First Quarter 2017 Operating Results And Increase Of Lower End Of 2017 Guidance Announced By National Retail Properties, Inc.

First Quarter 2017 Operating Results And Increase Of Lower End Of 2017 Guidance Announced By National Retail Properties, Inc.

PR Newswire

ORLANDO, Fla., May 2, 2017 /PRNewswire/ -- National Retail Properties, Inc. (NYSE: NNN), a real estate investment trust, today announced its operating results for the quarter ended March 31, 2017.  Highlights include:

Operating Results:

  • Revenues and net earnings, FFO, Core FFO and AFFO available to common stockholders and diluted per share amounts:

Quarter Ended


March 31,


2017


2016


(in thousands, except per share data)

Revenues

$

141,432



$

126,980






Net earnings available to common stockholders

$

51,622



$

61,824


Net earnings per common share

$

0.35



$

0.44






FFO available to common stockholders

$

78,267



$

80,098


FFO per common share

$

0.53



$

0.57






Core FFO available to common stockholders

$

88,122



$

80,318


Core FFO per common share

$

0.60



$

0.57






AFFO available to common stockholders

$

89,045



$

81,749


AFFO per common share

$

0.60



$

0.58


 

First Quarter 2017 Highlights:

  • Core FFO per common share increased 5.3% over prior year results
  • AFFO per common share increased 3.4% over prior year results
  • Portfolio occupancy was 99.1% at March 31, 2017 as compared to 99.0% at December 31, 2016 and 99.1% at March 31, 2016
  • Invested $107.9 million in property investments, including the acquisition of 24 properties with an aggregate 250,000 square feet of gross leasable area at an initial cash yield of 6.9%
  • Sold 17 properties for $39.0 million producing $14.6 million of gains on sales
  • Raised $48.5 million net proceeds from the issuance of 1,103,675 common shares
  • Redeemed all 11,500,000 depositary shares representing interests in our 6.625% Series D Cumulative preferred stock at the liquidation value of $25.00 per depositary share, for $287.5 million

April Transactions:

  • Invested $151.4 million in property investments, including the acquisition of 73 properties with an aggregate 282,000 square feet of gross leasable area

Core FFO guidance for 2017 was increased from a range of $2.42 to $2.48 to a range of $2.44 to $2.48 per share. The 2017 AFFO is estimated to be $2.48 to $2.52 per share. The Core FFO guidance equates to net earnings of $1.37 to $1.41 per share, plus $1.07 per share of expected real estate depreciation and amortization and excludes any gains from the sale of real estate and any charges for impairments, retirement severance costs, or preferred stock redemption charges. The guidance is based on current plans and assumptions and subject to risks and uncertainties more fully described in this press release and the company's reports filed with the Securities and Exchange Commission.

Jay Whitehurst, Chief Executive Officer, commented: "Early 2017 results are off to a good start which has put us in position to increase the lower end of our 2017 guidance. The portfolio and balance sheet remain in excellent condition and we continue to find opportunities to deploy capital accretively into high quality properties sourced both through our deep tenant relationships and in the open market. Lastly, on behalf of all the associates at National Retail Properties, I want to say "Thank You" to Craig Macnab for his thirteen years of inspiring leadership as our CEO and Chairman."

National Retail Properties invests primarily in high-quality retail properties subject generally to long-term, net leases.  As of March 31, 2017, the company owned 2,543 properties in 48 states with a gross leasable area of approximately 27.3 million square feet and with a weighted average remaining lease term of 11.4 years.  For more information on the company, visit www.nnnreit.com.

Management will hold a conference call on May 2, 2017, at 10:30 a.m. ET to review these results.  The call can be accessed on the National Retail Properties web site live at http://www.nnnreit.com.  For those unable to listen to the live broadcast, a replay will be available on the company's web site.  In addition, a summary of any earnings guidance given on the call will be posted to the company's web site.

