HMN FINANCIAL, INC. ANNOUNCES FIRST QUARTER RESULTS

HMN FINANCIAL, INC. ANNOUNCES FIRST QUARTER RESULTS

First Quarter Summary

  • Net income of $1.3 million, down $0.3 million, from $1.6 million for first quarter of 2023
  • Diluted earnings per share of $0.30, down $0.07, from $0.37 for first quarter of 2023
  • Net interest income of $7.3 million, down $0.8 million, from $8.1 million for first quarter of 2023
  • Net interest margin of 2.63%, down 46 basis points, from 3.09% for first quarter of 2023
  • Provision for credit losses of ($0.2) million, down $0.2 million, from first quarter of 2023
Net Income Summary Three Months Ended
March 31,

 
   
(Dollars in thousands, except per share amounts) 2024 2023 
Net income$1,318 1,634 
Diluted earnings per share 0.30 0.37 
Return on average assets (annualized) 0.46%0.61%
Return on average equity (annualized) 4.36%5.64%
Book value per share$24.39 22.35 
      

ROCHESTER, Minn., April 18, 2024 (GLOBE NEWSWIRE) -- HMN Financial, Inc. (HMN or the Company) (Nasdaq:HMNF), the $1.2 billion holding company for Home Federal Savings Bank (the Bank), today reported net income of $1.3 million for the first quarter of 2024, a decrease of $0.3 million compared to net income of $1.6 million for the first quarter of 2023. Diluted earnings per share for the first quarter of 2024 was $0.30, a decrease of $0.07 from diluted earnings per share of $0.37 for the first quarter of 2023. The decrease in net income between the periods was due primarily to a $0.8 million decrease in net interest income because of a decline in the net interest margin as a result of funding costs increasing faster than the yields on interest earning assets. This decrease in net income was partially offset by a $0.2 million decrease in the provision for credit losses due primarily to a decrease in the general reserves as a result of updating the annual historical vintage loan loss analysis during the quarter. Other non-interest expenses decreased $0.1 million primarily because of a decrease in compensation and benefits expense due to a reduction in incentive accruals. Income tax expense also decreased $0.2 million primarily because of the decrease in pre-tax income.

President’s Statement
“Maintaining our net interest income was a challenge in the first quarter due to the rates paid on deposits and other funding sources increasing more quickly than the yields earned on our interest earning assets,” said Bradley Krehbiel, President and Chief Executive Officer of HMN. “We are, however, encouraged by the growth in core deposit balances during the quarter and optimistic that net interest margin will slowly improve over time as increases in deposit costs slow and our earning assets reprice to higher current market rates. We will continue to focus our efforts on profitably growing the Company and expanding our core customer deposit relationships.”

First Quarter Results
Net Interest Income
Net interest income was $7.3 million for the first quarter of 2024, a decrease of $0.8 million, or 10.0%, compared to $8.1 million for the first quarter of 2023. Interest income was $12.0 million for the first quarter of 2024, an increase of $2.1 million, or 21.0%, from $9.9 million for the first quarter of 2023. Interest income increased primarily because of the increase in the average yield earned on interest-earning assets between the periods and also because of the $50.3 million increase in the average interest-earning assets. The average yield earned on interest-earning assets was 4.36% for the first quarter of 2024, an increase of 56 basis points from 3.80% for the first quarter of 2023. The increase in the average yield is primarily related to the increase in market interest rates as a result of the 5.00% increase in the prime interest rate over the past two years.

Interest expense was $4.7 million for the first quarter of 2024, an increase of $2.8 million, or 156.4%, compared to $1.9 million for the first quarter of 2023. Interest expense increased primarily because of the increase in the average interest rate paid on interest-bearing liabilities between the periods. Interest expense also increased because of the $44.9 million increase in the average interest-bearing liabilities and non-interest bearing deposits between the periods. The average interest rate paid on interest-bearing liabilities and non-interest bearing deposits was 1.88% for the first quarter of 2024, an increase of 111 basis points from 0.77% for the first quarter of 2023. The increase in the average rate paid is primarily related to the change in the types of funding sources as more brokered deposits and certificates of deposits were used as funding sources in the first quarter of 2024 than were used in the first quarter of 2023. These funding sources generally have higher interest rates than traditional checking and money market accounts. The increase in market interest rates as a result of the 5.00% increase in the federal funds rate over the past two years also contributed to the higher funding costs in the first quarter of 2024 when compared to the same period in 2023. Net interest margin (net interest income divided by average interest-earning assets) for the first quarter of 2024 was 2.63%, a decrease of 46 basis points, compared to 3.09% for the first quarter of 2023. The decrease in the net interest margin is primarily because the increase in the average rate paid on interest-bearing liabilities and non-interest bearing deposits exceeded the increase in the average yield earned on interest-earning assets between the periods.

