PR Newswire
HOUSTON, July 26, 2017
HOUSTON, July 26, 2017 /PRNewswire/ -- Service Corporation International (NYSE: SCI), the largest provider of deathcare products and services in North America, reported results for the second quarter of 2017. Our unaudited consolidated financial statements can be found at the end of this press release. The table below summarizes our key financial results:
(In millions, except for per share amounts) |
Three Months Ended |
Six Months Ended June | |||||||||||||
2017 |
2016 |
2017 |
2016 | ||||||||||||
Revenue |
$ |
773.2 |
$ |
751.4 |
$ |
1,551.0 |
$ |
1,500.6 |
|||||||
Operating income |
$ |
143.6 |
$ |
94.5 |
$ |
283.2 |
$ |
218.2 |
|||||||
Net income attributable to common stockholders |
$ |
68.5 |
$ |
15.6 |
$ |
243.2 |
$ |
63.1 |
|||||||
Diluted earnings per share |
$ |
0.36 |
$ |
0.08 |
$ |
1.26 |
$ |
0.32 |
|||||||
Earnings excluding special items(1) |
$ |
67.5 |
$ |
55.8 |
$ |
140.5 |
$ |
111.1 |
|||||||
Diluted earnings per share excluding special items(1) |
$ |
0.35 |
$ |
0.28 |
$ |
0.73 |
$ |
0.56 |
|||||||
Diluted weighted average shares outstanding |
192.1 |
196.7 |
192.5 |
197.5 |
|||||||||||
Net cash provided by operating activities |
$ |
35.8 |
$ |
40.8 |
$ |
224.2 |
$ |
225.5 |
|||||||
Net cash provided by operating activities excluding special items(1) |
$ |
76.3 |
$ |
68.7 |
$ |
264.7 |
$ |
258.6 |
(1) |
Earnings excluding special items, diluted earnings per share excluding special items, and net cash provided by operating activities excluding special items are non-GAAP financial measures. These items are also referred to as "adjusted earnings per share" and "adjusted operating cash flow". A reconciliation from net income attributable to common stockholders, diluted earnings per share, and net cash provided by operating activities computed in accordance with generally accepted accounting principles in the United States (GAAP) can be found later in this press release under the headings "Cash Flow and Capital Spending" and "Non-GAAP Financial Measures". |
Quarterly Highlights:
Tom Ryan, the Company's Chairman and Chief Executive Officer, commented on the second quarter of 2017:
"We are pleased to deliver another solid quarter reporting a 25% increase in adjusted earnings per share and an 11% increase in adjusted operating cash flow. Growth in cemetery revenue, effective funeral and cemetery cost management and a lower tax rate were the primary drivers of our double-digit adjusted EPS growth in the quarter. As a result of our strong performance in the first half of 2017, we are increasing our full year guidance for both adjusted earnings per share and adjusted operating cash flow to $1.42 to $1.52 per share and $480 million to $520 million, respectively. I would like to thank all 23,000 associates as these results could not have been achieved without the hard work and dedication of our entire team. In the second half of the year, we will continue to focus on growing our revenues by remaining relevant with the consumer, driving future market share by growing our preneed sales, continuing to leverage our increasing scale and deploying capital to enhance shareholder value."
OUTLOOK FOR 2017
Our revised outlook for Diluted earnings per share from continuing operations excluding special items is anticipated to exceed our expected long-term growth framework of 8%-12% after special items in 2016 and also includes an additional two cent benefit in the back half of the year from tax benefits recognized on the anticipated settlement of employee share-based awards. Additionally, our updated outlook for Net cash provided by operating activities excluding special items reflects expected cash tax payments of $140 million to $145 million, which is approximately $10 million lower than our original expectations.
