FRP Holdings, Inc. (NASDAQ: FRPH) Announces Results For The Second Quarter Of Fiscal 2016

FRP Holdings, Inc. (NASDAQ: FRPH) Announces Results For The Second Quarter Of Fiscal 2016

PR Newswire

JACKSONVILLE, Fla., May 4, 2016 /PRNewswire/ --

Fiscal 2016 Second Quarter Consolidated Results of Continuing Operations.

Income from continuing operations for the second quarter of fiscal 2016 was $1,820,000 or $.18 per share versus $845,000 or $.09 per share in the second quarter last year.  Total revenues were up $667,000, or 7.5%, versus the same quarter last year with total cost of operations down $683,000, or 10.1%.  Consolidated total operating profit increased by $1,350,000, or 62.5%, to $3,509,000 this quarter. 

The Company enjoyed another successful quarter in both of our income producing segments.  Compared to last year's 2nd quarter, our Mining Royalty Lands segment grew operating profit (excluding the benefit from the Reallocation1) by 68.9% while our Asset Management segment grew operating profit by 7.9%.

Second Quarter Segment Operating Results.

Asset Management Segment:

Total revenues in this segment were $7,574,000, up $244,000 or 3.3%, over the same quarter last year. Net Operating Income in this segment for the 2nd quarter was $5,442,000, compared to $5,095,000 in the 2nd quarter last year, an increase of 6.8%.  The increase was mainly due to the completion of the third build-to-suit at Patriot Business Park in the middle of the 2nd quarter last year and the acquisition of the Port Capital building in Baltimore in October of 2015.  We ended this quarter with total occupied square feet of 3,348,112 versus 3,198,200 at the end of the 2nd quarter last year, an increase of 4.7% or 149,912 square feet. 

During the quarter, the Company identified an opportunistic purchase opportunity and entered into a purchase agreement to buy the Gilroy Road building located in Hunt Valley, MD, for a purchase price of $8,850,000.  The Gilroy Road building is a 113,386 sq.ft. warehouse that is currently 100% occupied.  The contract is in the feasibility study phase and is subject to multiple contingencies before the parties are obligated to close.

Mining Royalty Lands Segment:

Total revenues in this segment were $1,778,000, an increase of 33.2%, versus $1,335,000 in the same quarter last year due to an increase in tons shipped.  Total operating profit in this segment was $1,574,000, an increase of $909,000 (inclusive of a $451,000 benefit from the Reallocation), versus $665,000 in the second quarter of last year.

Land Development and Construction Segment:

The Land Development and Construction segment is responsible for (i) seeking out and identifying opportunistic purchases of income producing warehouse/office buildings, and (ii) developing our non-income producing properties into income production.  Construction of the 79,550 square foot spec warehouse at Hollander Business Park will be completed during the third quarter of this fiscal year and, upon receipt of a Certificate of Occupancy, will be transferred to the Asset Management segment for lease-up.

During the 2nd quarter, we entered into an agreement with a substantial Baltimore development company (St. John Properties, Inc.) to jointly develop the remaining lands of our Windlass Run Business Park.   The 50/50 partnership initially calls for FRP to combine its 25 acres (valued at $7,500,000) with St. John Properties' adjacent 10 acres fronting on a major state highway (valued at $3,239,536) resulting in an initial cash distribution of $2,130,232 to FRP on or about May, 2016.  Thereafter, the venture will jointly develop the combined properties into a multi-building business park to consist of approximately 329,000 square feet of single story office space.

Fiscal 2016 First Six Months Consolidated Results of Continuing Operations.

Post Spin-off we are reporting any net gain/(loss) from the transportation business as "discontinued operations" and we currently have no other discontinued operations being reported.  For the six months ended March 31, 2016 we received no benefit to after tax net income versus a $2,179,000 benefit in the same period last year.  Additionally, GAAP accounting rules do not allow corporate overhead expense to be allocated to a discontinued operation of the Company which resulted in the first six months of fiscal 2015 including $1,081,000 of corporate overhead expense to the Company that was associated with the discontinued transportation operations.

Income from continuing operations for the first six months of fiscal 2016 was $9,293,000 or $.94 per share versus $1,976,000 or $.20 per share in the first six months last year.  The first six months of fiscal 2016 included $.57 per share from a gain on land sale of $6,286,000 and income of $3,000,000 from the settlement of environmental claims.  The first six months of 2015 was negatively impacted by $.07 per share as a result of $1,081,000 of corporate costs not allocable to discontinued operations.

