulties related to the integration of acquired companies; the Company's ability to comply with the terms of loss sharing agreements with the FDIC; the effect of changes in accounting policies and practices; and the costs and effects of litigation and of unexpected or adverse outcomes in such litigation.  Please refer to the Company's Annual Report on Form 10-K for the year ended December 31, 2015, as well as its other filings with the SEC, for a more detailed discussion of these risks, uncertainties and other factors that could cause actual results to differ from those discussed in the forward-looking statements.  Such forward-looking statements are meaningful only on the date when such statements are made, and the Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such a statement is made to reflect the occurrence of unanticipated events.

 

FIRST FINANCIAL BANCORP.

CONSOLIDATED FINANCIAL HIGHLIGHTS

(Dollars in thousands, except per share data)

(Unaudited)
















Three Months Ended,


Six months ended,


Jun. 30,


Mar. 31,


Dec. 31,


Sep. 30,


Jun. 30,


Jun. 30,


2016


2016


2015


2015


2015


2016


2015

RESULTS OF OPERATIONS














Net income

$

22,568



$

19,814



$

19,820



$

18,673



$

18,949



$

42,382



$

36,570


Net earnings per share - basic

$

0.37



$

0.32



$

0.33



$

0.31



$

0.31



$

0.69



$

0.60


Net earnings per share - diluted

$

0.36



$

0.32



$

0.32



$

0.30



$

0.31



$

0.68



$

0.59


Dividends declared per share

$

0.16



$

0.16



$

0.16



$

0.16



$

0.16



$

0.32



$

0.32
















KEY FINANCIAL RATIOS














Return on average assets

1.11

%


0.98

%


0.99

%


0.97

%


1.05

%


1.04

%


1.02

%

Return on average shareholders' equity

10.84

%


9.70

%


9.62

%


9.12

%


9.49

%


10.27

%


9.28

%

Return on average tangible shareholders' equity

14.49

%


13.06

%


12.98

%


12.33

%


11.60

%


13.78

%


11.36

%















Net interest margin

3.61

%


3.62

%


3.63

%


3.61

%


3.56

%


3.62

%


3.58

%

Net interest margin (fully tax equivalent) (1)

3.67

%


3.68

%


3.69

%


3.67

%


3.62

%


3.67

%


3.64

%















Ending shareholders' equity as a percent of ending assets

10.19

%


10.09

%


9.93

%


10.32

%


10.87

%


10.19

%


10.87

%

Ending tangible shareholders' equity as a percent of:














Ending tangible assets

7.85

%


7.71

%


7.53

%


7.84

%


9.08

%


7.85

%


9.08

%

Risk-weighted assets

9.51

%


9.49

%


9.47

%


9.90

%


11.63

%


9.51

%


11.63

%















Average shareholders' equity as a percent of average assets

10.21

%


10.12

%


10.29

%


10.67

%


11.05

%


10.16

%


11.00

%

Average tangible shareholders' equity as a percent of














    average tangible assets

7.83

%


7.71

%


7.83

%


8.12

%


9.23

%


7.78

%


9.17

%















Book value per share

$

13.67



$

13.36



$

13.13



$

13.17



$

13.00



$

13.67



$

13.00


Tangible book value per share

$

10.26



$

9.94



$

9.69



$

9.74



$

10.65



$

10.26



$

10.65
















Common equity tier 1 ratio (2)

10.07

%


10.16

%


10.28

%


10.51

%


12.34

%


10.07

%


12.34

%

Tier 1 ratio (2)

10.07

%


10.16

%


10.29

%


10.52

%


12.35

%


10.07

%


12.35

%

Total capital ratio (2)

12.70

%


12.84

%


13.04

%


13.37

%


13.31

%


12.70

%


13.31

%

Leverage ratio (2)

8.38

%


8.27

%


8.33

%


8.58

%


9.77

%


8.38

%


9.77

%















AVERAGE BALANCE SHEET ITEMS














Loans (3)

$

5,569,080



$

5,417,812



$

5,248,465



$

5,032,708



$

4,793,471



$

5,493,446



$

4,782,134


FDIC indemnification asset

15,404



17,138



18,437



19,848



20,744



16,271



21,424


Investment securities

1,869,540



1,938,772



1,934,173



1,848,083



1,782,785



1,904,156



1,772,759


Interest-bearing deposits with other banks

21,687



24,291



18,920



37,468



19,960



22,989



20,604


  Total earning assets

$

7,475,711



$

7,398,013



$

7,219,995



$

6,938,107



$

6,616,960



$

7,436,862



$

6,596,921


Total assets

$

8,203,837



$

8,118,945



$

7,950,278



$

7,611,389



$

7,243,886



$

8,161,391



$

7,222,717


Noninterest-bearing deposits

$

1,441,068



$

1,386,768



$

1,402,283



$

1,344,049



$

1,325,485



$

1,413,918



$

1,305,885


Interest-bearing deposits

4,867,439



4,749,253



4,845,056



4,615,886



4,446,248



4,808,346



4,404,121


  Total deposits

$

6,308,507



$

6,136,021



$

6,247,339



$

5,959,935



$

5,771,733



$

6,222,264



$

5,710,006


Borrowings

$

965,951



$

1,065,739



$

763,408



$

746,706



$

587,225



$

1,015,845



$

638,832


Shareholders' equity

$

837,412



$

821,588



$

817,756



$

812,396



$

800,598



$

829,500



$

794,588
















CREDIT QUALITY RATIOS













Allowance to ending loans

0.99

%


0.98

%


0.99

%


1.02

%


1.09

%


0.99

%


1.09

%

Allowance to nonaccrual loans

254.56

%


244.16

%


190.73

%


149.33

%


133.28

%


254.56

%


133.28

%

Allowance to nonperforming loans

112.74

%


103.07

%


93.89

%


95.34

%


88.49

%


112.74

%


88.49

%

Nonperforming loans to total loans

0.88

%


0.95

%


1.06

%


1.07

%


1.23

%


0.88

%


1.23

%

Nonperforming assets to ending loans, plus OREO

1.04

%


1.16

%


1.30

%


1.36

%


1.56

%


1.04

%


1.56

%

Nonperforming assets to total assets

0.72

%


0.78

%


0.86

%


0.90

%


1.03

%


0.72

%


1.03

%

Net charge-offs to average loans (annualized)

0.08

%


0.10

%


0.14

%


0.17

%


0.27

%


0.09

%


0.23

%






















(1) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 35% tax rate.  Management believes that it is a standard practice in the banking industry to present net interest margin and net interest income on a fully tax equivalent basis.  Therefore, management believes, these measures provide useful information to investors by allowing them to make peer comparisons.  Management also uses these measures to make peer comparisons.