Our revised outlook for potential earnings and cash flow in 2017 is as follows:
(In millions, except per share amounts) |
Original 2017 |
Revised 2017 | |
Diluted earnings per share excluding special items (Adjusted EPS)(1) |
$1.29 to $1.43 |
$1.42 to $1.52 | |
Net cash provided by operating activities excluding special items (Adjusted Operating Cash Flow)(1) |
$465 to $505 |
$480 to $520 | |
Capital improvements at existing facilities and cemetery development expenditures |
Approximately $180 |
Approximately $180 |
(1) |
Diluted earnings per share excluding special items and Net cash provided by operating activities excluding special items are non-GAAP financial measures. We normally reconcile these non-GAAP financial measures from diluted earnings per share and net cash provided by operating activities; however, diluted earnings per share and net cash provided by operating activities calculated in accordance with GAAP are not currently accessible on a forward-looking basis. Our outlook for 2017 excludes the following because this information is not currently available for 2017: Gains or losses associated with asset divestitures, gains or losses associated with the early extinguishment of debt, potential tax reserve adjustments and IRS settlement payments, acquisition and integration costs, system implementation and transition costs, and potential costs associated with settlements of litigation or the recognition of receivables for insurance recoveries associated with litigation. The foregoing items, especially gains or losses associated with asset divestitures and potential tax reserve adjustments, could materially impact our forward-looking diluted EPS and/or our net cash provided by operating activities calculated in accordance with GAAP, consistent with the historical disclosures found in this press release under the headings "Cash Flow and Capital Spending" and "Non-GAAP Financial Measures". |
REVIEW OF RESULTS FOR SECOND QUARTER 2017 | |||||||||||||||
Consolidated Segment Results (See definitions of revenue line items later in this earnings release.) | |||||||||||||||
(In millions, except funeral services performed and average revenue per service) |
Three Months Ended |
Six Months Ended | |||||||||||||
2017 |
2016 |
2017 |
2016 | ||||||||||||
Funeral: |
|||||||||||||||
Atneed revenue |
$ |
249.1 |
$ |
260.4 |
$ |
520.9 |
$ |
537.9 |
|||||||
Matured preneed revenue |
138.3 |
130.8 |
290.1 |
270.2 |
|||||||||||
Core revenue |
387.4 |
391.2 |
811.0 |
808.1 |
|||||||||||
Non-funeral home revenue |
11.7 |
10.7 |
24.0 |
22.1 |
|||||||||||
Recognized preneed revenue |
30.2 |
29.3 |
62.2 |
58.3 |
|||||||||||
Other revenue |
29.6 |
35.9 |
60.4 |
70.8 |
|||||||||||
Total revenue |
$ |
458.9 |
$ |
467.1 |
$ |
957.6 |
$ |
959.3 |
|||||||
Operating profit |
$ |
92.1 |
$ |
89.4 |
$ |
204.7 |
$ |
196.6 |
|||||||
Operating margin percentage |
20.1 |
% |
19.1 |
% |
21.4 |
% |
20.5 |
% | |||||||
Funeral services performed |
75,566 |
75,638 |
158,484 |
157,836 |
|||||||||||
Average revenue per service |
5,281 |
$ |
5,313 |
5,269 |
5,260 |
||||||||||
Cemetery: |
|||||||||||||||
Atneed revenue |
$ |
80.5 |
$ |
79.1 |
$ |
162.1 |
$ |
156.7 |
|||||||
Recognized preneed revenue |
208.2 |
179.8 |
386.1 |
333.2 |
|||||||||||
Core revenue |
288.7 |
258.9 |
548.2 |
489.9 |
|||||||||||
Other revenue |
25.7 |
25.4 |
45.1 |
51.4 |
|||||||||||
Total revenue |
$ |
314.4 |
$ |
284.3 |
$ |
593.3 |
$ |
541.3 |
|||||||
Operating profit |
$ |
91.4 |
$ |
72.6 |
$ |
155.9 |
$ |
128.3 |
|||||||
Operating margin percentage |
29.1 |
% |
25.5 |
% |
26.3 |
% |
23.7 |
% |
Comparable Funeral Results
The table below details comparable funeral results of operations ("same store") for the three months ended June 30, 2017 and 2016. We consider comparable operations to be those owned for the entire period beginning January 1, 2016 and ending June 30, 2017.
