Kraton Corporation Announces Second Quarter 2019 Results

Kraton Corporation Announces Second Quarter 2019 Results

PR Newswire

HOUSTON, July 24, 2019 /PRNewswire/ -- Kraton Corporation (NYSE: KRA), a leading global specialty chemicals company that manufactures styrenic block copolymers ("SBCs"), specialty polymers, and high-value performance products primarily derived from pine wood pulping co-products, announces financial results for the quarter ended June 30, 2019.

SECOND QUARTER 2019 SUMMARY

  • Second quarter consolidated net income attributable to Kraton of $41.2 million, compared to net loss attributable to Kraton of $14.9 million in the second quarter of 2018.
  • Second quarter consolidated Adjusted EBITDA(1) of $102.1 million, down 3.4% compared to the second quarter of 2018.
  • Polymer segment operating income of $35.0 million, down 41.9%, and Adjusted EBITDA(1) of $60.2 million, down 12.4% compared to $68.7 million in the second quarter of 2018.
    • Decrease in Adjusted EBITDA(1) was primarily driven by the impact of adverse weather on sales of paving and roofing product grades and weaker demand in China and broader Asia.
  • Chemical segment operating income of $21.2 million, down 6.1%, and Adjusted EBITDA(1) of $41.9 million, up 13.4%,compared to $36.9 million in the second quarter of 2018.
    • Adjusted EBITDA margin(2) of 21.2%, up 280 basis points compared to the second quarter of 2018.

 


Three Months Ended June 30,


Six Months Ended June 30,


2019


2018


2019


2018


(In thousands, except percentages and per share amounts)

Revenue

$

495,280



$

538,395



$

951,691



$

1,040,787


Polymer segment operating income

$

34,979



$

60,231



$

44,229



$

93,031


Chemical segment operating income

$

21,189



$

22,556



$

47,074



$

51,911


Net income attributable to Kraton

$

41,208



$

(14,930)



$

53,876



$

7,142


Adjusted EBITDA (non-GAAP)(1)

$

102,060



$

105,624



$

191,492



$

194,249


Adjusted EBITDA margin (non-GAAP)(2)(3)

20.6

%


19.6

%


20.1

%


18.7

%

Diluted earnings (loss) per share

$

1.28



$

(0.47)



$

1.67



$

0.22


Adjusted diluted earnings per share (non-GAAP)(1)

$

1.58



$

0.88



$

2.46



$

1.47














(1)

See non-GAAP reconciliations included in the accompanying financial tables for the reconciliation of each non-GAAP measure to its most directly comparable GAAP measure.

(2)

Defined as Adjusted EBITDA as a percentage of revenue.

(3)

For the six months ended June 30, 2019, Adjusted EBITDA margin adjusted for lost revenues from Hurricane Michael would be 19.9%.

"Overall, we are pleased with our second quarter 2019 results, despite a macro-economic back drop that continues to be a challenge, especially in key markets such as China. Kraton delivered a solid quarter with $102.1 million of Adjusted EBITDA, largely in line with expectations. Our results are reflective of the stability and durability of our margins as a Specialty Chemical company," said Kevin M. Fogarty, Kraton's President and Chief Executive Officer. "During the quarter we maintained a disciplined approach to capital allocation, reducing consolidated net debt by $33.6 million, while repurchasing an aggregate $5 million of shares under our share repurchase authorization. Debt reduction remains a primary focus as is delivering on our commitments as we enter the second half of 2019. Lastly, with regard to the strategic review of our CariflexTM business, progress relative to our projected timeline is in line with our expectations, and the initial phase of due diligence is in the process of being completed. As such, it is possible that we may have an update on our strategic review process by the end of the third quarter of the year," said Fogarty.

Consolidated Adjusted EBITDA for the second quarter of 2019 was $102.1 million, modestly below the $105.6 million posted in the second quarter of 2018, but reflecting a 100 basis point improvement in associated margin to 20.6%. Within our Polymer segment, Cariflex sales volume was up 10% and Specialty Polymers sales volume was up 2% compared to the second quarter of 2018 despite weaker demand fundamentals in China and broader Asia. However, sales volume in the Performance Products business was down 14% compared to the second quarter of 2018 as wet weather in North America and Europe adversely impacted sales into paving and roofing applications. Given the slow start to the paving and roofing season, Polymer segment Adjusted EBITDA was $60.2 million, down 12.4% compared to the second quarter of 2018. However, solid operational performance and ongoing focus on the Price Right strategy contributed to an Adjusted EBITDA margin of 20.2% for the Polymer segment, essentially unchanged compared to the year-ago quarter, reflecting the specialty nature of differentiated product offerings.