A summary of the Company’s net interest margin for the three-month periods ended March 31, 2024 and 2023 is as follows:

  For the three-month period ended March 31, 
  2024   2023 
(Dollars in thousands) Average
Outstanding
Balance
   Interest
Earned/
Paid
  Yield/
Rate
   Average
Outstanding
Balance
   Interest
Earned/
Paid
  Yield/
Rate
 
Interest-earning assets:                     
Securities available for sale$229,901   923  1.61% $268,684   795  1.20%
Loans held for sale 1,853   29  6.21   1,216   18  6.04 
Single family loans, net 264,791   2,877  4.37   208,127   1,951  3.80 
Commercial loans, net 541,148   7,071  5.25   522,921   6,373  4.94 
Consumer loans, net 41,502   709  6.87   45,784   661  5.85 
Other 28,677   390  5.46   10,814   115  4.31 
Total interest-earning assets 1,107,872   11,999  4.36   1,057,546   9,913  3.80 
                      
Interest-bearing liabilities:                     
Checking accounts 144,848   306  0.85   161,708   188  0.47 
Savings accounts 106,312   28  0.11   120,741   26  0.09 
Money market accounts 272,014   1,580  2.34   258,768   655  1.03 
Retail certificate accounts 134,195   1,349  4.03   75,938   223  1.19 
Wholesale certificate accounts 116,422   1,477  5.09   61,048   711  4.72 
Customer escrows 0   0  0.00   6,393   32  2.00 
Advances and other borrowings 231   3  5.71   1,219   15  4.86 
Total interest-bearing liabilities 774,022          685,815        
Non-interest checking 238,329          282,136        
Other non-interest bearing liabilities 2,898          2,423        
Total interest-bearing liabilities and                     
non-interest bearing deposits$1,015,249   4,743  1.88  $970,374   1,850  0.77 
Net interest income   $ 7,256        $ 8,063    
Net interest rate spread        2.48%         3.03%
Net interest margin        2.63%         3.09%
                      

Provision for Credit Losses
The provision for credit losses was ($0.2) million for the first quarter of 2024, a decrease of $0.2 million compared to the provision for credit losses in the first quarter of 2023. The provision for credit losses decreased in the first quarter of 2024 primarily because of a decrease in the general reserve percentages used to calculate the allowance for credit losses as a result of updating the annual historical vintage loan loss analysis during the quarter. The provision for credit losses was also reduced as a result of the reduction in the required qualitative reserves due to perceived improvements in the forecasted economic conditions. These reductions were partially offset by an increase in the provision as a result of an increase in the allowance for credit losses attributable to loan growth.

The allowance for credit losses is measured on a collective (pool) basis when similar risk characteristics exist. Loans that do not share risk characteristics are evaluated on an individual basis. Loans evaluated individually are not included in the collective evaluations. The collective reserve amount is assessed based on the size and risk characteristics of the various portfolio segments, past loss history, and other adjustments determined to have a potential impact on future credit losses.

A reconciliation of the Company’s allowance for credit losses on loans for the first quarters of 2024 and 2023 is summarized as follows:

     
(Dollars in thousands)  2024   2023 
Balance at January 1,$11,824   10,277 
Adoption of Accounting Standard Update (ASU) 2016-13 0   1,070 
Provision (208)  (32)
Charge offs:    
Single family (30)  0 
Recoveries 0   27 
Balance at March 31,$11,586   11,342 


Allocated to:
    
Collective allowance$11,167   11,139 
Individual allowance 419   203 
 $11,586   11,342 
     

On January 1, 2023, the Company adopted Accounting Standards Update (ASU) 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The transition to this ASU resulted in a cumulative-effect adjustment to the allowance for credit losses of $1.1 million, an increase in deferred tax assets of $0.3 million, and a decrease to retained earnings of $0.8 million as of the adoption date. In addition, a liability for $0.1 million was established for projected future losses on unfunded commitments on outstanding lines of credit upon adoption. The projected liability for unfunded commitments decreased $1,000 during the first quarter of 2024 and increased $24,000 during the first quarter of 2023.