Statements in this press release that are not strictly historical are "forward-looking" statements.  These statements generally are characterized by the use of terms such as "believe," "expect," "intend," "may," "estimated," or other similar words or expressions. Forward-looking statements involve known and unknown risks, which may cause the company's actual future results to differ materially from expected results.  These risks include, among others, general economic conditions, local real estate conditions, changes in interest rates, increases in operating costs, the preferences and financial condition of the company's tenants, the availability of capital, and, risks related to the company's status as a REIT.  Additional information concerning these and other factors that could cause actual results to differ materially from these forward-looking statements is contained from time to time in the company's Securities and Exchange Commission (the "Commission") filings, including, but not limited to, the company's Annual Report on Form 10-K.  Copies of each filing may be obtained from the company or the Commission.  Such forward-looking statements should be regarded solely as reflections of the company's current operating plans and estimates.  Actual operating results may differ materially from what is expressed or forecast in this press release.  National Retail Properties, Inc. undertakes no obligation to publicly release the results of any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date these statements were made.

The reported results are preliminary and not final and there can be no assurance that the results will not vary from the final information filed on Form 10-Q with the Commission for the quarter ended March 31, 2017.  In the opinion of management, all adjustments considered necessary for a fair presentation of these reported results have been made. 

Funds From Operations, commonly referred to as FFO, is a relative non-GAAP financial measure of operating performance of an equity REIT in order to recognize that income-producing real estate historically has not depreciated on the basis determined under GAAP.  FFO is defined by the National Association of Real Estate Investment Trusts ("NAREIT") and is used by the company as follows:  net earnings (computed in accordance with GAAP) plus depreciation and amortization of assets unique to the real estate industry, excluding gains (or including losses), any applicable taxes and noncontrolling interests on the disposition of certain assets, the company's share of these items from the company's unconsolidated partnerships and any impairment charges on a depreciable real estate asset.

FFO is generally considered by industry analysts to be the most appropriate measure of performance of real estate companies.  FFO does not necessarily represent cash provided by operating activities in accordance with GAAP and should not be considered an alternative to net earnings as an indication of the company's performance or to cash flow as a measure of liquidity or ability to make distributions.  Management considers FFO an appropriate measure of performance of an equity REIT because it primarily excludes the assumption that the value of the real estate assets diminishes predictably over time, and because industry analysts have accepted it as a performance measure.  The company's computation of FFO may differ from the methodology for calculating FFO used by other equity REITs, and therefore, may not be comparable to such other REITs.  A reconciliation of net earnings (computed in accordance with GAAP) to FFO, as defined by NAREIT, is included in the financial information accompanying this release.

Core Funds From Operations ("Core FFO") is a non-GAAP measure of operating performance that adjusts FFO to eliminate the impact of certain GAAP income and expense amounts that the company believes are infrequent and unusual in nature and/or not related to its core real estate operations.  Exclusion of these items from similar FFO-type metrics is common within the REIT industry, and management believes that presentation of Core FFO provides investors with a potential metric to assist in their evaluation of the company's operating performance across multiple periods and in comparison to the operating performance of its peers because it removes the effect of unusual items that are not expected to impact the company's operating performance on an ongoing basis.  Core FFO is used by management in evaluating the performance of the company's core business operations and is a factor in determining management compensation.  Items included in calculating FFO that may be excluded in calculating Core FFO may include items like transaction related gains, income or expense, impairments on land or commercial mortgage residual interests, preferred stock redemption costs or other non-core amounts as they occur.   The company's computation of Core FFO may differ from the methodology for calculating Core FFO used by other equity REITs, and therefore, may not be comparable to such other REITs. A reconciliation of net earnings (computed in accordance with GAAP) to Core FFO is included in the financial information accompanying this release.

Adjusted Funds From Operations ("AFFO") is a non-GAAP financial measure of operating performance used by many companies in the REIT industry. AFFO adjusts FFO for certain non-cash items that reduce or increase net income in accordance with GAAP.  AFFO should not be considered an alternative to net earnings, as an indication of the company's performance or to cash flow as a measure of liquidity or ability to make distributions. Management considers AFFO a useful supplemental measure of the company's performance.  The company's computation of AFFO may differ from the methodology for calculating AFFO used by other equity REITs, and therefore, may not be comparable to such other REITs.  A reconciliation of net earnings (computed in accordance with GAAP) to AFFO is included in the financial information accompanying this release.