(Dollars in millions, except average revenue per service and average revenue per contract sold) |
Three Months Ended June 30, | ||||||||||||||
2017 |
2016 |
$ |
% | ||||||||||||
Comparable revenue: |
|||||||||||||||
Atneed revenue(1) |
$ |
244.1 |
$ |
253.9 |
$ |
(9.8) |
(3.9) |
% | |||||||
Matured preneed revenue(2) |
136.2 |
128.2 |
8.0 |
6.2 |
% | ||||||||||
Core revenue(3) |
380.3 |
382.1 |
(1.8) |
(0.5) |
% | ||||||||||
Non-funeral home revenue(4) |
11.7 |
10.7 |
1.0 |
9.3 |
% | ||||||||||
Recognized preneed revenue(5) |
30.2 |
29.1 |
1.1 |
3.8 |
% | ||||||||||
Other revenue(6) |
29.5 |
34.5 |
(5.0) |
(14.5) |
% | ||||||||||
Total comparable revenue |
$ |
451.7 |
$ |
456.4 |
$ |
(4.7) |
(1.0) |
% | |||||||
Comparable operating profit |
$ |
91.9 |
$ |
88.5 |
$ |
3.4 |
3.8 |
% | |||||||
Comparable operating margin percentage |
20.3 |
% |
19.4 |
% |
0.9 |
% |
4.6 |
% | |||||||
Comparable funeral services performed: |
|||||||||||||||
Atneed |
41,930 |
42,841 |
(911) |
(2.1) |
% | ||||||||||
Matured preneed |
22,917 |
21,937 |
980 |
4.5 |
% | ||||||||||
Total core |
64,847 |
64,778 |
69 |
0.1 |
% | ||||||||||
Non-funeral home |
9,669 |
9,440 |
229 |
2.4 |
% | ||||||||||
Total comparable funeral services performed |
74,516 |
74,218 |
298 |
0.4 |
% | ||||||||||
Core cremation rate |
46.7 |
% |
45.6 |
% |
1.1 |
% |
2.4 |
% | |||||||
Total comparable cremation rate |
53.5 |
% |
52.3 |
% |
1.2 |
% |
2.3 |
% | |||||||
Comparable average revenue per service: |
|||||||||||||||
Atneed |
$ |
5,822 |
$ |
5,927 |
$ |
(105) |
(1.8) |
% | |||||||
Matured preneed |
5,943 |
5,844 |
99 |
1.7 |
% | ||||||||||
Total core |
5,865 |
5,899 |
(34) |
(0.6) |
% | ||||||||||
Non-funeral home |
1,210 |
1,133 |
77 |
6.8 |
% | ||||||||||
Total comparable average revenue per service |
$ |
5,261 |
$ |
5,293 |
$ |
(32) |
(0.6) |
% | |||||||
Comparable preneed sales production: |
|||||||||||||||
Total preneed sales |
$ |
212.1 |
$ |
218.2 |
$ |
(6.1) |
(2.8) |
% | |||||||
Core contracts sold |
28,035 |
29,304 |
(1,269) |
(4.3) |
% | ||||||||||
Non-funeral home contracts sold |
17,640 |
17,576 |
64 |
0.4 |
% | ||||||||||
Core revenue per contract sold |
$ |
6,053 |
$ |
6,092 |
$ |
(39) |
(0.6) |
% | |||||||
Non-funeral home revenue per contract sold |
$ |
2,402 |
$ |
2,256 |
$ |
146 |
6.5 |
% |
(1) |
Atneed revenue represents merchandise and services sold and delivered or performed once death has occurred. |
(2) |
Matured preneed revenue represents merchandise and services sold on a preneed contract through our core funeral homes and delivered or performed once death has occurred. |
(3) |
Core revenue represents the sum of merchandise and services sold on an atneed contract or preneed contract and delivered or performed once death has occurred through our core funeral homes. |
(4) |
Non-funeral home revenue represents services sold on a preneed or atneed contract through one of our non-funeral home sales channels (e.g. SCI Direct) and performed once death has occurred. |
(5) |
Recognized preneed revenue represents merchandise and travel protection sold on a preneed contract and delivered before death has occurred. |
(6) |
Other revenue primarily comprises general agency revenue, which is commissions we receive from third-party insurance companies for life insurance policies sold to preneed customers for the purpose of funding preneed arrangements. |
Comparable Cemetery Results
The table below details comparable cemetery results of operations ("same store") for the three months ended June 30, 2017 and 2016. We consider comparable operations to be those owned for the entire period beginning January 1, 2016 and ending June 30, 2017.