The following table presents the components of the provision for credit losses for the first quarters of 2024 and 2023.

  Three months ended March 31,


(Dollars in thousands)
 2024  2023 
Provision for credit losses on:    
Loans$(208) (32)
Unfunded commitments (1) 24 
Total$(209) (8)
     

Total non-performing assets were $2.8 million at March 31, 2024 and $3.8 million at December 31, 2023. The reduction in non-performing assets during the quarter was primarily related to $0.8 million of principal payments received on a non-performing loan relationship in the agriculture industry.

The following table summarizes the amounts and categories of non-performing assets in the Bank’s portfolio and loan delinquency information as of the end of the two most recently completed quarters.

  March 31,   December 31, 
(Dollars in thousands)  2024   2023 
Non-performing loans:       
Single family$742  $762 
Commercial real estate 462   493 
Consumer 334   376 
Commercial business 1,262   2,187 
Total non-performing assets$2,800  $3,818 
Total as a percentage of total assets 0.24%  0.34%
Total as a percentage of total loans receivable 0.32%  0.44%
Allowance for credit losses to non-performing loans 413.78%  309.69%
        
Delinquency data:       
Delinquencies (1)       
30+ days$1,632  $715 
90+ days 0   0 
Delinquencies as a percentage of loan portfolio (1)       
30+ days 0.19%  0.08%
90+ days 0.00%  0.00%
(1) Excludes non-accrual loans.       

Non-Interest Income and Expense
Non-interest income was $1.9 million for the first quarter of 2024, the same as it was for the first quarter of 2023. Fees and service charges decreased $0.1 million between the periods due primarily to a decrease in overdraft fees collected as a result of changes to the Company’s overdraft policy that were implemented in the first quarter of 2024. Loan servicing fees decreased slightly between the periods due to a decrease in the aggregate balances of commercial loans that were being serviced for others. Gain on sales of loans decreased slightly between the periods because of a decrease in the margin realized on loans sold in the secondary market between the periods. These decreases were partially offset by a $0.1 million increase in other non-interest income due primarily to an increase in the income earned on the sales of uninsured investment products between the periods.

Non-interest expense was $7.6 million for the first quarter of 2024, a decrease of $0.1 million, or 1.8%, from $7.7 million for the first quarter of 2023. Compensation and benefits expense decreased $0.1 million primarily because of a reduction in incentive accruals between the periods. Occupancy and equipment expense decreased $0.1 million due primarily to a decrease in noncapitalized equipment costs between the periods. Other non-interest expense decreased slightly between the periods primarily because of a decrease in advertising costs. These decreases in non-interest expense were partially offset by a $0.1 million increase in professional services expense between the periods primarily because of an increase in legal and other audit related expenses. Data processing expenses increased slightly between the periods primarily because of an increase in core, mobile and on-line banking charges.

Income tax expense was $0.5 million for the first quarter of 2024, a decrease of $0.2 million from $0.7 million for the first quarter of 2023. The decrease in income tax expense between the periods is primarily the result of a decrease in pre-tax income.

Return on Assets and Equity
Return on average assets (annualized) for the first quarter of 2024 was 0.46.%, compared to 0.61% for the first quarter of 2023. Return on average equity (annualized) was 4.36% for the first quarter of 2024, compared to 5.64% for the same period in 2023. Book value per common share at March 31, 2024 was $24.39, compared to $22.35 at March 31, 2023.

General Information
HMN Financial, Inc. and the Bank are headquartered in Rochester, Minnesota. Home Federal Savings Bank operates twelve full service offices in Minnesota located in Albert Lea, Austin, Eagan, Kasson, La Crescent, Owatonna, Rochester (4), Spring Valley and Winona, one full service office in Marshalltown, Iowa, and one full service office in Pewaukee, Wisconsin. The Bank also operates two loan origination offices located in Sartell, Minnesota and La Crosse, Wisconsin.

Safe Harbor Statement
This press release may contain forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements are often identified by such forward-looking terminology as “anticipate,” “continue,” “could,” “expect,” “future,” “may,” “optimistic”, “project” and “will,” or similar statements or variations of such terms and include, but are not limited to, those relating to: enacted and expected changes to the federal funds rate and the resulting impacts on consumer deposits, loan originations, net interest margin, net interest income and related aspects of the Home Federal Savings Bank’s (the Bank) business; the anticipated impacts of inflation and rising interest rates on the general economy, the Bank’s clients, and the allowance for credit losses; anticipated future levels of the provision for credit losses; anticipated level of future asset growth; anticipated ability to maintain and grow core deposit relationships; anticipated call dates of callable investments owned; anticipated impact of tax law changes on future taxable state income; anticipated level of future core deposit growth; and the payment of dividends by HMN.