 

National Retail Properties, Inc.

(in thousands, except per share data)

(unaudited)

 



Quarter Ended



March 31,



2017


2016

Income Statement Summary










Revenues:





Rental and earned income


$

137,298



$

122,475


Real estate expense reimbursement from tenants


3,860



3,590


Interest and other income from real estate transactions


189



463


Interest income on commercial mortgage residual interests


85



452




141,432



126,980







Operating expenses:





General and administrative


8,919



9,249


Real estate


5,663



4,787


Depreciation and amortization


40,143



34,655


Impairment – commercial mortgage residual interests valuation




220


Impairment losses – real estate and other charges, net of recoveries


1,206



572




55,931



49,483







Other expenses (revenues):





Interest and other income


(137)



(19)


Interest expense


26,614



23,586


Real estate acquisition costs




129




26,477



23,696







Earnings before gain on disposition of real estate


59,024



53,801







Gain on disposition of real estate


14,624



16,875







Earnings including noncontrolling interests


73,648



70,676







Loss attributable to noncontrolling interests


9



7







Net earnings attributable to NNN


73,657



70,683


Series D preferred stock dividends


(3,598)



(4,762)


Series E preferred stock dividends


(4,097)



(4,097)


Series F preferred stock dividends


(4,485)




Excess of redemption value over carrying value of Series D

   preferred shares redeemed


(9,855)




Net earnings available to common stockholders


$

51,622



$

61,824







Weighted average common shares outstanding:





Basic


146,930



140,840


Diluted


147,280



141,326







Net earnings per share available to common stockholders:





Basic


0.35



0.44


Diluted


0.35



0.44







 

 

National Retail Properties, Inc.

(in thousands, except per share data)

(unaudited)

 



Quarter Ended



March 31,



2017


2016

Funds From Operations (FFO) Reconciliation:





Net earnings available to common stockholders


$

51,622



$

61,824


Real estate depreciation and amortization


40,063



34,577


Gain on disposition of real estate, net of noncontrolling interest


(14,624)



(16,875)


Impairment losses – depreciable real estate, net of recoveries


1,206



572


Total FFO adjustments


26,645



18,274


FFO available to common stockholders


$

78,267



$

80,098







FFO per common share:





Basic


$

0.53



$

0.57


Diluted


$

0.53



$

0.57












Core Funds from Operations Reconciliation:





Net earnings available to common stockholders


$

51,622



$

61,824


Total FFO adjustments


26,645



18,274


FFO available to common stockholders


78,267



80,098







Excess of redemption value over carrying value of preferred

   share redemption


9,855




Impairment  – commercial mortgage residual interests valuation




220


Total Core FFO adjustments


9,855



220


Core FFO available to common stockholders


$

88,122



$

80,318







Core FFO per common share:





Basic


$

0.60



$

0.57


Diluted


$

0.60



$

0.57


 

National Retail Properties, Inc.

(in thousands, except per share data)

(unaudited)

 



Quarter Ended



March 31,



2017


2016

Adjusted Funds From Operations (AFFO) Reconciliation:





Net earnings available to common stockholders


$

51,622



$

61,824


Total FFO adjustments


26,645



18,274


Total Core FFO adjustments


9,855



220


Core FFO available to common stockholders


88,122



80,318







Straight line accrued rent


(675)



(242)


Net capital lease rent adjustment


231



340


Below market rent amortization


(660)



(859)


Stock based compensation expense


2,581



2,703


Capitalized interest expense


(554)



(511)


Total AFFO adjustments


923



1,431


AFFO available to common stockholders


$

89,045



$

81,749







AFFO per common share:





Basic


$

0.61



$

0.58


Diluted


$

0.60



$

0.58







Other Information:





Percentage rent


$

548



$

474


Amortization of debt costs


$

859



$

756


Scheduled debt principal amortization (excluding maturities)


$

127



$

260


Non-real estate depreciation expense


$

82



$

81


 

2017 Earnings Guidance:


Core FFO guidance for 2017 is $2.44 to $2.48 per share. The 2017 AFFO is estimated to be $2.48 to $2.52 per share. The FFO guidance equates to net earnings of $1.37 to $1.41 per share, plus $1.07 per share of expected real estate depreciation and amortization and excludes any gains from the sale of real estate and any charges for impairments, retirement severance costs, or preferred stock redemption charges. The guidance is based on current plans and assumptions and subject to risks and uncertainties more fully described in this press release and the company's reports filed with the Securities and Exchange Commission.