Total revenues were up $1,188,000, or 6.9%, versus the same period last year. 

Consolidated adjusted total operating profit in the first six months of the year (excluding the positive impacts of the environmental settlement and the corporate expense not allocable to discontinued operations in the prior year) was up 27.3% over the same period last year (see table "Non-GAAP Financial Measures).

First Six Months Segment Operating Results.

Asset Management Segment:

Total revenues in this segment were $14,489,000, up $402,000 or 2.9%, over the same period last year. Net operating income in this segment for the period was $10,832,000, compared to $10,453,000 in the 2nd quarter last year, an increase of 3.6%.  The increase was due mainly to completion of the third build-to-suit in the middle of the 2nd quarter  last year and the acquisition of the Port Capital building in October of 2015. 

Mining Royalty Lands Segment:

Total revenues in this segment were $3,437,000, an increase of 28.3%, versus $2,679,000 in the same period last year due to an increase in tons shipped.  Total operating profit in this segment was $3,044,000, an increase of $1,497,000 (inclusive of a $714,000 benefit from the Reallocation), versus $1,547,000 in the first six months of last year. 

Land Development and Construction Segment:

In addition to the items occurring in the 2nd quarter outlined above, during the first six months of fiscal 2016 this segment successfully closed on the sale of Phase II of the Windlass Run residential land (a non-income producing property) for $11,288,000.   Using $9,900,000 of the proceeds from that sale in a Section 1031 exchange, the Asset Management segment acquired the Port Capital building, a 91,218 square foot, 100% occupied warehouse with first full year projected rental revenue of $594,000.  Management successfully completed negotiations and entered into a $3,000,000 settlement of environmental claims against our former tenant at the Riverfront on the Anacostia property and continues to pursue settlement negotiations with other potentially responsible parties. 

Summary and Outlook.  We are focused on building shareholder value through our real estate holdings - mainly by growing our portfolio through the opportunistic purchase of income producing warehouse/office buildings, and the conversion of our non-income producing assets into income production through a two pronged approach  that  includes (i) selling land that is not conducive to warehouse/office development (e.g. Windlass Run Residential Phase 2 land) and using the proceeds to acquire existing income producing warehouse/office buildings typically in a Section 1031 exchange (e.g. the Port Capital building purchase) and (ii) the construction of new warehouse/office buildings on existing pad sites in our developed business parks (e.g. new spec building at Hollander Business Park).  Over the past five years, we have converted 172 acres of non-income producing land into 766,216 square feet of income producing properties with estimated FY 2016 rental revenues of $5,133,000.

We saw another quarter of real improvement in mining royalties due mainly to increased volumes at most of our locations.

During the quarter, we began the process of designing and permitting for the construction of a 104,000 sq.ft. spec building at our Patriot Business Park.   Subject to further market analysis and Board approval, we anticipate construction commencing in the 3rd quarter of this year with completion in the 4th quarter of next fiscal year.  We anticipate commencing the capital improvement work on the bulkhead at Square 664E in southeast Washington, D.C. during the 3rd quarter of this fiscal year with an estimated total cost to complete of $4,200,000 of which $397,000 has already been incurred to date.  In the event the Company commits to develop Phase II of the Riverfront on the Anacostia project during this fiscal year we will likely book a liability for the estimated incremental cost of remediation similar to what we booked with regards to Phase I.

The construction of Dock 79 at Riverfront on the Anacostia is on budget and nearing completion on schedule.  As a result, through our property management agent (Kettler Management, Inc.)  we commenced leasing activities on the residential and retail units.  The initial activity has been positive and we anticipate our first residential occupancies to begin in August of this year.  For more detail on the units and rental rates at Dock 79 please visit www.dock79.com.

Conference Call.  