(2) June 30, 2016 regulatory capital ratios are preliminary.












(3) Includes loans held for sale.





















 

 

FIRST FINANCIAL BANCORP.

CONSOLIDATED STATEMENTS OF INCOME

(Dollars in thousands, except per share data)

(Unaudited)






Three months ended,


Six months ended,


Jun. 30,


Jun. 30,


2016


2015


% Change


2016


2015


% Change

Interest income












  Loans, including fees

$

64,424



$

54,586



18.0

%


$

127,823



$

109,050



17.2

%

  Investment securities












     Taxable

10,706



9,281



15.4

%


22,079



18,889



16.9

%

     Tax-exempt

1,156



1,139



1.5

%


2,318



2,256



2.7

%

        Total investment securities interest

11,862



10,420



13.8

%


24,397



21,145



15.4

%

  Other earning assets

(1,103)



(1,162)



5.1

%


(2,242)



(2,343)



(4.3)

%

       Total interest income

75,183



63,844



17.8

%


149,978



127,852



17.3

%













Interest expense












  Deposits

5,457



4,621



18.1

%


10,987



9,441



16.4

%

  Short-term borrowings

1,053



253



316.2

%


2,223



556



299.8

%

  Long-term borrowings

1,541



296



420.6

%


3,081



595



417.8

%

      Total interest expense

8,051



5,170



55.7

%


16,291



10,592



53.8

%

      Net interest income

67,132



58,674



14.4

%


133,687



117,260



14.0

%

  Provision for loan and lease losses

4,037



3,070



31.5

%


5,692



5,130



11.0

%

      Net interest income after provision for loan and lease losses

63,095



55,604



13.5

%


127,995



112,130



14.1

%













Noninterest income












  Service charges on deposit accounts

4,455



4,803



(7.2)

%


8,836



9,326



(5.3)

%

  Trust and wealth management fees

3,283



3,274



0.3

%


6,723



6,908



(2.7)

%

  Bankcard income

3,130



2,972



5.3

%


6,012



5,592



7.5

%

  Client derivative fees

1,799



878



104.9

%


2,894



1,840



57.3

%

  Net gains from sales of loans

1,846



1,924



(4.1)

%


3,027



3,388



(10.7)

%

  Net gain on sale of investment securities

(188)



1,094



(117.2)

%


(164)



1,094



(115.0)

%

  FDIC loss sharing income

59



(304)



(119.4)

%


(506)



(1,350)



(62.5)

%

  Accelerated discount on covered / formerly covered loans

1,191



4,094



(70.9)

%


2,162



6,186



(65.1)

%

  Other

4,619



2,680



72.4

%


6,722



6,044



11.2

%

      Total noninterest income

20,194



21,415



(5.7)%



35,706



39,028



(8.5)%














Noninterest expenses












  Salaries and employee benefits

29,526



27,451



7.6

%


59,141



54,392



8.7

%

  Net occupancy

4,491



4,380



2.5

%


9,448



9,385



0.7

%

  Furniture and equipment

2,130



2,219



(4.0)

%


4,343



4,372



(0.7)

%

  Data processing

2,765



2,657



4.1

%


5,483



5,429



1.0

%

  Marketing

801



973



(17.7)

%


1,866



1,861



0.3

%

  Communication

477



558



(14.5)

%


958



1,128



(15.1)

%

  Professional services

1,299



1,727



(24.8)

%


3,112



3,697



(15.8)

%

  State intangible tax

639



577



10.7

%


1,278



1,154



10.7

%

  FDIC assessments

1,112



1,114



(0.2)

%


2,244



2,204



1.8

%

  Loss (gain) - other real estate owned

43



419



(89.7)

%


(147)



893



(116.5)

%

  Loss sharing expense

(12)



576



(102.1)

%


285



877



(67.5)

%

  Other

6,142



6,135



0.1

%


12,122



11,462



5.8

%

      Total noninterest expenses

49,413



48,786



1.3

%


100,133



96,854



3.4

%

Income before income taxes

33,876



28,233



20.0

%


63,568



54,304



17.1

%

Income tax expense

11,308



9,284



21.8

%


21,186



17,734



19.5

%

      Net income

$

22,568



$

18,949



19.1

%


$

42,382



$

36,570



15.9

%













ADDITIONAL DATA












Net earnings per share - basic

$

0.37



$

0.31





$

0.69



$

0.60




Net earnings per share - diluted

$

0.36



$

0.31





$

0.68



$

0.59




Dividends declared per share

$

0.16



$

0.16





$

0.32



$

0.32
















Return on average assets

1.11

%


1.05

%




1.04

%


1.02

%



Return on average shareholders' equity

10.84

%


9.49

%




10.27

%


9.28

%















Interest income

$

75,183



$

63,844



17.8

%


$

149,978



$

127,852



17.3

%

Tax equivalent adjustment

1,058



988



7.1

%


2,110



1,971



7.1

%

   Interest income - tax equivalent

76,241



64,832



17.6

%


152,088



129,823



17.2

%

Interest expense

8,051



5,170



55.7

%


16,291



10,592



53.8

%

   Net interest income - tax equivalent

$

68,190



$

59,662



14.3

%


$

135,797



$

119,231



13.9

%













Net interest margin

3.61

%


3.56

%




3.62

%


3.58

%



Net interest margin (fully tax equivalent) (1)

3.67

%


3.62

%




3.67

%


3.64

%















Full-time equivalent employees

1,403



1,366






















(1) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 35% tax rate. Management believes that it is a standard practice in the banking industry to present net interest income on a fully tax equivalent basis.  Therefore, management believes, these measures provide useful information to investors by allowing them to make peer comparisons.  Management also uses these measures to make peer comparisons.