Chemical segment Adjusted EBITDA for the second quarter of 2019 was $42 million, up 13% compared to the second quarter of 2018, resulting in a 280 basis point improvement in associated margin. Although sales volume for the segment was down 6% compared to the second quarter of 2018, in part due to tight market availability of CTO and lower opportunistic sales of raw materials compared to the second quarter of 2018, overall margin expanded due to improved pricing for upgraded product streams and improved operating metrics, including lower costs associated with planned maintenance, compared to the second quarter of 2018.

Polymer Segment



Three Months Ended June 30,


Six Months Ended June 30,


2019


2018


2019


2018


(In thousands, except percentages)

Performance Products

$

143,181



$

180,738



$

281,273



$

326,468


Specialty Polymers

$

103,487



$

108,289



185,497



212,307


Cariflex

$

51,009



$

48,976



91,876



88,501


Other

184



147



270



(55)


Polymer Segment Revenue

$

297,861



$

338,150



$

558,916



$

627,221










Operating income

$

34,979



$

60,231



$

44,229



$

93,031


Adjusted EBITDA (non-GAAP)(1)

$

60,178



$

68,695



$

108,331



$

113,461


Adjusted EBITDA margin (non-GAAP)(2)

20.2

%


20.3

%


19.4

%


18.1

%













(1)

See non-GAAP reconciliations included in the accompanying financial tables for the reconciliation of each non-GAAP measure to its most directly comparable GAAP measure.

(2)

Defined as Adjusted EBITDA as a percentage of revenue.

Q2 2019 VERSUS Q2 2018 RESULTS

Revenue for the Polymer segment was $297.9 million for the three months ended June 30, 2019 compared to $338.2 million for the three months ended June 30, 2018. The decrease was driven by lower sales volumes, and to a lesser extent, lower average sales prices resulting from lower raw material costs. Sales volumes of 80.2 kilotons for the three months ended June 30, 2019 declined 8.6% compared to the three months ended June 30, 2018 sales volumes of 87.7 kilotons. Performance Products sales volumes decreased 13.9% due to a slow start to the paving and roofing season, as a result of poor weather conditions in North America and Europe, coupled with competitive pressures from Asia. Cariflex sales volumes increased 10.1% primarily from higher latex sales into surgical glove applications and Specialty Polymers sales volumes increased 1.9% due to higher sales into lubricant additive applications. The negative effect from changes in currency exchange rates between the periods was $9.9 million.

For the three months ended June 30, 2019, the Polymer segment generated Adjusted EBITDA (non-GAAP) of $60.2 million compared to $68.7 million for the three months ended June 30, 2018. The decline in Adjusted EBITDA was due to the aforementioned slow start to the paving and roofing season, coupled with competitive pressures from Asia, impacting sales in Performance Products. This was partially offset by higher sales volumes in the Cariflex product group. The negative effect from changes in currency exchange rates between the periods was $2.6 million. See a reconciliation of GAAP operating income to non-GAAP Adjusted EBITDA below.

Chemical Segment



Three Months Ended June 30,


Six Months Ended June 30,


2019


2018


2019


2018


(In thousands, except percentages)

Adhesives

$

68,818



$

73,978



$

134,394



$

147,126


Performance Chemicals

115,646



114,813



232,399



237,754


Tires

12,955



11,454



25,982



28,686


Chemical Segment Revenue

$

197,419



$

200,245



$

392,775



$

413,566










Operating income

$

21,189



$

22,556



$

47,074



$

51,911


Adjusted EBITDA (non-GAAP)(1)

$

41,882



$

36,929



$

83,161



$

80,788


Adjusted EBITDA margin (non-GAAP)(2)(3)

21.2

%


18.4

%


21.2

%


19.5

%












(1)

See non-GAAP reconciliations included in the accompanying financial tables for the reconciliation of each non-GAAP measure to its most directly comparable GAAP measure.

(2)

Defined as Adjusted EBITDA as a percentage of revenue.