(Dollars in millions) |
Three Months Ended June 30, | ||||||||||||||
2017 |
2016 |
$ |
% | ||||||||||||
Comparable revenue: |
|||||||||||||||
Atneed revenue(1) |
$ |
80.0 |
$ |
79.1 |
$ |
0.9 |
1.1 |
% | |||||||
Recognized preneed revenue(2) |
207.4 |
179.8 |
27.6 |
15.4 |
% | ||||||||||
Core revenue(3) |
287.4 |
258.9 |
28.5 |
11.0 |
% | ||||||||||
Other revenue(4) |
25.6 |
25.4 |
0.2 |
0.8 |
% | ||||||||||
Total comparable revenue |
$ |
313.0 |
$ |
284.3 |
$ |
28.7 |
10.1 |
% | |||||||
Comparable operating profit |
$ |
91.5 |
$ |
72.8 |
$ |
18.7 |
25.7 |
% | |||||||
Comparable operating margin percentage |
29.2 |
% |
25.6 |
% |
3.6 |
% |
14.1 |
% | |||||||
Comparable preneed and atneed sales production: |
|||||||||||||||
Property |
$ |
173.1 |
$ |
166.0 |
$ |
7.1 |
4.3 |
% | |||||||
Merchandise and services |
140.8 |
136.9 |
3.9 |
2.8 |
% | ||||||||||
Other |
(0.5) |
(1.9) |
1.4 |
73.7 |
% | ||||||||||
Preneed and atneed sales production |
$ |
313.4 |
$ |
301.0 |
$ |
12.4 |
4.1 |
% | |||||||
Preneed property production |
$ |
150.3 |
$ |
144.6 |
$ |
5.7 |
3.9 |
% | |||||||
Recognition rate(5) |
91.7 |
% |
86.0 |
% |
(1) |
Atneed revenue represents property, merchandise, and services sold and delivered or performed once death has occurred. |
(2) |
Recognized preneed revenue represents property, merchandise, and services sold on a preneed contract that have been delivered or performed and includes the related merchandise and service trust fund income. |
(3) |
Core revenue represents the sum of property, merchandise, and services that have been delivered or performed as well as the related merchandise and service trust fund income. |
(4) |
Other revenue is primarily related to endowment care trust fund income, royalty income, and interest and finance charges earned from customer receivables on preneed installment contracts. |
(5) |
Represents the ratio of current period core revenue recognition stated as a percentage of current period preneed and atneed sales production. |
Other Financial Results
Footnotes |
(A) In the first quarter of 2017, as required, the Company adopted ASU No. 2016-09, "Compensation - Stock Compensation (Topic 718) - Improvements to Employee Share-Based Payment Accounting," which recognizes the tax effect related to the settlement of share-based awards in income tax benefit or expense in the statements of earnings rather than in additional paid-in-capital. This ASU guidance also eliminates the requirement to reclassify excess tax benefits from operating activities to financing activities within the statement of cash flows. The impact of the restricted stock deliveries and option exercises in the second quarter of 2017 was a reduction to our adjusted provision for income taxes of $2.9 million, which had the effect of increasing our diluted earnings per share excluding special items by approximately $0.02 per share. The impact of the restricted stock deliveries and option exercises in the first half of 2017 was a reduction to our adjusted provision for income taxes of $9.3 million, which had the effect of increasing our diluted earnings per share excluding special items by approximately $0.05 per share. |
Cash Flow and Capital Spending
Set forth below is a reconciliation of our reported net cash provided by operating activities prepared in accordance with GAAP to net cash provided by operating activities excluding special items (or sometimes referred to as adjusted operating cash flow). We do not intend for this information to be considered in isolation or as a substitute for other measures of performance prepared in accordance with GAAP.