 



2017 Guidance

  Net earnings per common share excluding any gains on sale of real estate, impairment charges, retirement severance charges or charges in connection with preferred stock redemption


$1.37 - $1.41 per share

  Real estate depreciation and amortization per share


$1.07 per share

Core FFO per share


$2.44 - $2.48 per share

  AFFO per share


$2.48  - $2.52 per share

  G&A expenses (excluding retirement severance charges)


$33 - $34 Million

  Real estate expenses, net of tenant reimbursements


$6.5 - $7.0 Million

  Acquisition volume


$500 - $600 Million

  Disposition volume


$80 - $120 Million

 

 

 

National Retail Properties, Inc.

(in thousands)

(unaudited)

 



March 31,
2017


December 31,
2016

Balance Sheet Summary










Assets:





Real estate:





Accounted for using the operating method, net of accumulated
      depreciation and amortization


$

5,944,220



$

5,875,488


Accounted for using the direct financing method


10,303



11,230


Real estate held for sale


7,263



29,642


Cash and cash equivalents


34,418



294,540


Receivables, net of allowance


3,111



3,418


Accrued rental income, net of allowance


25,549



25,101


Debt costs, net of accumulated amortization


2,394



2,715


Other assets


87,514



92,017


Total assets


$

6,114,772



$

6,334,151







Liabilities:





Line of credit payable


$



$


 Mortgages payable, including unamortized premium and net of
        unamortized debt costs


13,734



13,878


 Notes payable, net of unamortized discount and unamortized debt costs


2,298,755



2,297,811


Accrued interest payable


36,379



19,665


Other liabilities


90,973



85,869


Total liabilities


2,439,841



2,417,223







Stockholders' equity of NNN


3,674,811



3,916,799


Noncontrolling interests


120



129


Total equity


3,674,931



3,916,928







Total liabilities and equity


$

6,114,772



$

6,334,151






















Common shares outstanding


148,579



147,150







Gross leasable area, Property Portfolio (square feet)


27,311



27,204







 

 

National Retail Properties, Inc.

Debt Summary

As of March 31, 2017

(in thousands)

(unaudited)




Unsecured Debt


Principal


Principal,
Net of
Unamortized Discount


Stated Rate


Effective Rate


Maturity Date

Line of credit payable


$



$



L + 92.5 bps


1.449

%


   January 2019












Unsecured notes payable:











2017


250,000



249,936



6.875

%


6.924

%


   October 2017

2021


300,000



297,873



5.500

%


5.689

%


   July 2021

2022


325,000



322,035



3.800

%


3.985

%


   October 2022

2023


350,000



348,330



3.300

%


3.388

%


   April 2023

2024


350,000



349,467



3.900

%


3.924

%


   June 2024

2025


400,000



399,152



4.000

%


4.029

%


   November 2025

2026


350,000



346,235



3.600

%


3.733

%


   December 2026

Total


2,325,000



2,313,028



















Total unsecured debt(1)


$

2,325,000



$

2,313,028



















Debt costs




(21,157)








Accumulated amortization


6,884








Debt costs, net of accumulated amortization


(14,273)








Notes payable, net of unamortized discount and unamortized debt costs


$

2,298,755



















(1)   Unsecured notes payable have a weighted average interest rate of 4.4% and a weighted average maturity of 6.3 years

 

 

 

Mortgages Payable


Principal
Balance


Interest Rate


Maturity Date

Mortgage(1)


$

13,839



5.230

%


   July 2023








Debt costs


(147)






Accumulated amortization


42






Debt costs, net of accumulated amortization


(105)






Mortgages payable, including unamortized premium and net of unamortized debt costs


$

13,734













(1) Includes unamortized premium

















 

 

National Retail Properties, Inc.