N/M  = Not meaningful.












 

 


FIRST FINANCIAL BANCORP.

CONSOLIDATED QUARTERLY STATEMENTS OF INCOME

(Dollars in thousands, except per share data)

(Unaudited)











2016



Second


First


Full


% Change



Quarter


Quarter


Year


Linked Qtr.

Interest income









  Loans, including fees


$

64,424



$

63,399



$

127,823



1.6

%

  Investment securities









     Taxable


10,706



11,373



22,079



(5.9)

%

     Tax-exempt


1,156



1,162



2,318



(0.5)

%

        Total investment securities interest


11,862



12,535



24,397



(5.4)

%

  Other earning assets


(1,103)



(1,139)



(2,242)



3.2

%

       Total interest income


75,183



74,795



149,978



0.5

%










Interest expense









  Deposits


5,457



5,530



10,987



(1.3)

%

  Short-term borrowings


1,053



1,170



2,223



(10.0)

%

  Long-term borrowings


1,541



1,540



3,081



0.1

%

      Total interest expense


8,051



8,240



16,291



(2.3)

%

      Net interest income


67,132



66,555



133,687



0.9

%

  Provision for loan and lease losses


4,037



1,655



5,692



143.9

%

      Net interest income after provision for loan and lease losses


63,095



64,900



127,995



(2.8)

%










Noninterest income









  Service charges on deposit accounts


4,455



4,381



8,836



1.7

%

  Trust and wealth management fees


3,283



3,440



6,723



(4.6)

%

  Bankcard income


3,130



2,882



6,012



8.6

%

  Client derivative fees


1,799



1,095



2,894



64.3

%

  Net gains from sales of loans


1,846



1,181



3,027



56.3

%

  Net gain on sale of investment securities


(188)



24



(164)



100.0

%

  FDIC loss sharing income


59



(565)



(506)



(110.4)

%

  Accelerated discount on covered / formerly covered loans


1,191



971



2,162



22.7

%

  Other


4,619



2,103



6,722



119.6

%

      Total noninterest income


20,194



15,512



35,706



30.2

%










Noninterest expenses









  Salaries and employee benefits


29,526



29,615



59,141



(0.3)

%

  Net occupancy


4,491



4,957



9,448



(9.4)

%

  Furniture and equipment


2,130



2,213



4,343



(3.8)

%

  Data processing


2,765



2,718



5,483



1.7

%

  Marketing


801



1,065



1,866



(24.8)

%

  Communication


477



481



958



(0.8)

%

  Professional services


1,299



1,813



3,112



(28.4)

%

  State intangible tax


639



639



1,278



0.0

%

  FDIC assessments


1,112



1,132



2,244



(1.8)

%

  Loss (gain) - other real estate owned


43



(190)



(147)



(122.6)

%

  Loss sharing expense


(12)



297



285



(104.0)

%

  Other


6,142



5,980



12,122



2.7

%

      Total noninterest expenses


49,413



50,720



100,133



(2.6)

%

Income before income taxes


33,876



29,692



63,568



14.1

%

Income tax expense


11,308



9,878



21,186



14.5

%

      Net income


$

22,568



$

19,814



$

42,382



13.9

%










ADDITIONAL DATA









Net earnings per share - basic


$

0.37



$

0.32



$

0.69




Net earnings per share - diluted


$

0.36



$

0.32



$

0.68




Dividends declared per share


$

0.16



$

0.16



$

0.32













Return on average assets


1.11

%


0.98

%


1.04

%



Return on average shareholders' equity


10.84

%


9.70

%


10.27

%












Interest income


$

75,183



$

74,795



$

149,978



0.5

%

Tax equivalent adjustment


1,058



1,052



2,110



0.6

%

   Interest income - tax equivalent


76,241



75,847



152,088



0.5

%

Interest expense


8,051



8,240



16,291



(2.3)

%

   Net interest income - tax equivalent


$

68,190



$

67,607



$

135,797



0.9

%










Net interest margin


3.61

%


3.62

%


3.62

%



Net interest margin (fully tax equivalent) (1)


3.67

%


3.68

%


3.67

%












Full-time equivalent employees


1,403



1,390















(1) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 35% tax rate.  Management believes that it is a standard practice in the banking industry to present net interest income on a fully tax equivalent basis.  Therefore, management believes, these measures provide useful information to investors by allowing them to make peer comparisons.  Management also uses these measures to make peer comparisons.

N/M = Not meaningful.









 

 

FIRST FINANCIAL BANCORP.

CONSOLIDATED QUARTERLY STATEMENTS OF INCOME

(Dollars in thousands, except per share data)

(Unaudited)












2015


Fourth


Third


Second


First


Full


Quarter


Quarter


Quarter


Quarter


Year

Interest income










  Loans, including fees

$

62,502



$

58,694



$

54,586



$

54,464



$

230,246


  Investment securities










     Taxable

10,702



9,986



9,281



9,608



39,577


     Tax-exempt

1,192



1,163



1,139



1,117



4,611


        Total investment securities interest

11,894



11,149



10,420



10,725



44,188


  Other earning assets

(1,164)



(1,168)



(1,162)



(1,181)



(4,675)


