New Fortress Energy Announces Fourth Quarter and Full Year 2019 Results

Mar 04, 2020 12:02 am
NEW YORK -- 

New Fortress Energy LLC (NASDAQ: NFE) (“NFE” or the “Company”) today reported its financial results for the fourth quarter and full year ending December 31, 2019.

Business Highlights

  • The Company had its first quarter of positive Operating Margin as we continue to transform from a development company to an operating business
    • Volumes sold increased over 200,000 gallons per day (“GPD”) in Q4 2019 from Q3 2019 and are expected to increase to over 2,000,000 GPD during Q2 2020
    • As development projects reach full commercial operations the Company expects Operating Margin to expand as asset utilization is enhanced
  • Development projects continue to approach completion
    • Jamalco CHP declared COD(1) on March 3, 2020; we are now consistently delivering approximately 100 MW to the Jamaican grid from the Jamalco CHP
    • Puerto Rico Facility being commissioned; First Gas(2) expected in Q1 2020; floating storage vessel arrived on February 24, 2020
    • La Paz terminal has received all necessary permits for the onshore construction of the power plant which is expected to produce approximately 135 MW
    • Executed a 25-year, 300 MW PPA with an 85% take or pay requirement in Nicaragua under which we expect to supply approximately 700,000 GPD
  • NFE executed a term loan facility on January 10, 2020 for $800mm (the “Apollo financing”); this facility repaid the Company’s existing $500mm term loan facility in full, provides additional liquidity, matures in 2023 and can be repaid at par   
    • Closing Cash on hand(3) on December 31, 2019 was $93mm which, when combined with the proceeds from the Apollo financing and the remaining proceeds under our Jamaica Senior Secured Bonds, provides over $400mm in cash available to fund all downstream Committed(4) projects 
  • Executed long-term LNG supply agreement to secure significant volumes to supply certain of our Committed Volumes(5) at historically low LNG prices; we expect to be able to continue to capitalize on the depressed LNG market to both expand and secure long-term operating margins
  • Commercial discussions continue to progress
    • Total Committed Volumes and In Discussion Volumes(6) increased approximately 58% as compared to December 31, 2018. Committed Volumes plus In Discussion Volumes are now approximately 20mm GPD(7)

Financial Overview

For the three months ended,

September 30,

 

December 31,

(in millions, except Average Volumes)

2019

 

2019

Revenues

$49.7

$69.8

Net Loss

($54.4)

($38.4)

Operating Margin*

($4.9)

$1.3

Average Volumes (k GPD)

329

538

*Operating margin is a non-GAAP financial measure. For definitions and reconciliations of non-GAAP results please refer to the exhibit to this press release.
  • Revenue for Q4 2019 increased from Q3 2019 primarily due to revenue generated from the Old Harbour terminal, increases in volumes sold to industrial end users in Jamaica, and additional sales at the Montego Bay terminal. The increase was also due to the recognition of revenue of $13.2mm for development services in Q4 2019, primarily attributable to the conversion of our customer’s infrastructure in Puerto Rico
  • The decrease in Net Loss resulted from positive Operating Margin in Q4 2019 as well as decreases in SG&A expense
  • The Company recorded its first quarter of positive Operating Margin, which was $1.3mm in Q4 2019. The increase was due to the increase in volumes sold primarily from the Old Harbour terminal, recognition of development services revenue and the decrease in LNG costs