Property Portfolio



Top 20 Lines of Trade






As of March 31,



Line of Trade


2017(1)


2016(2)

1.


Convenience stores


16.8

%


16.5

%

2.


Restaurants – full service


11.7

%


10.8

%

3.


Restaurants – limited service


7.5

%


7.9

%

4.


Automotive service


7.0

%


7.0

%

5.


Family entertainment centers


6.1

%


5.7

%

6.


Health and fitness


5.7

%


4.0

%

7.


Theaters


4.9

%


5.1

%

8.


Automotive parts


3.8

%


4.1

%

9.


Recreational vehicle dealers, parts and accessories


3.4

%


3.6

%

10.


Banks


2.7

%


3.4

%

11.


Sporting goods


2.5

%


2.9

%

12.


Medical service providers


2.4

%


2.3

%

13.


Wholesale clubs


2.3

%


2.3

%

14.


Drug stores


2.1

%


2.3

%

15.


Consumer electronics


1.9

%


2.2

%

16.


Home improvement


1.9

%


2.0

%

17.


Travel plazas


1.9

%


2.0

%

18.


Furniture


1.9

%


1.3

%

19.


General merchandise


1.8

%


2.0

%

20.


Home furnishings


1.7

%


1.8

%



Other


10.0

%


10.8

%



Total


100.0

%


100.0

%

 

Top 10 States



State



% of Total(1)



State



% of Total(1)

1.

Texas



18.6

%


6.

Georgia



4.3

%

2.

Florida



8.8

%


7.

Indiana



4.1

%

3.

Illinois



5.7

%


8.

Virginia



3.5

%

4.

Ohio



5.6

%


9.

Alabama



3.0

%

5.

North Carolina



4.6

%


10.

Tennessee



2.7

%














(1)    Based on the annualized base rent for all leases in place as of March 31, 2017.

(2)    Based on the annualized base rent for all leases in place as of March 31, 2016.

 

 

National Retail Properties, Inc.

Property Portfolio


Top Tenants ( ≥ 2.0%)




Properties


% of Total (1)


Sunoco


125



5.3

%


Mister Car Wash


96



4.3

%


LA Fitness


29



3.8

%


AMC Theatre


20



3.5

%


Camping World


32



3.4

%


7-Eleven


77



3.3

%


Couche-Tard (Pantry)


86



3.3

%


Bell American (Taco Bell)


115



2.7

%


SunTrust


111



2.6

%


Chuck E. Cheese's


53



2.5

%


BJ's Wholesale Club


8



2.3

%


Frisch's Restaurant


74



2.2

%


Gander Mountain


12



2.2

%

 

Lease Expirations(2)




% of
Total(1)


# of
Properties


Gross Leasable
Area (3)




% of
Total(1)


# of
Properties


Gross Leasable
Area (3)

2017


0.5

%


17



238,000



2023


2.5

%


85



1,014,000


2018


3.2

%


90



1,145,000



2024


2.6

%


50



883,000


2019


2.9

%


76



1,134,000



2025


5.0

%


131



1,115,000


2020


3.8

%


130



1,560,000



2026


5.9

%


181



1,830,000


2021


4.4

%


122



1,320,000



2027


8.9

%


190



2,815,000


2022


6.7

%


119



1,739,000



Thereafter


53.6

%


1,321



12,122,000



(1)    Based on the annual base rent of $550,067,000, which is the annualized base rent for all leases in place as of March 31, 2017.

(2)    As of March 31, 2017, the weighted average remaining lease term is 11.4 years.

(3)    Square feet.

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/first-quarter-2017-operating-results-and-increase-of-lower-end-of-2017-guidance-announced-by-national-retail-properties-inc-300449015.html

SOURCE National Retail Properties, Inc.

Copyright CNW Group 2017