(3)

For the six months ended June 30, 2019, Adjusted EBITDA margin adjusted for lost revenues from Hurricane Michael would be 20.7%.

Q2 2019 VERSUS Q2 2018 RESULTS

Revenue for the Chemical segment was $197.4 million for the three months ended June 30, 2019 compared to $200.2 million for the three months ended June 30, 2018. The decrease in revenue was attributable to lower sales volumes, partially offset by higher average selling prices for upgraded product streams. Sales volumes were 103.8 kilotons for the three months ended June 30, 2019, a decrease of 7.0 kilotons or 6.3%, as a result of constrained availability of raw materials primarily in North America, a trend that we expect to continue during 2019, and lower non-recurring raw materials sales when compared to the second quarter of 2018. The decline resulted in an 8.9% and 1.7% decrease in Performance Chemicals and Adhesives sales volumes, respectively, partially offset by a 4.8% increase in Tires sales volumes. The negative effect from changes in currency exchange rates between the periods was $5.1 million.

For the three months ended June 30, 2019, the Chemical segment generated $41.9 million of Adjusted EBITDA (non-GAAP) compared to $36.9 million for the three months ended June 30, 2018. The increase in Adjusted EBITDA was primarily driven by higher margins for upgraded product streams and lower fixed costs largely due to lower planned maintenance activities in 2019, when compared to the same period in 2018, partially offset by lower sales volumes. The positive effect from changes in currency exchange rates between the periods was $0.0 million. See a reconciliation of GAAP operating income to non-GAAP Adjusted EBITDA below.

CASH FLOW AND CAPITAL STRUCTURE

During the six months ended June 30, 2019, consolidated net debt (total debt less cash) increased by $21.5 million compared to December 31, 2018.

Summary of principal amounts for indebtedness and a reconciliation of Kraton debt to Kraton net debt (non-GAAP) and consolidated net debt (non-GAAP):


June 30, 2019


December 31, 2018


(In thousands)

Kraton debt

$

1,456,625



$

1,441,614


Kraton cash

58,650



79,251


Kraton net debt

1,397,975



1,362,363






KFPC(1)(2) loans

109,931



125,501


KFPC(1) cash

5,204



6,640


KFPC(1) net debt

104,727



118,861






Consolidated net debt

$

1,502,702



$

1,481,224






Effect of foreign currency on consolidated net debt

3,800




Consolidated net debt excluding effect of foreign currency program

$

1,506,502




Effect of share buyback program

(5,000)




Consolidated net debt excluding effect of foreign currency and share buyback program

$

1,501,502
















(1)

Kraton Formosa Polymers Corporation (KFPC) joint venture, located in Mailiao, Taiwan, which we own a 50% stake in and consolidate within our financial statements.

(2)

KFPC executed revolving credit facilities to provide funding for working capital requirements and/or general corporate purposes. These are in addition to the 5.5 billion NTD KFPC Loan Agreement.

OUTLOOK

During the first half of 2019 our results reflected the impact of weaker demand in China and broader Asia on sales in our Specialty Polymers business. We currently do not expect improvement in demand fundamentals in China and broader Asia for the second half of 2019. In addition, during the second quarter of 2019 sales into paving and roofing applications in our Performance Products business were adversely impacted by weather conditions in Europe and North America. As a result of the foregoing, we now expect Adjusted EBITDA for 2019 to be toward the lower end of our previous guidance of $370 - $390  million.

Consistent with the aforementioned expectation for full year 2019 Adjusted EBITDA, we currently anticipate reducing consolidated net debt (excluding the effects of foreign currency and any amounts used to repurchase shares under our share repurchase authorization) by approximately $170 million on a full year basis.

We have not reconciled Adjusted EBITDA guidance to net income (loss) because we do not provide guidance for net income (loss) or for items that we do not consider indicative of our on-going performance, including, but not limited to, transaction costs and production downtime, as certain of these items are out of our control and/or cannot be reasonably predicted. We have not reconciled consolidated net debt guidance to debt due to high variability and difficulty in making accurate forecasts and projections that are impacted by future decisions and actions. The actual amount of such reconciling items will have a significant impact if they were included in our Adjusted EBITDA and net debt. Accordingly, a reconciliation of the non-GAAP financial measure guidance to the corresponding U.S. GAAP measures is not available without unreasonable effort.