(In millions) |
Three Months Ended June 30, |
Six Months Ended June 30, | |||||||||||||
2017 |
2016 |
2017 |
2016 | ||||||||||||
Net cash provided by operating activities, as reported |
$ |
35.8 |
$ |
40.8 |
$ |
224.2 |
$ |
225.5 |
|||||||
Add: Pension Settlement |
6.3 |
— |
6.3 |
— |
|||||||||||
Add: Premiums paid on early extinguishment of debt |
— |
20.5 |
— |
20.5 |
|||||||||||
Add: System and process transition costs |
— |
5.4 |
— |
8.3 |
|||||||||||
Add: Excess tax benefits from share based awards |
— |
2.0 |
— |
4.3 |
|||||||||||
Add: IRS tax settlement payments |
34.2 |
— |
34.2 |
— |
|||||||||||
Net cash provided by operating activities excluding special items |
$ |
76.3 |
$ |
68.7 |
$ |
264.7 |
$ |
258.6 |
|||||||
Cash taxes included in net cash provided by operating activities excluding special items |
$ |
64.3 |
$ |
54.1 |
$ |
83.3 |
$ |
61.2 |
Net cash provided by operating activities excluding special items was $76.3 million in the second quarter of 2017 compared to $68.7 million in the prior year quarter. We experienced growth in our cash flows generated from increased earnings in the quarter, which was partially offset by an expected increase in recurring cash taxes of $10.2 million and other working capital uses.
A summary of our capital expenditures is set forth below:
(In millions) |
Three Months Ended June 30, |
Six Months Ended June 30, | |||||||||||||
2017 |
2016 |
2017 |
2016 | ||||||||||||
Capital improvements at existing locations |
$ |
24.9 |
$ |
22.3 |
$ |
42.4 |
$ |
41.4 |
|||||||
Development of cemetery property |
15.9 |
15.3 |
33.0 |
34.9 |
|||||||||||
Subtotal |
40.8 |
37.6 |
75.4 |
76.3 |
|||||||||||
Construction of new funeral home facilities |
4.4 |
3.9 |
10.0 |
6.9 |
|||||||||||
Total capital expenditures |
$ |
45.2 |
$ |
41.5 |
$ |
85.4 |
$ |
83.2 |
Total capital expenditures increased in the current quarter by $3.7 million as we spent more on infrastructure improvements to remain relevant and on accretive new funeral home construction opportunities.
TRUST FUND RETURNS
Total trust fund returns include realized and unrealized gains and losses, interest, and dividends. A summary of our consolidated trust fund returns for the three and six months ended June 30, 2017 is set forth below:
Three Months |
Six Months | |||
Preneed funeral |
3.5% |
8.1% | ||
Preneed cemetery |
3.4% |
8.4% | ||
Cemetery perpetual care |
1.8% |
4.4% | ||
Combined trust funds |
2.9% |
6.9% |
NON-GAAP FINANCIAL MEASURES
Earnings excluding special items and diluted earnings per share excluding special items shown above are non-GAAP financial measures. We believe these non-GAAP financial measures provide a consistent basis for comparison between quarters and better reflect the performance of our core operations, as they are not influenced by certain income or expense items not affecting continuing operations. We also believe these measures help facilitate comparisons to our competitors' operating results.
Set forth below is a reconciliation of our reported net income attributable to common stockholders to earnings excluding special items and our GAAP diluted earnings per share to diluted earnings per share excluding special items. We do not intend for this information to be considered in isolation or as a substitute for other measures of performance prepared in accordance with GAAP.