Please refer to our Q4 2019 Investor Presentation for further information about the following terms:
1) “COD” means commercial operations date, as defined in the power purchase agreement between us and JPS, and as defined in the steam supply agreement between us and Jamalco.
2) “First Gas” means management’s current estimate of the date on which natural gas will first be made available to the relevant project. Full commercial operations of such projects will occur later than, and may occur substantially later than, the First Gas date. We cannot assure you if or when such projects will reach the date of delivery of First Gas, or full commercial operations. Actual results could differ materially from the illustration and there can be no assurance that we will achieve our goal.
3) “Cash on hand” means the sum of Cash and cash equivalents and Restricted cash.
4) “Commitment” or “Committed” means that NFE management has made the internal decision to commit NFE to progress a project. This decision does not indicate that all preconditions to construction, commissioning and commercial operations have been met (including permissions or supporting contractual workstreams), and to the extent NFE’s internal decision is made prior to such preconditions being met, there can be no assurance that the construction, commissioning and commercial operations will be possible on the timeline we expect or at all. NFE may in its sole discretion reverse such internal decision due to such preconditions not being met on our expected timeline or at all, or for any other internal or external reason.
5)“Committed Volumes” means our expected volumes to be sold to customers under (i) binding contracts, (ii) non-binding letters of intent, (iii) non-binding memorandums of understanding, (iv) binding or non-binding term sheets or (v) have been officially selected as the winning provider in a request for proposals or competitive bid process. We cannot assure you if or when we will enter into binding definitive agreements for the sales of volumes under non-binding letters of intent, non-binding memorandums of understanding, non-binding term sheets or based on our selection as the winning provider under a request for proposals or competitive bid process. Some but not all of our contracts contain minimum volume commitments, and our expected volumes to be sold to customers reflected in our “Committed Volumes” is substantially in excess of such minimum volume commitments.
6) “In Discussion Volumes” or similar words refer to expected volumes to be sold to customers for which (i) we are in active negotiations, (ii) there is a request for proposals or competitive bid process, or (iii) we anticipate a request for proposals or competitive bid process will soon be announced based on our discussions with the potential customer. We cannot assure you if or when we will enter into contracts for sales of additional volumes, the price at which we will be able to sell such volumes, or our costs to purchase, liquefy, deliver and sell such volumes. Some but not all of our contracts contain minimum volume commitments, and our expected sales to customers reflected in our “in discussion volumes” is substantially in excess of potential minimum volume commitments.
7) Based on Committed Volumes and In Discussion Volumes as of March 2, 2020 in total for all of Jamaica, Mexico, Puerto Rico and other countries with Committed Volumes and In Discussion Volumes.

Additional Information

For additional information that management believes to be useful for investors, please refer to the presentation posted on the Investor Relations section of New Fortress Energy’s website, www.newfortressenergy.com, and the Company’s most recent Annual Report on Form 10-K, which will be available on the Company’s website. Nothing on our website is included or incorporated by reference herein.

Earnings Conference Call

Management will host a conference call on Wednesday, March 4, 2020 at 8:00 A.M. Eastern Time. The conference call may be accessed by dialing (866) 953-0778 (from within the U.S.) or (630) 652-5853 (from outside of the U.S.) ten minutes prior to the scheduled start of the call; please reference access code “New Fortress Energy Fourth Quarter 2019 Earnings Call”.

A simultaneous webcast of the conference call will be available to the public on a listen-only basis at www.newfortressenergy.com. Please allow extra time prior to the call to visit the website and download any necessary software required to listen to the internet broadcast.

A replay of the conference call will also be available from 11:00 A.M. Eastern Time on Wednesday, March 4, 2020 through 11:00 P.M. Eastern Time on Wednesday, March 11, 2020 at (855) 859-2056 (from within the U.S.) or (404) 537-3406 (from outside of the U.S.); please reference access code “2566636”.

About New Fortress Energy LLC

New Fortress Energy (NASDAQ: NFE) is a global energy infrastructure company founded to help accelerate the world’s transition to clean energy. The company funds, builds and operates natural gas infrastructure and logistics to rapidly deliver fully integrated, turnkey energy solutions that enable economic growth, enhance environmental stewardship and transform local industries and communities. New Fortress Energy is majority-owned by a fund managed by an affiliate of Fortress Investment Group.

Non-GAAP Financial Measure

Operating margin is not a measurement of financial performance under GAAP and should not be considered in isolation or as an alternative to income/(loss) from operations, net income/(loss), cash flow from operating activities or any other measure of performance or liquidity derived in accordance with GAAP. We believe this non-GAAP financial measure, as we have defined it, provides a supplemental measure of financial performance of our current liquefaction and regasification operations.  This measure excludes items that have little or no significance on day-to-day performance of our current liquefaction and regasification operations, including our corporate SG&A, loss on mitigation sales, and other (income) expense.