       Total interest income

73,232



68,675



63,844



64,008



269,759












Interest expense










  Deposits

5,172



4,861



4,621



4,820



19,474


  Short-term borrowings

434



374



253



303



1,364


  Long-term borrowings

1,543



281



296



299



2,419


      Total interest expense

7,149



5,516



5,170



5,422



23,257


      Net interest income

66,083



63,159



58,674



58,586



246,502


  Provision for loan and lease losses

1,864



2,647



3,070



2,060



9,641


      Net interest income after provision for loan and lease losses

64,219



60,512



55,604



56,526



236,861












Noninterest income










  Service charges on deposit accounts

4,755



4,934



4,803



4,523



19,015


  Trust and wealth management fees

3,086



3,134



3,274



3,634



13,128


  Bankcard income

3,077



2,909



2,972



2,620



11,578


  Client derivative fees

945



1,604



878



962



4,389


  Net gains from sales of loans

1,325



1,758



1,924



1,464



6,471


  Net gain on sale of investment securities

2



409



1,094



0



1,505


  FDIC loss sharing income

(164)



(973)



(304)



(1,046)



(2,487)


  Accelerated discount on covered / formerly covered loans

785



3,820



4,094



2,092



10,791


  Other

2,008



2,760



2,680



3,364



10,812


      Total noninterest income

15,819



20,355



21,415



17,613



75,202












Noninterest expenses










  Salaries and employee benefits

29,632



27,768



27,451



26,941



111,792


  Net occupancy

4,337



4,510



4,380



5,005



18,232


  Furniture and equipment

2,185



2,165



2,219



2,153



8,722


  Data processing

2,843



2,591



2,657



2,772



10,863


  Marketing

1,052



810



973



888



3,723


  Communication

502



531



558



570



2,161


  Professional services

1,833



4,092



1,727



1,970



9,622


  State intangible tax

598



579



577



577



2,331


  FDIC assessments

1,139



1,103



1,114



1,090



4,446


  Loss (gain) - other real estate owned

772



196



419



474



1,861


  Loss sharing expense

414



574



576



301



1,865


  Other

5,977



8,073



6,135



5,327



25,512


      Total noninterest expenses

51,284



52,992



48,786



48,068



201,130


Income before income taxes

28,754



27,875



28,233



26,071



110,933


Income tax expense

8,934



9,202



9,284



8,450



35,870


      Net income

$

19,820



$

18,673



$

18,949



$

17,621



$

75,063












ADDITIONAL DATA










Net earnings per share - basic

$

0.33



$

0.31



$

0.31



$

0.29



$

1.23


Net earnings per share - diluted

$

0.32



$

0.30



$

0.31



$

0.29



$

1.21


Dividends declared per share

$

0.16



$

0.16



$

0.16



$

0.16



$

0.64












Return on average assets

0.99

%


0.97

%


1.05

%


0.99

%


1.00

%

Return on average shareholders' equity

9.62

%


9.12

%


9.49

%


9.06

%


9.33

%











Interest income

$

73,232



$

68,675



$

63,844



$

64,008



$

269,759


Tax equivalent adjustment

1,046



1,000



988



983



4,017


   Interest income - tax equivalent

74,278



69,675



64,832



64,991



273,776


Interest expense

7,149



5,516



5,170



5,422



23,257


   Net interest income - tax equivalent

$

67,129



$

64,159



$

59,662



$

59,569



$

250,519












Net interest margin

3.63

%


3.61

%


3.56

%


3.61

%


3.60

%

Net interest margin (fully tax equivalent) (1)

3.69

%


3.67

%


3.62

%


3.67

%


3.66

%











Full-time equivalent employees

1,400



1,394



1,366



1,353














(1) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 35% tax rate. Management believes that it is a standard practice in the banking industry to present net interest income on a fully tax equivalent basis.  Therefore, management believes, these measures provide useful information to investors by allowing them to make peer comparisons.  Management also uses these measures to make peer comparisons.

 

 

FIRST FINANCIAL BANCORP.

CONSOLIDATED STATEMENTS OF CONDITION

(Dollars in thousands)

(Unaudited)
















Jun. 30,


Mar. 31,


Dec. 31,


Sep. 30,


Jun. 30,


% Change


% Change


2016


2016


2015


2015


2015


Linked Qtr.


Comparable Qtr.

ASSETS














     Cash and due from banks

$

106,174



$

102,675



$

114,841



$

112,298



$

116,318



3.4

%


(8.7)

%

     Interest-bearing deposits with other banks

18,911



15,582



33,734



24,191



41,027



21.4

%


(53.9)

%

     Investment securities available-for-sale

1,114,349



1,164,319



1,190,642



1,069,667



955,764



(4.3)

%


16.6

%

     Investment securities held-to-maturity

670,111



702,315



726,259



756,035



791,839



(4.6)

%


(15.4)

%

     Other investments

51,261



53,255



53,725



53,431



53,585



(3.7)

%


(4.3)

%

     Loans held for sale

10,494



15,369



20,957



26,287



21,151



(31.7)

%


(50.4)

%

     Loans and leases














       Commercial and industrial

1,794,533



1,744,732



1,663,102



1,637,467



1,315,087



2.9

%


36.5

%

       Lease financing

100,263



101,135



93,986



82,679



84,723



(0.9)

%


18.3

%

       Construction - real estate

374,949



341,453



311,712



276,240



229,256



9.8

%


63.6

%

       Commercial - real estate

2,363,456



2,261,857



2,258,297



2,169,662



2,171,806



4.5

%


8.8

%

       Residential - real estate

512,800



508,512



512,311



506,653



506,391



0.8

%


1.3

%

       Home equity

467,549



466,010



466,629



463,629



463,222



0.3

%


0.9

%

       Installment

46,917



41,627



41,506



39,974



43,073



12.7

%


8.9

%

       Credit card

40,746



39,283



41,217



39,759



39,216



3.7

%


3.9

%

          Total loans

5,701,213



5,504,609



5,388,760



5,216,063



4,852,774



3.6

%


17.5

%

       Less














          Allowance for loan and lease losses

56,708



53,732



53,398



53,332



52,876



5.5

%


7.2

%

                Net loans

5,644,505



5,450,877



5,335,362



5,162,731



4,799,898



3.6

%


17.6

%

     Premises and equipment

133,969



138,036



136,603



139,020



139,170



(2.9)

%


(3.7)

%

     Goodwill and other intangibles

211,199



211,533



211,865



211,732



145,465



(0.2)