USE OF NON-GAAP FINANCIAL MEASURES

This press release includes the use of both GAAP and non-GAAP financial measures. The non-GAAP financial measures are EBITDA, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Diluted Earnings per Share, Consolidated Net Debt, and Net Debt. Tables included in this earnings release reconcile each of these non-GAAP financial measures with the most directly comparable U.S. GAAP financial measure. For additional information on the impact of the spread between the first-in, first-out ("FIFO") basis of accounting and estimated current replacement cost ("ECRC"), see Management's Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the fiscal year ended December 31, 2018.

We consider these non-GAAP financial measures to be important supplemental measures of our performance and believe they are frequently used by investors, securities analysts, and other interested parties in the evaluation of our performance including period-to-period comparisons and/or that of other companies in our industry. Further, management uses these measures to evaluate operating performance, and our incentive compensation plan bases incentive compensation payments on our Adjusted EBITDA performance and attainment of net debt reduction, along with other factors. These non-GAAP financial measures have limitations as analytical tools and in some cases can vary substantially from other measures of our performance. You should not consider them in isolation, or as a substitute for analysis of our results under U.S. GAAP in the United States.

EBITDA, Adjusted EBITDA, and Adjusted EBITDA Margin: For our consolidated results, EBITDA represents net income (loss) before interest, taxes, depreciation, and amortization. For each reporting segment, EBITDA represents operating income before depreciation and amortization, and earnings of unconsolidated joint ventures. Among other limitations EBITDA does not: reflect the significant interest expense on our debt or reflect the significant depreciation and amortization expense associated with our long-lived assets; and EBITDA included herein should not be used for purposes of assessing compliance or non-compliance with financial covenants under our debt agreements. The calculation of EBITDA in our debt agreements includes adjustments, such as extraordinary, non-recurring or one-time charges, proforma cost savings, certain non-cash items, turnaround costs, and other items included in the definition of EBITDA in the debt agreements. Other companies in our industry may calculate EBITDA differently than we do, limiting its usefulness as a comparative measure. As an analytical tool, Adjusted EBITDA is subject to all the limitations applicable to EBITDA. We prepare Adjusted EBITDA by eliminating from EBITDA the impact of a number of items we do not consider indicative of our on-going performance, including the spread between FIFO and ECRC, but you should be aware that in the future we may incur expenses similar to the adjustments in this presentation. Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. In addition, due to volatility in raw material prices, Adjusted EBITDA may, and often does, vary substantially from EBITDA and other performance measures, including net income calculated in accordance with U.S. GAAP. We define Adjusted EBITDA Margin as Adjusted EBITDA as a percentage of revenue (for each reporting segment or on a consolidated basis, if applicable). Because of these and other limitations, EBITDA and Adjusted EBITDA should not be considered as a measure of discretionary cash available to us to invest in the growth of our business.

Adjusted Diluted Earnings Per Share: We prepare Adjusted Diluted Earnings per Share by eliminating from Diluted Earnings (loss) per Share the impact of a number of non-recurring items we do not consider indicative of our on-going performance, including the spread between FIFO and ECRC.

Consolidated Net Debt and Net Debt: We define net debt for Kraton as total debt (excluding debt of KFPC) less cash and cash equivalents. We define consolidated net debt as Kraton net debt plus debt of KFPC less KFPC's cash and cash equivalents. Management uses net debt to determine our outstanding debt obligations that would not readily be satisfied by its cash and cash equivalents on hand. Management believes that using net debt is useful to investors in determining our leverage since we could choose to use cash and cash equivalents to retire debt. In addition, management believes that presenting Kraton's net debt excluding KFPC is useful because KFPC has its own capital structure.

CONFERENCE CALL AND WEBCAST INFORMATION

Kraton has scheduled a conference call on Thursday, July 25, 2019 at 9:00 a.m. (Eastern Time) to discuss second quarter 2019 financial results. Kraton invites you to listen to the conference call, which will be broadcast live over the internet at www.kraton.com, by selecting the "Investor Relations" link at the top of the home page and then selecting "Events" from the Investor Relations menu on the Investor Relations page.

You may also listen to the conference call by telephone by contacting the conference call operator 5 to 10 minutes prior to the scheduled start time and asking for the "Kraton Conference Call – Passcode: Earnings Call." U.S./Canada dial-in 800-857-6511. International dial-in #: 210-839-8886.