As operating margin measures our financial performance based on operational factors that management can impact in the short-term and provides an assessment of controllable expenses, items associated with our capital structure and beyond the control of management in the short-term, such as depreciation and amortization, taxation, and interest expense are excluded.  As a result, this supplemental metric affords management the ability to make decisions to facilitate meeting current financial goals as well as to achieve optimal financial performance of our current liquefaction and regasification operations.

The principal limitation of this non-GAAP measure is that it excludes significant expenses and income that are required by GAAP to be recorded in our financial statements.  A reconciliation is provided for the non-GAAP financial measure to our GAAP net income/(loss). Investors are encouraged to review the related GAAP financial measures and the reconciliation of the non-GAAP financial measure to our GAAP net income/(loss), and not to rely on any single financial measure to evaluate our business.

Cautionary Statement Concerning Forward-Looking Statements

Certain statements contained in this press release constitute “forward-looking statements” including our expected volumes of LNG or production of power in particular jurisdictions; our expected volumes for Committed Volumes and In Discussion Volumes; the expectation that we will continue to capitalize on the depressed LNG market to expand operating margins; our expected timing of First Gas; our expectation that we are able to fund Committed projects using current Cash on hand. You can identify these forward-looking statements by the use of forward-looking words such as “expects,” “may,” “will,” “approximately,” “predicts,” “intends,” “plans,” “estimates,” “anticipates,” or the negative version of those words or other comparable words. These forward-looking statements represent the Company’s expectations or beliefs concerning future events, and it is possible that the results described in this press release will not be achieved. These forward-looking statements are subject to risks, uncertainties and other factors, many of which are outside of the Company’s control, that could cause actual results to differ materially from the results discussed in the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, the risk that our construction or commissioning schedules will take longer than we expect, the risk that our expectations about the price at which we purchase LNG, the price at which we sell LNG, the cost at which we produce, ship and deliver LNG, and the margin that we receive for the LNG that we sell are not in line with our expectations, risks that our operating or other costs will increase and our expected funding of projects may not be possible, and risks that our downstream Committed projects costs are greater than we expect so the expected funding of such projects may not be possible. Accordingly, readers should not place undue reliance on forward-looking statements as a prediction of actual results.

Any forward-looking statement speaks only as of the date on which it is made, and, except as required by law, the Company does not undertake any obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise. New factors emerge from time to time, and it is not possible for the Company to predict all such factors. When considering these forward-looking statements, you should keep in mind the risk factors and other cautionary statements included in the Company’s annual and quarterly reports filed with the SEC, which could cause its actual results to differ materially from those contained in any forward-looking statement.

Exhibits – Financial Statements

 

Consolidated Statements of Operations and Comprehensive Loss

For the three months ended September 30, 2019 and December 31, 2019

(unaudited, in thousands of U.S. dollars, except share and per share amounts)

 

For the three months ended,

September 30,

 

December 31,

2019

 

2019

Revenues
Operating revenue

 $

             35,345

 

 $

             52,279

 

Other revenue

 

                14,311

 

 

                17,473

 

 
Total revenues

 

                49,656

 

 

                69,752

 

 
Operating expenses
Cost of sales

 

                45,832

 

 

                60,135

 

Operations and maintenance

 

                  8,707

 

 

                  8,290

 

Selling, general and administrative

 

                40,913

 

 

                30,091

 

Loss on mitigation sales

 

                          -

 

 

                  5,280

 

Depreciation and amortization

 

                  1,930

 

 

                  2,209

 

 
Total operating expenses

 

                97,382

 

 

              106,005

 

 
Operating loss

 

               (47,726

)

 

               (36,253

)

 
Interest expense

 

                  4,974

 

 

                  4,955

 

Other expense (income), net

 

                  1,788

 

 

                 (2,940

)

 
Loss before taxes

 

               (54,488

)

 

               (38,268

)

Tax expense (benefit)

 

                      (64

)

 

                     102

 

Net loss

 

               (54,424

)

 

               (38,370

)

Net loss attributable to non-controlling interest

 

                47,701

 

 

