NTN Buzztime, Inc. Reports Second Quarter 2017 Results

NTN Buzztime, Inc. Reports Second Quarter 2017 Results

PR Newswire

CARLSBAD, Calif., Aug. 2, 2017 /PRNewswire/ -- NTN Buzztime, Inc. (NYSE American: NTN) reported financial results for the second quarter ended June 30, 2017.

  • Recorded GAAP net loss of $164,000 in Q2 2017, a $686,000 improvement compared to Q2 2016 
  • Reported positive EBITDA for fifth consecutive quarter
  • Regained NYSE American listing compliance
  • Signed Licensing Agreement with Scientific Games

NTN Buzztime Company Logo. (PRNewsFoto/NTN Buzztime, Inc.)

"In the second quarter of 2017, we grew revenue, increased deferred revenue, and posted our fifth consecutive quarter of positive EBITDA while we furthered our strategic initiatives," said Ram Krishnan, NTN Buzztime CEO. "Regarding our deployment of order and payment at Buffalo Wild Wings, we have begun ordering equipment and delivering integrations. And, for these efforts, we received a prepayment for equipment and services that is reflected in our second quarter results. In addition, we launched a new vertical, by partnering with Scientific Games, a leading player in the casino industry. We are leveraging our trivia content to create a bonusing game that lives on slot machines. We continue to make progress with our plans to unveil our next gen tablet with NFC capabilities that will enable Apple Pay, Android Pay and Samsung Pay in the fourth quarter. With steady execution and ongoing innovation, we believe we will drive long-term shareholder value."

Financial Results for the Second Quarter Ended June 30, 2017
Total revenues were $5.5 million for the second quarter of 2017, up from $5.4 million for the second quarter of 2016 and up from $5.2 million for the first quarter of 2017. The increase reflects higher other revenue that was partially offset by reduced subscription revenue due to lower site count. Direct costs were $1.6 million, down from $1.8 million for the same period in 2016 due to the lower sales-type lease revenues as well as reduced depreciation expense. Gross margin increased to 71%, from 66% in the prior year quarter. Selling, general and administrative expenses were $3.9 million, compared to $4.2 million for the same period in 2016. Net loss was $164,000, or $0.07 per share, compared to a net loss of $850,000, or $0.46 per share, for the second quarter of 2016.  EBITDA increased to $516,000, from $38,000 in the same period last year.   

EBITDA is defined as earnings before interest, taxes, depreciation and amortization and is not intended to represent a measure of performance in accordance with accounting principles generally accepted in the United States (GAAP).  Although EBITDA is positive for the second quarter of 2017, EBITDA may not be positive in future quarters. A detailed description and reconciliation of EBITDA and management's reasons for using this measure is set forth at the end of this press release.

Financial Results for the Six Months Ended June 30, 2017
Total revenues were $10.8 million, compared to $10.9 million for the six months ended June 30, 2016. Gross margin increased to 68%, up from 64% for the prior year period. Net loss, including $750,000 of non-recurring other income recorded in the first quarter, was $254,000, or $0.11 per share, compared to a net loss of $1.9 million, or $1.03 per share, for the prior year period.  EBITDA for the first six months of 2017 grew to $1.2 million, up from an EBITDA loss of $100,000 for the prior year period.   

Metric Review for the Quarter Ended June 30, 2017
The site count was 2,768 venues at June 30, 2017, compared to 2,788 as of March 31, 2017. Management anticipates the net site count will continue to fluctuate. As of June 30, 2017, BEOND platform installations increased to 2,125 venues, or 77% of the installed base, compared to 2,057 venues, or 74% of the installed base, as of March 31, 2017.

Liquidity
Cash and cash equivalents were $6.8 million at June 30, 2017, compared to $6.1 million at March 31, 2017 and $5.7 million at December 31, 2016 and total deferred revenue was $3.9 million, up from $1.3 million at December 31, 2016. Working capital as of June 30, 2017 was $577,000, compared to $1.1 million at March 31, 2017 and $4.0 million as of December 31, 2016.  The changes reflect the outstanding revolver with the primary lender becoming current as well as the deferred revenue related to a prepayment for equipment and services.

In May, NYSE Regulations Inc. notified NTN Buzztime that it had regained compliance with the NYSE American continued listing standards related to shareholders' equity with which it was previously not compliant.