%


45.2

%

     FDIC indemnification asset

14,504



16,256



17,630



18,931



20,338



(10.8)

%


(28.7)

%

     Accrued interest and other assets

334,625



323,337



305,793



306,210



298,817



3.5

%


12.0

%

       Total Assets

$

8,310,102



$

8,193,554



$

8,147,411



$

7,880,533



$

7,383,372



1.4

%


12.6

%















LIABILITIES














     Deposits














       Interest-bearing demand

$

1,436,078



$

1,430,963



$

1,414,291



$

1,330,673



$

1,175,219



0.4

%


22.2

%

       Savings

1,974,449



1,922,892



1,945,805



1,979,627



1,947,566



2.7

%


1.4

%

       Time

1,279,934



1,414,313



1,406,124



1,440,223



1,262,881



(9.5)

%


1.4

%

          Total interest-bearing deposits

4,690,461



4,768,168



4,766,220



4,750,523



4,385,666



(1.6)

%


6.9

%

       Noninterest-bearing

1,429,163



1,408,609



1,413,404



1,330,905



1,330,149



1.5

%


7.4

%

          Total deposits

6,119,624



6,176,777



6,179,624



6,081,428



5,715,815



(0.9)

%


7.1

%

     Federal funds purchased and securities sold














         under agreements to repurchase

80,084



75,499



89,325



62,317



68,349



6.1

%


17.2

%

     FHLB short-term borrowings

1,035,000



894,400



849,100



701,200



641,700



15.7

%


61.3

%

          Total short-term borrowings

1,115,084



969,899



938,425



763,517



710,049



15.0

%


57.0

%

     Long-term debt

119,596



119,556



119,540



119,515



47,084



0.0

%


154.0

%

          Total borrowed funds

1,234,680



1,089,455



1,057,965



883,032



757,133



13.3

%


63.1

%

     Accrued interest and other liabilities

109,075



100,735



100,446



103,061



108,041



8.3

%


1.0

%

       Total Liabilities

7,463,379



7,366,967



7,338,035



7,067,521



6,580,989



1.3

%


13.4

%















SHAREHOLDERS' EQUITY














     Common stock

567,687



567,497



571,155



570,025



571,501



0.0

%


(0.7)

%

     Retained earnings

410,893



398,224



388,240



378,258



369,462



3.2

%


11.2

%

     Accumulated other comprehensive loss

(17,688)



(23,209)



(30,580)



(17,219)



(20,715)



(23.8)

%


(14.6)

%

     Treasury stock, at cost

(114,169)



(115,925)



(119,439)



(118,052)



(117,865)



(1.5)

%


(3.1)

%

       Total Shareholders' Equity

846,723



826,587



809,376



813,012



802,383



2.4

%


5.5

%

       Total Liabilities and Shareholders' Equity

$

8,310,102



$

8,193,554



$

8,147,411



$

7,880,533



$

7,383,372



1.4

%


12.6

%















 

 

FIRST FINANCIAL BANCORP.

AVERAGE CONSOLIDATED STATEMENTS OF CONDITION

(Dollars in thousands)

(Unaudited)