                31,027

 

Net loss attributable to stockholders

 $

              (6,723

)

 $

              (7,343

)

 
Net loss per share – basic and diluted

 $

                (0.30

)

 $

                (0.30

)

 
Weighted average number of shares outstanding – basic and diluted

 

         22,692,104

 

 

         24,330,516

 

 
Other comprehensive loss:
Net loss

 $

            (54,424

)

 $

            (38,370

)

Unrealized loss on currency translation adjustment

 

                     143

 

 

                       76

 

Unrealized loss (gain) on available-for-sale investment

 

                          -

 

 

                          -

 

Comprehensive loss

 

               (54,567

)

 

               (38,446

)

Comprehensive loss attributable to non-controlling interest

 

                47,825

 

 

                31,092

 

Comprehensive loss attributable to stockholders

 $

            (6,742

)

 $

            (7,354

)

Non-GAAP Operating Margin
(Unaudited, in thousands of U.S. dollars)

We define non-GAAP operating margin as GAAP net loss, adjusted for selling, general and administrative expense, loss on mitigation sales, depreciation and amortization, interest expense, other expense (income), net and tax expense (benefit).

 
For the three months ended,
September 30, 2019 December 31, 2019
Net loss

 $

                          (54,424

)

 $

                          (38,370

)

Add:
Selling, general and administrative 

 

                               40,913

 

 

                               30,091

 

Loss on mitigation sales                                      

 

                                         -

 

 

                                 5,280

 

Depreciation and amortization 

 

                                 1,930

 

 

                                 2,209

 

Interest expense

 

                                 4,974

 

 

                                 4,955

 

Other expense (income), net 

 

                                 1,788

 

 

                               (2,940

)

Tax expense (benefit) 

 

                                    (64

)

 

                                    102

 

Non-GAAP operating margin

 $

                            (4,883

)

 $

                              1,327

 

 

Consolidated Balance Sheets

As of December 31, 2019 and 2018

(in thousands of U.S. dollars, except share amounts)

 

December 31,

 

December 31,

2019

 

2018

Assets
Current assets
Cash and cash equivalents

 $

                       27,098

 

 $

                       78,301

 

Restricted cash

 

                          30,966

 

 

                                 30

 

Receivables, net of allowances of $0 and $257, respectively

 

                          49,890

 

 

                          28,530

 

Inventory

 

                          63,432

 

 

                          15,959

 

Finance leases, net

 

                            1,082

 

 

                               943

 

Prepaid expenses and other current assets

 

                          38,652

 

 

                          30,017

 

 
Total current assets

 

                        211,120

 

 

                        153,780

 

 
Restricted cash

 

                          34,971

 

 

                          22,522

 

Construction in progress

 

                        466,587

 

 

                        254,700

 

Property, plant and equipment, net

 

                        192,222

 

 

                          94,040

 

Finance leases, net

 

                          91,174

 

 

                          92,207

 

Intangibles, net

 

                          43,540

 

 

                          43,057

 

Investment in equity securities

 

                            2,540

 

 

                            3,656

 

Deferred tax asset, net

 

                                 34

 

 

                               185

 

Other non-current assets

 

                          81,626

 

 

                          35,255

 

   
Total assets

 $

                  1,123,814

 

 $

                     699,402

 

 
Liabilities
Current liabilities
Term loan facility

 $

                                -

 

 $

                     272,192

 

Accounts payable

 

                          11,593

 

 

                          43,177

 

Accrued liabilities

 

                          54,943

 

 

                          67,512

 

Due to affiliates

 

                          10,252

 

 

                            4,481

 

Other current liabilities

 

                          25,475

 

 

                          17,393

 

Total current liabilities

 

                        102,263

 

 

                        404,755

 

 
Long-term debt

 

                        619,057

 

 

                                 - 

 

Deferred tax liability, net

 

                               241

 

 

                                 - 

 

Other long-term liabilities

 

                          14,929

 

 

                          12,000

 

 
Total liabilities

 

                        736,490

 

 

                        416,755

 

 
Stockholders’ equity
Members’ capital, no par value, 500,000,000 shares authorized, 67,983,095
shares issued and outstanding as of December 31, 2018