For those unable to listen to the live call, a replay will be available beginning at approximately 11:00 a.m. (Eastern Time) on July 25, 2019 through 1:59 a.m. (Eastern Time) on August 8, 2019. To hear a replay of the call over the Internet, access Kraton's Website at www.kraton.com by selecting the "Investor Relations" link at the top of the home page and then selecting "Events" from the Investor Relations menu on the Investor Relations page. To hear a telephonic replay of the call, dial 800-285-0609 (toll free) or 203-369-3393 (toll).

ABOUT KRATON CORPORATION

Kraton Corporation (NYSE: KRA) is a leading global specialty chemicals company that manufactures styrenic block copolymers, specialty polymers, and high-value performance products primarily derived from pine wood pulping co-products. Kraton's polymers are used in a wide range of applications, including adhesives, coatings, consumer and personal care products, sealants and lubricants, and medical, packaging, automotive, paving and roofing applications. As the largest global provider in the pine chemicals industry, the company's pine-based specialty products are sold into adhesives and tire markets, and it produces and sells a broad range of performance chemicals into markets that include fuel additives, oilfield chemicals, coatings, roads, construction, metalworking fluids and lubricants, inks, and mining. Kraton offers its products to a diverse customer base in numerous countries worldwide.

Kraton, the Kraton logo and design, and Cariflex are all trademarks of Kraton Polymers LLC or its affiliates.

FORWARD LOOKING STATEMENTS

Some of the statements in this press release contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. This press release includes forward-looking statements that reflect our plans, beliefs, expectations, and current views with respect to, among other things, future events and financial performance. Forward-looking statements are often characterized by the use of words such as "outlook," "believes," "target," "estimates," "expects," "projects," "may," "intends," "plans", "on track", or "anticipates," or by discussions of strategy, plans or intentions, including, but not limited to, our expectations with respect to full-year 2019 Adjusted EBITDA results, 2019 consolidated net debt reduction, our future raw material constraints, the impact to us of demand fundamentals in China and broader Asia, and the timeline of our strategic review of our Cariflex business.

All forward-looking statements in this press release are made based on management's current expectations and estimates, which involve known and unknown risks, uncertainties, assumptions, and other important factors that could cause actual results to differ materially from those expressed in forward-looking statements. These risks and uncertainties are more fully described in our latest Annual Report on Form 10-K, including but not limited to "Part I, Item 1A. Risk Factors" and "Part II, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" therein, and in our other filings with the Securities and Exchange Commission, and include, but are not limited to, risks related to: Kraton's ability to repay its indebtedness and risk associated with incurring additional indebtedness; Kraton's reliance on third parties for the provision of significant operating and other services; conditions in, and risk associated with operating in, the global economy and capital markets; fluctuations in raw material costs; natural disasters and weather conditions; limitations in the availability of raw materials; competition in Kraton's end-use markets; fluctuations in global tariffs and logistics costs, and other factors of which we are currently unaware or deem immaterial. In addition, to the extent any inconsistency or conflict exists between the information included in this report and the information included in our prior reports and other filings with the SEC, the information contained in this report updates and supersede such information. Readers are cautioned not to place undue reliance on our forward-looking statements. Forward-looking statements speak only as of the date they are made, and we assume no obligation to update such information in light of new information or future events.

KRATON CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(In thousands, except per share data)



Three Months Ended June 30,


Six Months Ended June 30,


2019


2018


2019


2018

Revenue

$

495,280



$

538,395



$

951,691



$

1,040,787


Cost of goods sold

366,078



367,686



715,487



723,000


Gross profit

129,202



170,709



236,204



317,787


Operating expenses:








Research and development

10,173



10,474



20,724



21,271


Selling, general, and administrative

38,457



41,975



79,351



80,698


Depreciation and amortization

31,904



35,140



63,426



70,516


Gain on insurance proceeds

(7,500)





(18,600)




Loss on disposal of fixed assets



333





360


Operating income

56,168



82,787



91,303



144,942


Other expense

(417)



(1,107)



(676)



(2,220)


Gain (loss) on extinguishment of debt



(72,330)



210



(79,921)


Earnings of unconsolidated joint venture

140



120



261



257


Interest expense, net

(19,339)



(25,416)



(38,280)



(54,692)


Income (loss) before income taxes

36,552



(15,946)