The Company will host a conference call on Wednesday, May 4, 2016 at 1:00 p.m. (EDT).  Analysts, stockholders and other interested parties may access the teleconference live by calling 1-888-207-9997 (pass code 97341) within the United States.  International callers may dial 334-323-7224 (pass code 97341).  Computer audio live streaming is available via the Internet through the Company's website at www.frpholdings.com. You may also click on this link for the live streaming http://stream.conferenceamerica.com/FRP050416http://stream.conferenceamerica.com/frp120215.  For the archived audio via the internet, click on the following link http://archive.conferenceamerica.com/archivestream/FRP050416.mp3. If using the Company's website, click on the Investor Relations tab, then select the earnings conference stream.  An audio replay will be available for sixty days following the conference call. To listen to the audio replay, dial toll free 877-919-4059, international callers dial 334-323-0140.  The passcode of the audio replay is 28893867.  Replay options: "1" begins playback, "4" rewind 30 seconds, "5" pause, "6" fast forward 30 seconds, "0" instructions, and "9" exits recording.  There may be a 30-40 minute delay until the archive is available following the conclusion of the conference call.


 

 

FRP HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(In thousands except per share amounts)

(Unaudited)




THREE MONTHS ENDED


SIX MONTHS ENDED



MARCH 31,


MARCH 31,



2016


2015


2016


2015

Revenues:

















     Rental revenue


$

6,089




5,879




12,116




11,747


     Royalty and rents



1,756




1,315




3,394




2,635


     Revenue – reimbursements



1,770




1,754




2,928




2,868


 Total Revenues



9,615




8,948




18,438




17,250



















Cost of operations:

















     Depreciation, depletion and amortization



1,929




1,878




3,825




3,761


     Operating expenses



1,531




1,755




2,504




2,669


     Environmental remediation recovery









(3,000)





     Property taxes



1,142




1,234




2,260




2,329


     Management company indirect



496




442




1,000




794


     Corporate expenses (Note 4 Related Party)



1,008




1,480




1,740




3,193


Total cost of operations



6,106




6,789




8,329




12,746



















Total operating profit



3,509




2,159




10,109




4,504



















Interest income



1







2





Interest expense



(415)




(620)




(896)




(1,065)


Equity in loss of joint ventures



(86)




(150)




(140)




(180)


Gain (Loss) on investment land sold






(3)




6,286




(20)



















Income from continuing operations before income taxes



3,009




1,386




15,361




3,239


Provision for income taxes



1,189




541




6,068




1,263


Income from continuing operations



1,820




845




9,293




1,976



















Gain from discontinued transportation operations, net of taxes






516







2,179



















Net income


$

1,820




1,361




9,293




4,155



















Comprehensive net income


$

1,820




1,361




9,293




4,155



















Earnings per common share:

















  Income from continuing operations-

















    Basic


$

0.18




0.09




0.95




0.20


    Diluted


$

0.18




0.09




0.94




0.20


  Discontinued operations-

















    Basic


$




0.05







0.23


    Diluted


$




0.05







0.22


  Net Income-

















    Basic


$

0.18




0.14




0.95




0.43


    Diluted


$

0.18




0.14




0.94




0.42



















Number of shares (in thousands) used in computing:












    -basic earnings per common share



9,853




9,749




9,828




9,730


    -diluted earnings per common share



9,893




9,818




9,873




9,813






























 

Asset Management Segment:




Three months ended March 31





(dollars in thousands)


2016


%


2015


%


Change


%














Rental revenue


$

5,958




78.7

%



5,755




78.5

%



203




3.5

%

Revenue-reimbursements



1,616




21.3

%



1,575




21.5

%



41




2.6

%


























Total revenue



7,574




100.0

%



7,330




100.0

%



244




3.3

%


























Depreciation, depletion and amortization



1,835




24.2

%



1,776




24.2

%



59




3.3

%

Operating expenses



1,430




18.9

%



1,526




20.8

%



(96)




-6.3

%

Property taxes



662




8.7

%



696




9.5

%



(34)




-4.9

%

Management company indirect



224




3.0

%



145




2.0

%



79




54.4

%

Corporate expense



520




6.9

%



497




6.8

%



23




4.6

%


























Cost of operations



4,671




61.7

%



4,640




63.3

%



31




0.7

%


























Operating profit


$

2,903




38.3

%



2,690




36.7

%



213




7.9

%

 

 

Mining Royalty Lands Segment:




Three months ended March 31

(dollars in thousands)