A number of factors, many of which may be amplified by deterioration in economic conditions, could cause actual results to differ materially from the Company’s assumptions and expectations. These include but are not limited to the adequacy and marketability of real estate and other collateral securing loans to borrowers; federal and state regulation and enforcement; possible legislative and regulatory changes, including changes to regulatory capital rules; the ability of the Bank to comply with other applicable regulatory capital requirements; enforcement activity of the Office of the Comptroller of the Currency (OCC) and the Federal Reserve Bank of Minneapolis in the event of non-compliance with any applicable regulatory standard or requirement; adverse economic, business and competitive developments such as shrinking interest margins, reduced collateral values, deposit outflows, changes in credit or other risks posed by the Company’s loan and investment portfolios; changes in costs associated with traditional and alternate funding sources, including changes in collateral advance rates and policies of the Federal Home Loan Bank (FHLB) and the Federal Reserve Bank; technological, computer-related or operational difficulties including those from any third party cyberattack; reduced demand for financial services and loan products; adverse developments affecting the financial services industry, such as recent bank failures or concerns involving liquidity; changes in accounting policies and guidelines, or monetary and fiscal policies of the federal government or tax laws; domestic and international economic developments; the Company’s access to and adverse changes in securities markets; the market for credit related assets; the future operating results, financial condition, cash flow requirements and capital spending priorities of the Company and the Bank; the availability of internal and, as required, external sources of funding; the Company’s ability to attract and retain employees; or other significant uncertainties. Additional factors that may cause actual results to differ from the Company’s assumptions and expectations include those set forth in the “Risk Factors” section of the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. All forward-looking statements are qualified by, and should be considered in conjunction with, such cautionary statements. All statements in this press release, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no duty to update any of the forward-looking statements after the date of this press release.

(Three pages of selected consolidated financial information are included with this release.)

HMN FINANCIAL, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
      
  March 31,  December 31,
(Dollars in thousands) 2024  2023
  (unaudited)   
Assets     
Cash and cash equivalents$50,230   11,151 
Securities available for sale:     
Mortgage-backed and related securities       
(amortized cost $170,784 and $179,366) 152,759   161,414 
Other marketable securities       
(amortized cost $54,221 and $54,112) 53,850   53,680 
Total securities available for sale 206,609   215,094 
      
Loans held for sale 4,146   1,006 
Loans receivable, net 856,560   845,692 
Accrued interest receivable 3,674   3,553 
Mortgage servicing rights, net 2,631   2,709 
Premises and equipment, net 15,775   15,995 
Goodwill 802   802 
Prepaid expenses and other assets 4,649   3,962 
Deferred tax asset, net 7,174   7,171 
Total assets$1,152,250   1,107,135 
      
Liabilities and Stockholders’ Equity     
Deposits$1,030,918   976,793 
Federal Home Loan Bank advances and other borrowings 0   13,200 
Accrued interest payable 3,730   2,399 
Customer escrows 3,425   2,246 
Accrued expenses and other liabilities 5,353   4,790 
Total liabilities 1,043,426   999,428 
Commitments and contingencies     
Stockholders’ equity:     
Serial-preferred stock ($.01 par value):     
authorized 500,000 shares; issued 0 0   0 
Common stock ($.01 par value): authorized 16,000,000 shares; issued 9,128,662     
outstanding 4,462,555 and 4,457,905 91   91 
Additional paid-in capital 41,232   41,235 
Retained earnings, subject to certain restrictions 143,248   142,278 
Accumulated other comprehensive loss (13,199)  (13,191)
Unearned employee stock ownership plan shares (821)  (870)
Treasury stock, at cost 4,666,107 and 4,670,757 shares (61,727)  (61,836)
Total stockholders’ equity 108,824   107,707 
Total liabilities and stockholders’ equity$1,152,250   1,107,135 
      


HMN FINANCIAL, INC. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
(unaudited)
  