Quarterly Averages


Year-to-Date Averages


Jun. 30,


Mar. 31,


Dec. 31,


Sep. 30,


Jun. 30,


June 30,


2016


2016


2015


2015


2015


2016


2015

ASSETS














     Cash and due from banks

$

121,426



$

117,782



$

119,881



$

114,279



$

114,024



$

119,604



$

113,436


     Federal funds sold

0



0



0



0



0



0



0


     Interest-bearing deposits with other banks

21,687



24,291



18,920



37,468



19,960



22,989



20,604


     Investment securities

1,869,540



1,938,772



1,934,173



1,848,083



1,782,785



1,904,156



1,772,759


     Loans held for sale

11,752



13,216



18,677



15,185



9,292



12,484



8,951


     Loans and leases














       Commercial and industrial

1,752,237



1,657,279



1,612,485



1,464,508



1,318,408



1,704,758



1,309,687


       Lease financing

100,103



94,935



89,200



83,300



82,578



97,519



220,877


       Construction - real estate

348,100



322,600



295,574



259,972



226,314



335,350



2,123,409


       Commercial - real estate

2,294,980



2,270,686



2,180,015



2,164,917



2,117,450



2,282,833



496,903


       Residential - real estate

510,262



509,422



505,208



500,544



497,350



509,842



44,379


       Home equity

466,170



466,722



465,131



462,283



459,414



466,446



458,752


       Installment

44,438



41,698



41,148



42,008



43,393



43,068



38,843


       Credit card

41,038



41,254



41,027



39,991



39,272



41,146



80,333


          Total loans

5,557,328



5,404,596



5,229,788



5,017,523



4,784,179



5,480,962



4,773,183


       Less














          Allowance for loan and lease losses

55,504



54,882



53,731



54,398



54,662



55,193



54,158


                Net loans

5,501,824



5,349,714



5,176,057



4,963,125



4,729,517



5,425,769



4,719,025


     Premises and equipment

137,927



138,377



138,689



139,457



140,117



138,152



140,632


     Goodwill and other intangibles

211,363



211,707



211,722



179,333



145,500



211,535



145,594


     FDIC indemnification asset

15,404



17,138



18,437



19,848



20,744



16,271



21,424


     Accrued interest and other assets

312,914



307,948



313,722



294,611



281,947



310,431



280,292


       Total Assets

$

8,203,837



$

8,118,945



$

7,950,278



$

7,611,389



$

7,243,886



$

8,161,391



$

7,222,717
















LIABILITIES














     Deposits














       Interest-bearing demand

$

1,483,025



$

1,391,591



$

1,423,915



$

1,230,621



$

1,220,391



$

1,437,308



$

1,198,449


       Savings

2,042,188



1,938,206



2,005,100



2,015,373



1,950,127



1,990,197



1,932,523


       Time

1,342,226



1,419,456



1,416,041



1,369,892



1,275,730



1,380,841



1,273,149


          Total interest-bearing deposits

4,867,439



4,749,253



4,845,056



4,615,886



4,446,248



4,808,346



4,404,121


       Noninterest-bearing

1,441,068



1,386,768



1,402,283



1,344,049



1,325,485



1,413,918



1,305,885


          Total deposits

6,308,507



6,136,021



6,247,339



5,959,935



5,771,733



6,222,264



5,710,006


     Federal funds purchased and securities sold














          under agreements to repurchase

86,457



89,349



79,354



68,505



67,664



87,903



72,440


     FHLB short-term borrowings

759,919



856,837



564,522



606,618



472,295



808,378



518,848


          Total short-term borrowings

846,376



946,186



643,876



675,123



539,959



896,281



591,288


     Long-term debt

119,575



119,553



119,532



71,583



47,266



119,564



47,544


       Total borrowed funds

965,951



1,065,739



763,408



746,706



587,225



1,015,845



638,832


     Accrued interest and other liabilities

91,967



95,597



121,775



92,352



84,330



93,782



79,291


       Total Liabilities

7,366,425



7,297,357



7,132,522



6,798,993



6,443,288



7,331,891



6,428,129
















SHAREHOLDERS' EQUITY














     Common stock

567,682



570,558



570,510



570,723



571,078



569,120



572,497


     Retained earnings

406,788



395,756



385,295



378,160



365,847



401,272



360,875


     Accumulated other comprehensive loss

(21,901)



(26,165)



(18,962)



(19,725)



(18,242)



(24,033)



(19,197)


     Treasury stock, at cost

(115,157)



(118,561)



(119,087)



(116,762)



(118,085)



(116,859)



(119,587)


       Total Shareholders' Equity

837,412



821,588



817,756



812,396



800,598



829,500



794,588


       Total Liabilities and Shareholders' Equity

$

8,203,837



$

8,118,945



$

7,950,278



$

7,611,389



$

7,243,886



$

8,161,391



$

7,222,717
















 

 

FIRST FINANCIAL BANCORP.

NET INTEREST MARGIN RATE/VOLUME ANALYSIS (1)

(Dollars in thousands)

(Unaudited)








 Quarterly Averages


Year-to-Date Averages



June 30, 2016


March 31, 2016


June 30, 2015


June 30, 2016


June 30, 2015



Balance


Yield


Balance


Yield


Balance


Yield


Balance


Yield


Balance


Yield

Earning assets





















    Investments:





















      Investment securities


$

1,869,540



2.54

%


$

1,938,772



2.59

%


$

1,782,785



2.34

%


$

1,904,156



2.58

%


$

1,772,759



2.41

%

      Interest-bearing deposits with other banks


21,687



0.50

%


24,291



0.53

%


19,960



0.26

%


22,989



0.52

%


20,604



0.26

%

    Gross loans (2)


5,584,484



4.55

%


5,434,950



4.59

%


4,814,215



4.45

%


5,509,717



4.59

%


4,803,558



4.48

%

       Total earning assets


7,475,711



4.03

%


7,398,013



4.06

%


6,616,960



3.87

%


7,436,862



4.07

%


6,596,921



3.91

%






















Nonearning assets





















    Allowance for loan and lease losses


(55,504)





(54,882)





(54,662)





(55,193)





(54,158)




    Cash and due from banks


121,426





117,782





114,024





119,604





113,436




    Accrued interest and other assets


662,204





658,032





567,564





660,118





566,518




       Total assets


$

8,203,837





$

8,118,945





$

7,243,886





$

8,161,391





$

7,222,717

























Interest-bearing liabilities





















    Deposits:





















      Interest-bearing demand


$

1,483,025



0.13

%


$

1,391,591



0.16

%


$

1,220,391



0.08

%


$

1,437,308



0.14

%


$

1,198,449



0.08

%

      Savings


2,042,188



0.25

%


1,938,206



0.26

%


1,950,127



0.19

%


1,990,197



0.26

%


1,932,523



0.23

%

      Time


1,342,226



1.10

%


1,419,456



1.05

%


1,275,730



1.08

%


1,380,841



1.08

%


1,273,149



1.08

%

    Total interest-bearing deposits


4,867,439



0.45

%


4,749,253



0.47

%


4,446,248



0.42

%


4,808,346



0.46

%


4,404,121



0.43

%

    Borrowed funds





















      Short-term borrowings


846,376



0.50

%


946,186



0.50

%


539,959



0.19

%


896,281



0.50

%


591,288



0.19

%

      Long-term debt


119,575



5.17

%


119,553



5.17

%


47,266



2.51

%


119,564



5.20

%


47,544



2.52

%

        Total borrowed funds


965,951



1.08

%


1,065,739



1.02

%


587,225



0.37

%


1,015,845



1.05

%


638,832



0.36

%

       Total interest-bearing liabilities


5,833,390



0.55

%


5,814,992



0.57

%


5,033,473



0.41

%


5,824,191



0.56

%


5,042,953



0.42

%






















Noninterest-bearing liabilities





















    Noninterest-bearing demand deposits


1,441,068





1,386,768





1,325,485





1,413,918





1,305,885




    Other liabilities


91,967





95,597





84,330





93,782





79,291




    Shareholders' equity


837,412





821,588





800,598





829,500





794,588




       Total liabilities & shareholders' equity


$

8,203,837





$

8,118,945





$

7,243,886





$

8,161,391





$

7,222,717

























Net interest income (1)


$

67,132





$

66,555





$

58,674





$

133,687





$

117,260




Net interest spread (1)




3.48

%




3.49

%




3.46

%




3.51

%




3.49

%

Net interest margin (1)




3.61

%




3.62

%




3.56

%




3.62

%




3.58

%











































(1) Not tax equivalent.





















(2) Loans held for sale, nonaccrual loans, covered loans, and indemnification asset are included in gross loans.



 

 

FIRST FINANCIAL BANCORP.