2016


%


2015


%










Royalty and rents


$

1,756




98.8

%



1,315




98.5

%

Revenue-reimbursements



22




1.2

%



20




1.5

%


















Total revenue



1,778




100.0

%



1,335




100.0

%


















Depreciation, depletion and amortization



31




1.8

%



30




2.3

%

Operating expenses



39




2.2

%



59




4.4

%

Property taxes



59




3.3

%



55




4.1

%

Corporate expense



75




4.2

%



526




39.4

%


















Cost of operations



204




11.5

%



670




50.2

%


















Operating profit


$

1,574




88.5

%



665




49.8

%

 

 

Land Development and Construction Segment:




Three months ended March 31


(dollars in thousands)


2016


2015


Change










Rental revenue


$

131




124




7



Revenue-reimbursements



132




159




(27)

















Total revenue



263




283




(20)

















Depreciation, depletion and amortization



63




72




(9)



Operating expenses



62




170




(108)



Property taxes



421




484




(63)



Management company indirect



272




296




(24)



Corporate expense



413




295




118

















Cost of operations



1,231




1,317




(86)

















Operating loss


$

(968)




(1,034)




66



 

 

Asset Management Segment:




Six months ended March 31





(dollars in thousands)


2016


%


2015


%


Change


%














Rental revenue


$

11,866




81.9

%



11,499




81.6

%



367




3.2

%

Revenue-reimbursements



2,623




18.1

%



2,588




18.4

%



35




1.4

%


























Total revenue



14,489




100.0

%



14,087




100.0

%



402




2.9

%


























Depreciation, depletion and amortization



3,633




25.1

%



3,562




25.3

%



71




2.0

%

Operating expenses



2,269




15.7

%



2,201




15.7

%



68




3.1

%

Property taxes



1,321




9.1

%



1,452




10.3

%



(131)




-9.0

%

Management company indirect



455




3.1

%



299




2.1

%



156




52.2

%

Corporate expense



898




6.2

%



797




5.6

%



101




12.7

%


























Cost of operations



8,576




59.2

%



8,311




59.0

%



265




3.2

%


























Operating profit


$

5,913




40.8

%



5,776




41.0

%



137




2.4

%

 

 

Mining Royalty Lands Segment:




Six months ended March 31

(dollars in thousands)


2016


%


2015


%










Royalty and rents


$

3,394




98.7

%



2,635




98.4

%

Revenue-reimbursements



43




1.3

%



44




1.6

%


















Total revenue



3,437




100.0

%



2,679




100.0

%


















Depreciation, depletion and amortization



65




1.9

%



61




2.3

%

Operating expenses



80




2.3

%



114




4.3

%

Property taxes



118




3.4

%



113




4.2

%

Corporate expense



130




3.8

%



844




31.5

%


















Cost of operations



393




11.4

%



1,132




42.3

%


















Operating profit


$

3,044




88.6

%



1,547




57.7

%

 

 

 

Land Development and Construction Segment:




Six months ended March 31


(dollars in thousands)


2016


2015


Change










Rental revenue


$

250




248




2



Revenue-reimbursements



262




236




26

















Total revenue



512




484




28

















Depreciation, depletion and amortization



127




138




(11)



Operating expenses



155




354




(199)



Environmental remediation recovery



(3,000)







(3,000)



Property taxes



821




764




57



Management company indirect



545




495




50



Corporate expense



712




471




241

















Cost of operations



(640)




2,222




(2,862)

















Operating loss


$

1,152




(1,738)




2,890



 

Non-GAAP Financial Measures.

To supplement the financial results presented in accordance with GAAP, FRP presents certain non-GAAP financial measures within the meaning of Regulation G promulgated by the Securities and Exchange Commission. The non-GAAP financial measures included in this press release are adjusted operating profit and net operating income (NOI). FRP uses these non-GAAP financial measures to analyze its continuing operations and to monitor, assess, and identify meaningful trends in its operating and financial performance. These measures are not, and should not be viewed as, substitutes for GAAP financial measures.

Post Spin-off we are reporting any net gain/(loss) from the transportation business as "discontinued operations" and we currently have no other discontinued operations being reported.  GAAP accounting rules do not allow corporate overhead expenses to be allocated to a discontinued operation of the Company; thus, those corporate expenses attributable to the transportation business prior to the spin-off are charged to the Company as part of continuing operations.