  Three Months Ended
March 31,
(Dollars in thousands, except per share data) 2024  2023 
Interest income:     
Loans receivable$10,686  9,003 
Securities available for sale:    
Mortgage-backed and related 514  652 
Other marketable 409  143 
Other 390  115 
Total interest income 11,999  9,913 
     
Interest expense:    
Deposits 4,740  1,803 
Customer escrows 0  32 
Advances and other borrowings 3  15 
Total interest expense 4,743  1,850 
     
Net interest income 7,256  8,063 
     
Provision for credit losses (209) (8)
Net interest income after provision for credit losses 7,465  8,071 
     
Non-interest income:    
Fees and service charges 732  807 
Loan servicing fees 388  400 
Gain on sales of loans 294  295 
Other 493  426 
Total non-interest income 1,907  1,928 
     
Non-interest expense:    
Compensation and benefits 4,697  4,805 
Occupancy and equipment 852  950 
Data processing 535  505 
Professional services 321  237 
Other 1,146  1,196 
Total non-interest expense 7,551  7,693 
Income before income tax expense 1,821  2,306 
Income tax expense 503  672 
Net income 1,318  1,634 
Other comprehensive income (loss), net of tax (8) 2,246 
Comprehensive income available to common shareholders$1,310  3,880 
Basic earnings per share$0.30  0.38 
Diluted earnings per share$0.30  0.37 
     



HMN FINANCIAL, INC. AND SUBSIDIARIES
Selected Consolidated Financial Information
(unaudited)
SELECTED FINANCIAL DATA: Three Months Ended
March 31,
2024 2023
  
(Dollars in thousands, except per share data)  
I.OPERATING DATA:           
 Interest income$11,999   9,913     
 Interest expense 4,743   1,850     
 Net interest income 7,256   8,063     
             
II.AVERAGE BALANCES:           
 Assets (1) 1,144,203   1,094,161     
 Loans receivable, net 847,441   776,832     
 Securities available for sale (1) 229,901   268,684     
 Interest-earning assets (1) 1,107,872   1,057,546     
 Interest-bearing liabilities and non-interest bearing deposits 1,015,249   970,374     
 Equity (1) 121,491   117,467     
             
III.PERFORMANCE RATIOS: (1)           
 Return on average assets (annualized) 0.46%  0.61%    
 Interest rate spread information:           
 Average during period 2.48   3.03     
 End of period 2.51   2.90     
 Net interest margin 2.63   3.09     
 Ratio of operating expense to average total assets (annualized) 2.65   2.85     
 Return on average common equity (annualized) 4.36   5.64     
 Efficiency 82.41   77.00     
             
   March 31,   December 31,   March 31, 
   2024   2023   2023 
IV.EMPLOYEE DATA:           
 Number of full time equivalent employees 159   162   165 
             
V.ASSET QUALITY:           
 Total non-performing assets$2,800   3,818   1,858 
 Non-performing assets to total assets 0.24%  0.34%  0.17%
 Non-performing loans to total loans receivable 0.32   0.44   0.23 
 Allowance for credit losses$11,586   11,824   11,342 
 Allowance for credit losses to total assets 1.01%  1.07%  1.06%
 Allowance for credit losses to total loans receivable 1.33   1.38   1.42 
 Allowance for credit losses to non-performing loans 413.78   309.69   610.45 
             
VI.BOOK VALUE PER COMMON SHARE:           
 Book value per common share$24.39   24.16   22.35 
             
  Three Months Ended
Mar 31, 2024
Year Ended
Dec 31, 2023
Three Months Ended
Mar 31, 2023
 
VII.CAPITAL RATIOS:           
 Stockholders’ equity to total assets, at end of period 9.44%  9.73%  9.35%
 Average stockholders’ equity to average assets (1) 10.62   10.65   10.74 
 Ratio of average interest-earning assets to average interest-           
 bearing liabilities and non-interest bearing deposits (1) 109.12   109.00   108.98 
 Home Federal Savings Bank regulatory capital ratios:           
 Common equity tier 1 capital ratio 11.63   11.54   11.59 
 Tier 1 capital leverage ratio 9.18   9.08   9.20 
 Tier 1 capital ratio 11.63   11.54   11.59 
 Risk-based capital 12.88   12.80   12.84 
             
             

(1) Average balances were calculated based upon amortized cost without the market value impact of ASC 320.

CONTACT:Bradley Krehbiel,
 Chief Executive Officer, President
 HMN Financial, Inc. (507) 252-7169