Conference Call
Management will review the results on a conference call with a live question and answer session today, August 2, 2017, at 4:30 p.m. ET. To access the call, please use passcode 56984477:

  • (877) 307-1373 for the live call and (855) 859-2056 for the replay, if calling from the United States or Canada; or
  • (678) 224-7873 for the live call and (404) 537-3406 for the replay, if calling internationally.

The call will also be accompanied live by webcast over the Internet and accessible at the company's website at http://www.buzztime.com.  The replay of the call will be available until August 9, 2017.

Forward-looking Statements
This release contains forward-looking statements which reflect management's current views of future events and operations.  These statements are based on current expectations and assumptions that are subject to risks and uncertainties that could cause actual results to differ materially. These risks and uncertainties include statements about our growth plans, the expansion of our partnership with Buffalo Wild Wings, delivery of order and payment technology, diversification of revenue streams and the value of our product to our customers and their guests.  Please see NTN Buzztime, Inc.'s recent filings with the Securities and Exchange Commission for information about these and other risks that may affect the Company. All forward-looking statements included in this release are based on information available to us on the date hereof. These statements speak only as of the date hereof and NTN Buzztime, Inc. does not undertake to publicly update or revise any of its forward-looking statements, even if experience or future changes show that the indicated results or events will not be realized.

About Buzztime
Buzztime (NYSE American: NTN) delivers interactive entertainment and innovative dining technology to bars and restaurants in North America. Venues license Buzztime's customizable solution to differentiate themselves via competitive fun by offering guests trivia, card, sports and arcade games, nationwide competitions, personalized menus and self-service dining features. Buzztime's platform improves operating efficiencies, creates connections among the players and venues, and amplifies guests' positive experiences. Founded in 1984, Buzztime has accumulated over 9 million player registrations and over 136 million games were played in 2016 alone. For more information, please visit http://www.buzztime.com or follow us on Facebook or Twitter @buzztime.

IR AGENCY CONTACT: Kirsten Chapman/Becky Herrick, LHA Investor Relations, 415-433-3777, [email protected]

 

NTN BUZZTIME, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

(unaudited)

(In thousands, except par value amount)





ASSETS

June 30,

2017


December 31,

2016

Current Assets:




Cash and cash equivalents

$         6,834


$         5,686

Accounts receivable, net

761


928

Income taxes receivable

7


--

Site equipment to be installed

2,463


2,998

Prepaid expenses and other current assets

2,158


1,050

Total current assets

12,223


10,662





Fixed assets, net

3,159


3,101

Software development costs, net

1,228


970

Deferred costs

850


904

Goodwill

968


937

Intangible assets, net

4


29

Other assets

100


92

Total assets

$       18,532


$       16,695





LIABILITIES AND SHAREHOLDERS' EQUITY




Current Liabilities:




Accounts payable

$         1,022


$            247

Accrued compensation

738


1,060

Accrued expenses

438


697

Sales taxes payable

95


142

Income taxes payable

--


4

Current portion of long-term debt

5,196


2,988

Current portion of obligations under capital leases

156


155

Current portion of deferred revenue

3,836


1,059

Other current liabilities

165


291

Total current liabilities

11,646


6,643





Long-term debt

264


5,123

Obligations under capital leases

181


259

Deferred revenue

111


219

Deferred rent

281


371

Other liabilities

15


12

Total liabilities

12,498


12,627





Commitments and contingencies








Shareholders' equity:




Series A convertible preferred stock, $0.005 par value, 156  and 5,000 shares designated at June 30, 2017 and December 31, 2016, respectively; $156 liquidation preference and 156 shares issued and outstanding at June 30, 2017 and December 31, 2016

1


1

Common stock, $0.005 par value, 15,000 and 168,000 shares authorized at June 30, 2017 and December 31, 2016, respectively; 2,513 and 2,261 shares issued and outstanding at June 30, 2017 and December 31, 2016, respectively

13


11

Treasury stock, at cost, 10 shares at June 30, 2017 and December 31, 2016

(456)


(456)

Additional paid-in capital

134,485


132,315

Accumulated deficit

(128,288)


(128,026)

Accumulated other comprehensive income

279


223

Total shareholders' equity

6,034


4,068

Total liabilities and shareholders' equity

$       18,532


$       16,695

 

NTN BUZZTIME, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(Unaudited)

(In thousands, except per share data)






Three months ended

June 30,


Six months ended

June 30,


2017


2016


2017


2016

Revenues








Subscription revenue

$   4,232


$  4,355


$  8,458


$ 8,729

Sales-type lease revenue

223


301


408


697

Other revenue

1,094


751


1,914


1,463

Total revenues

5,549


5,407


10,780


10,889









Operating expenses:








Direct operating costs (includes depreciation and amortization)

1,631


1,840


3,474


3,876

Selling, general and administrative

3,858


4,153


7,992


8,353

Depreciation and amortization (excluding depreciation and amortization included in direct costs

86


110


174


224

Total operating expenses

5,575


6,103


11,640


12,453

Operating loss

(26)


(696)


(860)


(1,564)

Other (expense) income, net

(132)


(149)


618


(303)

Loss before income taxes

(158)


(845)


(242)


(1,867)

Provision for income taxes

(6)


(5)


(12)


(24)

Net loss

$    (164)


$    (850)


$    (254)


$(1,891)









Net loss per common share – basic and diluted

$  (0.07)


$   (0.46)


$   (0.11)


$  (1.03)









Weighted average shares outstanding – basic and diluted

2,494


1,839


2,375


1,839









Comprehensive loss:








Net loss

$    (164)


$    (850)


$    (254)


$(1,891)

Foreign currency translations adjustment

41


2


56


115

Total comprehensive loss

$    (123)


$    (848)


$    (198)


$(1,776)









 

NTN BUZZTIME, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

(In thousands)



Six months ended

June,


2017


2016

Cash flows provided by operating activities:




Net loss

$    (254)


$ (1,891)

Adjustments to reconcile net loss to net cash provided by operating activities:




Depreciation and amortization

1,130


1,487

Provision for doubtful accounts

40


24

Excess and obsolete site equipment to be installed expense

24


27

Stock-based compensation

234


223

Amortization of debt issuance costs

26


18

Issuance of common stock in lieu of cash payment for bonus compensation

164


--

Impairment of capitalized software

4


--

Loss from disposition of equipment

6


6

Changes in assets and liabilities:




Accounts receivable

127


254

Site equipment to be installed

(218)


265

Prepaid expenses and other liabilities

(1,121)


131

Accounts payable and accrued expenses

148


(254)

Income taxes

(12)


(10)

Deferred costs

55


141

Deferred revenue

2,669


27

Deferred rent

(90)


(81)

Other liabilities

(126)


(354)

Net cash provided by operating activities

2,806


13





Cash flows used in investing activities:




Capital expenditures

(339)


(291)

Software development expenditures

(362)


(175)

Net cash used in investing activities

(701)


(466)





Cash flows (used in) provided by financing activities:




Net proceeds from issuance of common stock related to




registered direct offering

1,773


--

Proceeds from long-term debt

--


2,114

Payment on long-term debt

(2,651)


(1,311)

Debit issuance costs of long-term deb

(22)


(2)

Principal payments on capital lease

(77)


(42)

Payment of preferred stockholder dividends

(8)


(8)

Payments to cashed-out stockholders in connection with reverse/forward split

--


(3)

Net cash (used in) provided by financing activities

(985)


748





Net increase in cash and cash equivalents

1,120


295

Effect of exchange rate on cash

28


53

Cash and cash equivalents at beginning of period

5,686


3,223

Cash and cash equivalents at end of period

6,834


3,571





Non-GAAP Information

A schedule reconciling the Company's consolidated net loss calculated in accordance with GAAP to EBITDA is included in the supplemental table below. The Company defines EBITDA as earnings before interest, taxes, depreciation and amortization. EBITDA is not intended to represent a measure of performance in accordance with GAAP, nor should EBITDA be considered as an alternative to statements of cash flows as a measure of liquidity. EBITDA is included herein because the Company believes it is a measure of operating performance that financial analysts, lenders, investors and other interested parties find to be a useful tool for analyzing companies like Buzztime that carry significant levels of non-cash depreciation and amortization charges in comparison to their net income or loss calculation in accordance with GAAP.

The following table reconciles our net loss per GAAP (in thousands) to EBITDA:


Three months ended

June 30,


Six months ended

June 30,


2017


2016


2017


2016

Net loss per GAAP

$      (164)


$      (850)


$      (254)


$  (1,891)

Interest expense, net

123


153


282


280

Income tax provision

6


5


12


24

Depreciation and amortization

551


730


1,130


1,487

Total EBITDA

$       516


$          38


$    1,170


$     (100)

 

View original content with multimedia:http://www.prnewswire.com/news-releases/ntn-buzztime-inc-reports-second-quarter-2017-results-300498567.html

SOURCE NTN Buzztime, Inc.

Copyright CNW Group 2017