52,818



8,366


Income tax benefit (expense)

6,846



1,842



4,192



(409)


Consolidated net income (loss)

43,398



(14,104)



57,010



7,957


Net income attributable to noncontrolling interest

(2,190)



(826)



(3,134)



(815)


Net income (loss) attributable to Kraton

$

41,208



$

(14,930)



$

53,876



$

7,142


Earnings (loss) per common share:








Basic

$

1.29



$

(0.47)



$

1.69



$

0.22


Diluted

$

1.28



$

(0.47)



$

1.67



$

0.22


Weighted average common shares outstanding:








Basic

31,692



31,441



31,663



31,342


Diluted

32,017



31,441



31,959



31,797


 

KRATON CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except par value)



June 30, 2019


December 31, 2018


(unaudited)



ASSETS




Current assets:




Cash and cash equivalents

$

63,854



$

85,891


Receivables, net of allowances of $976 and $784

262,204



198,046


Inventories of products, net

431,380



410,640


Inventories of materials and supplies, net

31,691



30,843


Prepaid expenses

13,001



10,156


Other current assets

19,262



29,980


Total current assets

821,392



765,556


Property, plant, and equipment, less accumulated depreciation of $634,052 and $597,785

944,740



941,476


Goodwill

772,939



772,886


Intangible assets, less accumulated amortization of $268,874 and $246,648

345,486



362,038


Investment in unconsolidated joint venture

11,852



12,070


Debt issuance costs

585



1,170


Deferred income taxes

8,198



10,434


Long-term operating lease assets, net

72,520




Other long-term assets

30,993



29,074


Total assets

$

3,008,705



$

2,894,704


LIABILITIES AND EQUITY




Current liabilities:




Current portion of long-term debt

$

110,105



$

45,321


Accounts payable-trade

195,001



182,153


Other payables and accruals

112,080



100,695


Due to related party

17,282



20,918


Total current liabilities

434,468



349,087


Long-term debt, net of current portion

1,424,323



1,487,298


Deferred income taxes

127,604



127,827


Long-term operating lease liabilities

55,888




Other long-term liabilities

166,992



182,893


Total liabilities

2,209,275



2,147,105






Equity:




Kraton stockholders' equity:




Preferred stock, $0.01 par value; 100,000 shares authorized; none issued




Common stock, $0.01 par value; 500,000 shares authorized; 31,868 shares issued and outstanding at June 30, 2019; 31,917 shares issued and outstanding at December 31, 2018

319



319


Additional paid in capital

389,680



385,921


Retained earnings

470,127



420,597


Accumulated other comprehensive loss

(95,959)



(91,699)


Total Kraton stockholders' equity

764,167



715,138


Noncontrolling interest

35,263



32,461


Total equity

799,430



747,599


Total liabilities and equity

$

3,008,705



$

2,894,704


 

KRATON CORPORATION


CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


(Unaudited)


(In thousands)





Six Months Ended June 30,



2019


2018


CASH FLOWS FROM OPERATING ACTIVITIES





Consolidated net income

$

57,010



$

7,957



Adjustments to reconcile consolidated net income to net cash provided by operating activities:





Depreciation and amortization

63,426



70,516



Lease amortization

11,315





Amortization of debt original issue discount

536



1,675



Amortization of debt issuance costs

2,310



3,325



Loss on disposal of property, plant, and equipment



360



(Gain) loss on extinguishment of debt

(210)



79,921



Earnings from unconsolidated joint venture, net of dividends received

183



288



Deferred income tax provision (benefit)

2,948



(2,656)



Release of uncertain tax positions

(14,225)





Share-based compensation

5,499



5,125



Decrease (increase) in:





Accounts receivable

(64,657)



(80,178)



Inventories of products, materials, and supplies

(22,048)



(35,134)



Other assets

3,794



5,608



Increase (decrease) in:





Accounts payable-trade

13,491



20,175



Other payables and accruals

(13,470)



(25,547)



Other long-term liabilities

(5,976)



(529)



Due to related party

(3,968)



(2,812)



Net cash provided by operating activities

35,958



48,094



CASH FLOWS FROM INVESTING ACTIVITIES





Kraton purchase of property, plant, and equipment

(49,985)



(42,223)



KFPC purchase of property, plant, and equipment

(425)



(653)