 

                                   -

 

 

                        426,741

 

Class A shares, 23,607,096 shares, issued and outstanding as of December 31, 2019;
0 shares issued and outstanding as of December 31, 2018

 

                        130,658

 

 

                                 - 

 

Class B shares, 144,342,572 shares, issued and outstanding as of December 31, 2019;
0 shares issued and outstanding as of December 31, 2018

 

                                   -

 

 

                                 - 

 

Accumulated deficit

 

                        (45,823

)

 

                      (158,423

)

Accumulated other comprehensive loss

 

                               (30

)

 

                               (11

)

Total stockholders' equity attributable to NFE

 

                          84,805

 

 

                        268,307

 

Non-controlling interest

 

                        302,519

 

 

                          14,340

 

Total stockholders' equity

 

                        387,324

 

 

                        282,647

 

Total liabilities and stockholders' equity

 $

                  1,123,814

 

 $

                     699,402

 

 

Consolidated Statements of Operations and Comprehensive Loss

For the years ended December 31, 2019, 2018 and 2017

(in thousands of U.S. dollars, except share and per share amounts)

 

Year Ended December 31, 

2019

 

2018

 

2017

Revenues
Operating revenue

 $

                   145,500

 

 $

                     96,906

 

 $

                     82,104

 

Other revenue

 

                        43,625

 

 

                        15,395

 

 

                        15,158

 

 
Total revenues

 

                      189,125

 

 

                      112,301

 

 

                        97,262

 

 
Operating expenses
Cost of sales

 

                      183,359

 

 

                        95,742

 

 

                        78,692

 

Operations and maintenance

 

                        26,899

 

 

                          9,589

 

 

                          7,456

 

Selling, general and administrative

 

                      152,922

 

 

                        62,137

 

 

                        33,343

 

Loss on mitigation sales

 

                          5,280

 

 

                                  -

 

 

                                  -

 

Depreciation and amortization

 

                          7,940

 

 

                          3,321

 

 

                          2,761

 

 
Total operating expenses

 

                      376,400

 

 

                      170,789

 

 

                      122,252

 

 
Operating loss

 

                    (187,275

)

 

                      (58,488

)

 

                      (24,990

)

 
Interest expense

 

                        19,412

 

 

                        11,248

 

 

                          6,456

 

Other income, net

 

                        (2,807

)

 

                           (784

)

 

                           (301

)

Loss on extinguishment of debt, net

 

                                  -

 

 

                          9,568

 

 

                                  -

 

 
Loss before taxes

 

                    (203,880

)

 

                      (78,520

)

 

                      (31,145

)

Tax expense (benefit)

 

                             439

 

 

                           (338

)

 

                             526

 

Net loss

 

                    (204,319

)

 

                      (78,182

)

 

                      (31,671

)

Net loss attributable to non-controlling interest

 

                      170,510

 

 

                             106

 

 

                                  -

 

Net loss attributable to stockholders

 $

                   (33,809

)

 $

                   (78,076

)

 $

                   (31,671

)

 
Net loss per share – basic and diluted

 $

                       (1.62

)

 
Weighted average number of shares outstanding – basic and diluted

 

                 20,862,555

 

 
Other comprehensive loss:
Net loss

 $

                 (204,319

)

 $

                   (78,182

)

 $

                   (31,671

)

Unrealized loss on currency translation adjustment

 

                             219

 

 

                                - 

 

 

                                -

 

Unrealized loss (gain) on available-for-sale investment

 

                                  -

 

 

                          2,677

 

 

                        (1,303

)

Comprehensive loss

 

                    (204,538

)

 

                      (80,859

)

 

                      (30,368

)

Comprehensive loss attributable to non-controlling interest

 

                      170,699

 

 

                             106

 

 

                                  -

 

Comprehensive loss attributable to stockholders

 $

                 (33,839

)

 $

                 (80,753

)

 $

                 (30,368

)

 

Consolidated Statements of Cash Flows

For the years ended December 31, 2019, 2018 and 2017

(in thousands of U.S. dollars)

 