Adjusted Operating Profit

Adjusted operating profit excludes the impact of the corporate expense not allocated to discontinued operations and the environmental remediation recovery. Adjusted operating profit is presented to provide additional perspective on underlying trends in FRP's core operating results. A reconciliation between operating profit and adjusted operating profit is as follows:

 


 Adjusted Operating Profit


Six months ended








March 31,








2016


2015


Change


%


Operating profit


$

10,109




4,504




5,605




124.4

%


Adjustments:


















  Environmental remediation recovery



(3,000)














  Corporate costs not allocated to discontinued operations






1,081











Adjusted Operating profit


$

7,109




5,585




1,524




27.3

%



Net Operating Income Reconciliation

Three months ending 03/31/16 (in thousands)


















Asset



Land



Mining



Unallocated



FRP




Management



Development



Royalties



Corporate



Holdings




Segment



Segment



Segment



Expenses



Totals



















Income from continuing operations

$  1,505



(631)



946





1,820



Income Tax Allocation

983



(410)



616





1,189



Inc. from continuing operations  before income taxes

2,488



(1,041)



1,562





3,009



















Less:
















 Gains on investment land sold














 Other income



1












 Unrealized rents

36














 Lease intangible rents

4














Plus:
















 Equity in loss of Joint Venture



75












 Interest Expense

415














 Depreciation/Amortization

1,835



63












 Management Co. Indirect

224



272












 Allocated Corporate Expenses

520



413




























Net Operating Income (loss)

$  5,442



(219)











































 

 

Net Operating Income Reconciliation

Six months ending 03/31/16 (in thousands)


















Asset



Land



Mining



Unallocated



FRP




Management



Development



Royalties



Corporate



Holdings




Segment



Segment



Segment



Expenses



Totals



















Income from continuing operations

$  3,040



4,423



1,830





9,293



Income Tax Allocation

1,986



2,888



1,194





6,068



Inc. from continuing operations  before income taxes

5,026



7,311



3,024





15,361



















Less:
















 Gains on investment land sold

9



6,277












 Other income



2












 Unrealized rents

49














 Lease intangible rents

18














Plus:
















 Equity in loss of Joint Venture



120












 Interest Expense

896














 Depreciation/Amortization

3,633



127












 Management Co. Indirect

455



545












 Allocated Corporate Expenses

898



712




























Net Operating Income

$  10,832



2,536












 

 

Net Operating Income Reconciliation

Three months ending 03/31/15 (in thousands)


















Asset



Land



Mining



Unallocated



FRP




Management



Development



Royalties



Corporate



Holdings




Segment



Segment



Segment



Expenses



Totals



















Income from continuing operations

$  1,257



(706)



393



(99)



845



Income Tax Allocation

803



(451)



252



(63)



541



Inc. from continuing operations  before income taxes

2,060



(1,157)



645



(162)



1,386



















Less:
















 Gains on investment land sold



17












 Lease intangible rents

13














 Unrealized rents














Plus:
















 Loss on investment land sold

20














 Equity in loss of Joint Venture



140












 Interest Expense

610














 Depreciation/Amortization

1,776



72












 Management Co. Indirect

145



296












 Allocated Corporate Expenses

497



295




























Net Operating Income (loss)

$  5,095



(371)




























Net Operating Income Reconciliation

Six months ending 03/31/15 (in thousands)


















Asset



Land



Mining



Unallocated



FRP




Management



Development



Royalties



Corporate



Holdings




Segment



Segment



Segment



Expenses



Totals



















Income from continuing operations

$  2,892



(1,158)



901



(659)



1,976



Income Tax Allocation

1,849



(742)



578



(422)



1,263



Inc. from continuing operations  before income taxes

4,741



(1,900)



1,479



(1,081)



3,239



















Less:
















 Lease intangible rents

25














Plus:
















 Loss on investment land sold

20














 Unrealized rents

44














 Equity in loss of Joint Venture



162












 Interest Expense

1,015














 Depreciation/Amortization

3,562



138












 Management Co. Indirect

299



495












 Allocated Corporate Expenses

797



471




























Net Operating Income

$  10,453



(634)












 

 


1

During fiscal 2015, management analyzed the amount of corporate and management company time likely to be spent on our segments going forward and, as a result, the allocation of corporate expense to the Mining Royalty Lands segment was reduced and reallocated to our other two segments (the "Reallocation").

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/frp-holdings-inc-nasdaq-frph-announces-results-for-the-second-quarter-of-fiscal-2016-300262697.html

SOURCE FRP Holdings, Inc.

Copyright CNW Group 2016