NET INTEREST MARGIN RATE/VOLUME ANALYSIS  (1)

(Dollars in thousands)

(Unaudited)









































 Linked Qtr. Income Variance


 Comparable Qtr. Income Variance


Year-to-Date Income Variance



Rate


Volume


Total


Rate


Volume


Total


Rate


Volume


Total

Earning assets



















    Investment securities


$

(234)



$

(439)



$

(673)



$

892



$

550



$

1,442



$

1,568



$

1,684



$

3,252


    Interest-bearing deposits with other banks


(2)



(3)



(5)



12



2



14



26



6



32


    Gross loans (2)


(629)



1,695



1,066



1,153



8,730



9,883



2,754



16,088



18,842


       Total earning assets


(865)



1,253



388



2,057



9,282



11,339



4,348



17,778



22,126





















Interest-bearing liabilities



















    Total interest-bearing deposits


$

(206)



$

133



$

(73)



$

364



$

472



$

836



$

622



$

924



$

1,546


    Borrowed funds



















    Short-term borrowings


7



(124)



(117)



419



381



800



911



756



1,667


    Long-term debt


1



0



1



313



932



1,245



630



1,856



2,486


       Total borrowed funds


8



(124)



(116)



732



1,313



2,045



1,541



2,612



4,153


       Total interest-bearing liabilities


(198)



9



(189)



1,096



1,785



2,881



2,163



3,536



5,699


          Net interest income (1)


$

(667)



$

1,244



$

577



$

961



$

7,497



$

8,458



$

2,185



$

14,242



$

16,427








































(1) Not tax equivalent.



















(2) Loans held for sale, nonaccrual loans, covered loans, and indemnification asset are included in gross loans.





 

 

FIRST FINANCIAL BANCORP.

CREDIT QUALITY

(Dollars in thousands)

(Unaudited)


























Six months ended


Jun. 30,


Mar. 31,


Dec. 31,


Sep. 30,


Jun. 30,


Jun. 30,


Jun. 30,


2016


2016


2015


2015


2015


2016


2015

ALLOWANCE FOR LOAN AND LEASE LOSS ACTIVITY











Balance at beginning of period

$

53,732



$

53,398



$

53,332



$

52,876



$

53,076



$

53,398



$

52,858


  Provision for loan and lease losses

4,037



1,655



1,864



2,647



3,070



5,692



5,130


  Gross charge-offs














    Commercial and industrial

189



329



622



536



510



518



1,991


    Construction - real estate

0



0



0



85



0



0



0


    Commercial - real estate

1,224



432



1,137



941



2,515



1,656



2,723


    Residential - real estate

20



39



31



101



250



59



564


    Home equity

230



273



300



322



163



503



863


    Installment

29



54



128



124



12



83



143


    Other

357



240



242



276



237



597



531


    Covered / formerly covered loans

653



1,075



3,818



1,577



1,585



1,728



3,501


      Total gross charge-offs

2,702



2,442



6,278



3,962



5,272



5,144



10,316


  Recoveries














    Commercial and industrial

387



163



386



357



185



550



229


    Construction - real estate

0



7



91



0



10



7



39


    Commercial - real estate

158



346



597



444



179



504



533


    Residential - real estate

78



62



192



87



23



140



87


    Home equity

121



164



102



195



129



285



283


    Installment

37



35



36



59



44



72



104


    Other

64



81



74



52



71



145



116


    Covered / formerly covered loans

796



263



3,002



577



1,361



1,059



3,813


      Total recoveries

1,641



1,121



4,480



1,771



2,002



2,762



5,204


  Total net charge-offs

1,061



1,321



1,798



2,191



3,270



2,382



5,112


Ending allowance for loan and lease losses

$

56,708



$

53,732



$

53,398



$

53,332



$

52,876



$

56,708



$

52,876
















NET CHARGE-OFFS TO AVERAGE LOANS AND LEASES (ANNUALIZED)











  Commercial and industrial

(0.05)

%


0.04

%


0.06

%


0.05

%


0.10

%


0.00

%


0.27

%

  Construction - real estate

0.00

%


(0.01)

%


(0.12)

%


0.13

%


(0.02)

%


0.00

%


(0.04)

%

  Commercial - real estate

0.20

%


0.02

%


0.10

%


0.10

%


0.48

%


0.11

%


0.22

%

  Residential - real estate

(0.05)

%


(0.02)

%


(0.14)

%


0.01

%


0.21

%


(0.04)

%


0.22

%

  Home equity

0.10

%


0.10

%


0.18

%


0.12

%


0.03

%


0.10

%


0.28

%

  Installment

(0.08)

%


0.19

%


0.94

%


0.65

%


(0.32)

%


0.05

%


0.19

%

  Other

0.85

%


0.48

%


0.52

%


0.74

%


0.55

%


0.66

%


0.71

%

  Covered / formerly covered loans

(0.29)

%


1.51

%


1.40

%


1.60

%


0.33

%


0.64

%


(0.22)

%

     Total net charge-offs

0.08

%


0.10

%


0.14

%


0.17

%


0.27

%


0.09

%


0.23

%















COMPONENTS OF NONPERFORMING LOANS, NONPERFORMING ASSETS, AND UNDERPERFORMING ASSETS



  Nonaccrual loans (1)














    Commercial and industrial

$

2,870



$

3,757



$

8,231



$

7,191



$

6,683



$

2,870



$

6,683


    Construction - real estate

0



0



0



79



223



0



223


    Commercial - real estate

8,397



8,178



9,059



17,228



21,186



8,397



21,186


    Residential - real estate

4,824



4,243



5,027



4,940



5,257



4,824



5,257


    Home equity

2,250



3,018



2,787



2,702



2,735



2,250



2,735


    Installment

433



113



127



321



305



433



305


    Lease financing

1,167



121



122



0



0



1,167



0


    Covered / formerly covered loans

2,336



2,577



2,644



3,252



3,284



2,336



3,284


      Nonaccrual loans

22,277



22,007



27,997



35,713



39,673



22,277



39,673


  Accruing troubled debt restructurings (TDRs)

28,022



30,127



28,876



20,226



20,084



28,022



20,084


     Total nonperforming loans

50,299



52,134



56,873



55,939



59,757



50,299



59,757


  Other real estate owned (OREO)