Purchase of software and other intangibles

(4,821)



(3,228)



Net cash used in investing activities

(55,231)



(46,104)



CASH FLOWS FROM FINANCING ACTIVITIES





Proceeds from debt

40,250



713,540



Repayments of debt

(22,560)



(718,370)



KFPC proceeds from debt

14,600



10,197



KFPC repayments of debt

(26,400)



(28,661)



Capital lease payments

(83)



(520)



Purchase of treasury stock

(7,725)



(6,009)



Proceeds from the exercise of stock options

1,639



1,632



Settlement of interest rate swap



2,587



Debt issuance costs



(10,345)



Net cash used in financing activities

(279)



(35,949)



Effect of exchange rate differences on cash

(2,485)



211



Net decrease in cash and cash equivalents

(22,037)



(33,748)



Cash and cash equivalents, beginning of period

85,891



89,052



Cash and cash equivalents, end of period

$

63,854



$

55,304



 

KRATON CORPORATION

RECONCILIATION OF NET INCOME (LOSS) ATTRIBUTABLE TO KRATON AND OPERATING INCOME TO NON-GAAP FINANCIAL MEASURES

(Unaudited)

(In thousands)



Three Months Ended June 30, 2019


Three Months Ended June 30, 2018


Polymer


Chemical


Total


Polymer


Chemical


Total

Net income (loss) attributable to Kraton





41,208







(14,930)


Net income attributable to noncontrolling interest





2,190







826


Consolidated net income (loss)





43,398







(14,104)


Add (deduct):












Income tax benefit





(6,846)







(1,842)


Interest expense, net





19,339







25,416


Earnings of unconsolidated joint venture





(140)







(120)


Loss on extinguishment of debt











72,330


Other expense





417







1,107


Operating income

34,979



21,189



56,168



60,231



22,556



82,787


Add (deduct):












Depreciation and amortization

14,343



17,561



31,904



17,598



17,542



35,140


Other income (expense)

(618)



201



(417)



(1,318)



211



(1,107)


Loss on extinguishment of debt







(72,330)





(72,330)


Earnings of unconsolidated joint venture

140





140



120





120


EBITDA (a)

48,844



38,951



87,795



4,301



40,309



44,610


Add (deduct):












Transaction, acquisition related costs, restructuring, and other costs (b)

2,395



166



2,561



768



473



1,241


(Gain) loss on extinguishment of debt







72,330





72,330


Hurricane related costs (c)



6,944



6,944








Hurricane reimbursements (d)



(7,500)



(7,500)








KFPC startup costs (e)







897





897


Non-cash compensation expense

2,190





2,190



2,223





2,223


Spread between FIFO and ECRC

6,749



3,321



10,070



(11,824)



(3,853)



(15,677)


Adjusted EBITDA

60,178



41,882



102,060



68,695



36,929



105,624
















(a) 

Included in EBITDA is a $7.5 million gain on insurance, a reimbursement for a portion of the direct costs we have incurred to date related to Hurricane Michael.

(b) 

Charges related to the evaluation of acquisition transactions, severance expenses, and other restructuring related charges.

(c) 

Incremental costs related to Hurricane Michael, which are recorded in cost of goods sold. As we continue to work with our insurance carriers to finalize our claim for reimbursement of incremental costs incurred, we have identified an additional $2.6 million of costs incurred during the six months ended June 30, 2019. Of this amount, $1.6 million was incurred during the first quarter of 2019.

(d) 

Reimbursement of incremental costs related to Hurricane Michael, which is recorded in gain on insurance proceeds.

(e) 

Startup costs related to the joint venture company, KFPC.

 


Six Months Ended June 30, 2019


Six Months Ended June 30, 2018


Polymer


Chemical


Total


Polymer


Chemical


Total

Net income attributable to Kraton





$

53,876







$

7,142


Net income attributable to noncontrolling interest





3,134







815


Consolidated net income





57,010







7,957


Add (deduct):












Income tax (benefit) expense





(4,192)







409


Interest expense, net





38,280







54,692


Earnings of unconsolidated joint venture





(261)







(257)


(Gain) loss on extinguishment of debt





(210)







79,921


Other expense





676







2,220


Operating income

$

44,229



$

47,074



$

91,303



$

93,031



$

51,911



$

144,942


Add (deduct):