Year Ended December 31,

2019

 

2018

 

2017

Cash flows from operating activities
Net loss

 $

         (204,319

)

 $

           (78,182

)

 $

           (31,671

)

Adjustments for:
Amortization of deferred financing costs

 

              5,873

 

 

              4,023

 

 

                 696

 

Depreciation and amortization

 

              8,641

 

 

              4,034

 

 

              3,214

 

Loss on extinguishment of debt, net

 

                      -

 

 

              3,188

 

 

                      -

 

Deferred taxes

 

                 392

 

 

               (345

)

 

                 521

 

Change in value of investment in equity securities

 

              1,116

 

 

                      -

 

 

                      -

 

Share-based compensation

 

            41,205

 

 

                      -

 

 

                      -

 

Loss on mitigation sales

 

                  2,622

 

 

                      -

 

 

                      -

 

Other

 

                 131

 

 

                 439

 

 

              1,342

 

(Increase) in receivables

 

          (19,754

)

 

            (9,516

)

 

            (3,114

)

(Increase) in inventories

 

              (50,345

)

 

            (4,807

)

 

            (3,496

)

(Increase) in other assets

 

              (39,344

)

 

          (28,338

)

 

          (21,738

)

Increase (Decrease) in accounts payable/accrued liabilities

 

              3,036

 

 

            12,232

 

 

               (110

)

Increase in amounts due to affiliates

 

              5,771

 

 

              2,390

 

 

                 894

 

Increase (Decrease) in other liabilities

 

            10,714

 

 

              1,655

 

 

            (1,430

)

Net cash used in operating activities

 

            (234,261

)

 

              (93,227

)

 

              (54,892

)

 
Cash flows from investing activities
Purchase of investment in equity securities

 

                        - 

 

 

                        - 

 

 

                (1,667

)

Capital expenditures

 

        (377,051

)

 

        (181,151

)

 

          (28,727

)

Principal payments received on finance lease, net

 

                 887

 

 

                 724

 

 

                 536

 

Acquisition of consolidated subsidiary

 

                    -

 

 

            (4,028

)

 

                      -

 

Net cash used in investing activities

 

            (376,164

)

 

            (184,455

)

 

              (29,858

)

 
Cash flows from financing activities
Proceeds from borrowings of debt

 

          347,856

 

 

          280,600

 

 

                      -

 

Payment of deferred financing costs

 

            (8,259

)

 

          (14,026

)

 

                      -

 

Repayment of debt

 

            (5,000

)

 

          (76,520

)

 

            (5,828

)

Proceeds from IPO

 

          274,948

 

 

                      -

 

 

                      -

 

Repayment of affiliate note

 

                    -

 

 

                      -

 

 

               (120

)

Capital contributed from Members

 

                    -

 

 

            20,150

 

 

            20,100

 

Payment of stock issuance costs

 

            (6,938

)

 

                      -

 

 

               (192

)

Collection of subscription receivable

 

                    -

 

            50,000

 

 

                      -

 

Net cash provided by financing activities

 

              602,607

 

 

              260,204

 

 

                13,960

 

 
Net (decrease) in cash, cash equivalents and restricted cash

 

            (7,818

)

 

              (17,478

)

 

              (70,790

)

Cash, cash equivalents and restricted cash – beginning of period

 

              100,853

 

 

              118,331

 

 

              189,121

 

Cash, cash equivalents and restricted cash – end of period

 $

             93,035

 

 $

           100,853

 

 $

           118,331

 

 
Supplemental disclosure of non-cash investing and financing activities:
Changes in accounts payable and accrued liabilities associated with
construction in progress and property, plant and equipment additions

 $

           (48,150

)

 $

             74,280

 

 $

               7,997

 

Cash paid for interest, net of capitalized interest

 

                  6,765

 

 

                  7,515

 

 

                  5,725

 

Cash paid for taxes

 

                       28

 

 

                        -

 

 

                         5

 

IR:
Alan Andreini
(212) 798-6128
[email protected]

Joshua Kane
(516) 268-7455
[email protected]

Media:
Jake Suski
(516) 268-7403
[email protected]