9,302



11,939



13,254



15,187



16,401



9,302



16,401


     Total nonperforming assets

59,601



64,073



70,127



71,126



76,158



59,601



76,158


  Accruing loans past due 90 days or more

981



59



108



58



70



981



70


     Total underperforming assets

$

60,582



$

64,132



$

70,235



$

71,184



$

76,228



$

60,582



$

76,228


Total classified assets

$

143,331



$

133,940



$

132,431



$

130,132



$

139,931



$

143,331



$

151,962
















CREDIT QUALITY RATIOS











Allowance for loan and lease losses to














     Nonaccrual loans

254.56

%


244.16

%


190.73

%


149.33

%


133.28

%


254.56

%


133.28

%

     Nonperforming loans

112.74

%


103.07

%


93.89

%


95.34

%


88.49

%


112.74

%


88.49

%

     Total ending loans

0.99

%


0.98

%


0.99

%


1.02

%


1.09

%


0.99

%


1.09

%

Allowance and loan marks, net of indemnification asset, to total loans

1.06

%


1.08

%


1.11

%


1.17

%


1.27

%


1.06

%


1.27

%

Nonperforming loans to total loans

0.88

%


0.95

%


1.06

%


1.07

%


1.23

%


0.88

%


1.23

%

Nonperforming assets to














     Ending loans, plus OREO

1.04

%


1.16

%


1.30

%


1.36

%


1.56

%


1.04

%


1.56

%

     Total assets

0.72

%


0.78

%


0.86

%


0.90

%


1.03

%


0.72

%


1.03

%

Nonperforming assets, excluding accruing TDRs to














     Ending loans, plus OREO

0.55

%


0.62

%


0.76

%


0.97

%


1.15

%


0.55

%


1.15

%

     Total assets

0.38

%


0.41

%


0.51

%


0.65

%


0.76

%


0.38

%


0.76

%















(1)  Nonaccrual loans include nonaccrual TDRs of $8.0 million, $7.5 million, $9.3 million, $13.6 million, and $14.1 million, as of June 30, 2016, March 31, 2016, December 31, 2015, September 30, 2015, and June 30 2015, respectively.






 

 

FIRST FINANCIAL BANCORP.

CAPITAL ADEQUACY

(Dollars in thousands, except per share data)

(Unaudited)












Six months ended,


Jun. 30,


Mar. 31,


Dec. 31,


Sep. 30,


Jun. 30,


Jun. 30,


Jun. 30,


2016


2016


2015


2015


2015


2016


2015

PER COMMON SHARE














Market Price














  High

$

20.16



$

18.36



$

20.72



$

19.69



$

18.55



$

20.16



$

18.55


  Low

$

17.49



$

14.91



$

17.83



$

17.55



$

16.68



$

14.91



$

16.52


  Close

$

19.45



$

18.18



$

18.07



$

19.08



$

17.94



$

19.45



$

17.94
















Average shares outstanding - basic

61,194,254



61,036,797



60,985,096



61,135,749



61,115,802



61,115,525



61,064,928


Average shares outstanding - diluted

62,027,008



61,840,247



61,861,182



61,987,795



61,915,294



61,912,366



61,824,106


Ending shares outstanding

61,959,529



61,855,027



61,641,680



61,713,633



61,707,847



61,959,529



61,707,847
















Total shareholders' equity

$

846,723



$

826,587



$

809,376



$

813,012



$

802,383



$

846,723



$

802,383
















REGULATORY CAPITAL (1)

Preliminary










Preliminary



Common equity tier 1 capital

$

673,313



$

658,001



$

648,748



$

638,574



$

697,139



$

673,313



$

697,139


Common equity tier 1 capital ratio

10.07

%


10.16

%


10.28

%


10.51

%


12.34

%


10.07

%


12.34

%

Tier 1 capital

$

673,417



$

658,105



$

648,852



$

638,678



$

697,243



$

673,417



$

697,243


Tier 1 ratio

10.07

%


10.16

%


10.29

%


10.52

%


12.35

%


10.07

%


12.35

%

Total capital

$

849,303



$

831,924



$

822,431



$

812,029



$

751,818



$

849,303



$

751,818


Total capital ratio

12.70

%


12.84

%


13.04

%


13.37

%


13.31

%


12.70

%


13.31

%

Total capital in excess of minimum














  requirement

$

272,708



$

273,135



$

317,780



$

326,117



$

300,006



$

272,708



$

300,006


Total risk-weighted assets

$

6,685,158



$

6,478,716



$

6,308,139



$

6,073,899



$

5,647,658



$

6,685,158



$

5,647,658


Leverage ratio

8.38

%


8.27

%


8.33

%


8.58

%


9.77

%


8.38

%


9.77

%















OTHER CAPITAL RATIOS














Ending shareholders' equity to ending assets

10.19

%


10.09

%


9.93

%


10.32

%


10.87

%


10.19

%


10.87

%

Ending tangible shareholders' equity to ending tangible assets

7.85

%


7.71

%


7.53

%


7.84

%


9.08

%


7.85

%


9.08

%

Average shareholders' equity to average assets

10.21

%


10.12

%


10.29

%


10.67

%


11.05

%


10.16

%


11.00

%

Average tangible shareholders' equity to average tangible assets

7.83

%


7.71

%


7.83

%


8.12

%


9.23

%


7.78

%


9.17

%















REPURCHASE PROGRAM (2)














Shares repurchased

0



0



91,032



148,935



0



0



0


Average share repurchase price

N/A


N/A


$

18.85



$

18.68



N/A


N/A


N/A

Total cost of shares repurchased

N/A


N/A


$

1,716



$

2,783



N/A


N/A


N/A















(1) 2015 amounts and ratios are calculated under the Basel III standardized approach









(2) Represents share repurchases as part of publicly announced plans.











N/A = Not applicable














 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/first-financial-bancorp-reports-second-quarter-2016-financial-results-300302383.html

SOURCE First Financial Bancorp

Copyright CNW Group 2016