Depreciation and amortization

28,314



35,112



63,426



35,360



35,156



70,516


Other income (expense)

(1,045)



369



(676)



(2,642)



422



(2,220)


Gain (loss) on extinguishment of debt

210





210



(79,921)





(79,921)


Earnings of unconsolidated joint venture

261





261



257





257


EBITDA (a)

71,969



82,555



154,524



46,085



87,489



133,574


Add (deduct):












Transaction, acquisition related costs, restructuring, and other costs (b)

3,109



564



3,673



1,373



(786)



587


(Gain) loss on extinguishment of debt

(210)





(210)



79,921





79,921


Hurricane related costs (c)



12,805



12,805








Hurricane reimbursements (d)



(12,720)



(12,720)








KFPC startup costs (e)







897





897


Non-cash compensation expense

5,499





5,499



5,125





5,125


Spread between FIFO and ECRC

27,964



(43)



27,921



(19,940)



(5,915)



(25,855)


Adjusted EBITDA

$

108,331



$

83,161



$

191,492



$

113,461



$

80,788



$

194,249














(a) 

Included in EBITDA is an $18.6 million gain on insurance, fully offsetting the lost margin in the first quarter of 2019, and reimbursement for a portion of the direct costs we have incurred to date related to Hurricane Michael.

(b) 

Charges related to the evaluation of acquisition transactions, severance expenses, and other restructuring related charges.

(c) 

Incremental costs related to Hurricane Michael, which are recorded in cost of goods sold.

(d) 

Reimbursement of incremental costs related to Hurricane Michael, which is recorded in gain on insurance proceeds.

(e) 

Startup costs related to the joint venture company, KFPC.

 

KRATON CORPORATION

RECONCILIATION OF DILUTED EARNINGS (LOSS) PER SHARE TO ADJUSTED DILUTED EARNINGS PER SHARE

(Unaudited)



Three Months Ended June 30,


Six Months Ended June 30,


2019


2018


2019


2018

Diluted Earnings (Loss) Per Share

$

1.28



$

(0.47)



$

1.67



$

0.22


Transaction, acquisition related costs, restructuring, and other costs (a)

0.06



0.03



0.09



0.01


(Gain) loss on extinguishment of debt



1.71



(0.01)



1.89


Hurricane related costs (b)

0.22





0.40




Hurricane reimbursements (c)

(0.23)





(0.39)




KFPC startup costs (d)



0.01





0.01


Spread between FIFO and ECRC

0.25



(0.40)



0.70



(0.66)


Adjusted Diluted Earnings Per Share (non-GAAP)

$

1.58



$

0.88



$

2.46



$

1.47














(a) 

Charges related to the evaluation of acquisition transactions, severances expenses, and other restructuring related charges.

(b) 

Incremental costs related to Hurricane Michael, which are recorded in cost of goods sold. As we continue to work with our insurance carriers to finalize our claim for reimbursement of incremental costs incurred, we have identified an additional $2.6 million of costs incurred during the six months ended June 30, 2019. Of this amount, $1.6 million was incurred during the first quarter of 2019.

(c) 

Reimbursement of incremental costs related to Hurricane Michael, which is recorded in gain on insurance proceeds.

(d) 

Startup costs related to the joint venture company, KFPC.

 

POLYMER RECONCILIATION OF GROSS PROFIT TO ADJUSTED GROSS PROFIT

(Unaudited)

(In thousands)


Three Months Ended June 30,


Six Months Ended June 30,


2019


2018


2019


2018

Gross profit

$

78,866



$

109,846



$

132,752



$

191,277










Add (deduct):








Transaction, acquisition related costs, restructuring, and other costs

491





491




Non-cash compensation expense

131



134



330



308


Spread between FIFO and ECRC

6,749



(11,824)



27,964



(19,940)


Adjusted gross profit (non-GAAP)

$

86,237



$

98,156



$

161,537



$

171,645










Sales volume (kilotons)

80.2



87.7



154.0



165.3


Adjusted gross profit per ton

$

1,075



$

1,119



$

1,049



$

1,039


For further information:

H. Gene Shiels
Director of Investor Relations
(281) 504-4886

Kraton Corporation Logo (PRNewsFoto/)

 

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/kraton-corporation-announces-second-quarter-2019-results-300890538.html

SOURCE Kraton Corporation

Copyright CNW Group 2019