(In millions, except diluted EPS) |
Three Months Ended June 30, | ||||||||||||||
2017 |
2016 | ||||||||||||||
Net |
Diluted |
Net |
Diluted | ||||||||||||
Net income attributable to common stockholders, as reported |
$ |
68.5 |
$ |
0.36 |
$ |
15.6 |
$ |
0.08 |
|||||||
Pre-tax reconciling items: |
|||||||||||||||
(Gains) losses on divestitures and impairment charges, net |
(0.8) |
(0.01) |
30.6 |
0.16 |
|||||||||||
Losses on early extinguishment of debt |
— |
— |
21.9 |
0.11 |
|||||||||||
System transition costs |
— |
— |
4.9 |
0.02 |
|||||||||||
Pension termination settlements |
1.1 |
0.01 |
— |
— |
|||||||||||
Tax reconciling items: |
|||||||||||||||
Tax benefit from special items noted above |
— |
— |
(18.7) |
(0.10) |
|||||||||||
Change in certain tax reserves and other (1) |
(1.3) |
(0.01) |
1.5 |
0.01 |
|||||||||||
Earnings excluding special items and diluted earnings per share excluding special items |
$ |
67.5 |
$ |
0.35 |
$ |
55.8 |
$ |
0.28 |
|||||||
Diluted weighted average shares outstanding (in thousands) |
192,138 |
196,718 |
|||||||||||||
(In millions, except diluted EPS) |
Six Months Ended June 30, | ||||||||||||||
2017 |
2016 | ||||||||||||||
Net |
Diluted |
Net |
Diluted | ||||||||||||
Net income attributable to common stockholders, as reported |
$ |
243.2 |
$ |
1.26 |
$ |
63.1 |
$ |
0.32 |
|||||||
Pre-tax reconciling items: |
|||||||||||||||
(Gains) losses on divestitures and impairment charges, net |
(5.7) |
(0.03) |
31.0 |
0.16 |
|||||||||||
Losses on early extinguishment of debt |
— |
— |
22.5 |
0.11 |
|||||||||||
Acquisition and integration costs |
— |
— |
5.5 |
0.03 |
|||||||||||
System transition costs |
— |
— |
9.0 |
0.05 |
|||||||||||
Pension termination settlements |
12.8 |
0.07 |
— |
— |
|||||||||||
Tax reconciling items: |
— |
||||||||||||||
Tax benefit from special items noted above |
(2.6) |
(0.01) |
(22.7) |
(0.12) |
|||||||||||
Change in certain tax reserves and other (1) |
(107.2) |
(0.56) |
2.7 |
0.01 |
|||||||||||
Earnings excluding special items and diluted earnings per share excluding special items |
$ |
140.5 |
$ |
0.73 |
$ |
111.1 |
$ |
0.56 |
|||||||
Diluted weighted average shares outstanding (in thousands) |
192,511 |
197,463 |
(1) |
2017 is primarily impacted by the settlement of IRS tax audits related to tax years 1999-2005. Please see our Form 8-K filed on March 6, 2017 for more information. |
Conference Call and Webcast
We will host a conference call on Thursday, July 27, 2017, at 8:00 a.m. Central Time. A question and answer session will follow a brief presentation made by management. The conference call dial-in number is (847) 619-6396 with the passcode of 45285085. The conference call will also be broadcast live via the Internet and can be accessed through our website at www.sci-corp.com. A replay of the conference call will be available through August 3, 2017 and can be accessed at (630) 652-3042 with the passcode of 45285085#. Additionally, a replay of the conference call will be available on our website for approximately two weeks.
Cautionary Statement on Forward-Looking Statements
The statements in this press release that may be deemed forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, are made in reliance on the "safe harbor" protections provided under the Private Securities Litigation Reform Act of 1995. These statements may be accompanied by words such as "believe," "estimate," "project," "expect," "anticipate," or "predict" that convey the uncertainty of future events or outcomes. These statements are based on assumptions that we believe are reasonable; however, many important factors could cause our actual results in the future to differ materially from the forward-looking statements made herein and in any other documents or oral presentations made by us, or on our behalf. Important factors, which could cause actual results to differ materially from those in forward-looking statements include, among others, the following:
For further information on these and other risks and uncertainties, see our Securities and Exchange Commission filings, including our 2016 Annual Report on Form 10-K. Copies of this document as well as other SEC filings can be obtained from our website at www.sci-corp.com. We assume no obligation to publicly update or revise any forward-looking statements made herein or any other forward-looking statements made by us, whether as a result of new information, future events or otherwise.
For further information on these and other risks and uncertainties, see our Securities and Exchange Commission filings, including our 2016 Annual Report on Form 10-K/A and as updated in our Form 10-Q filings. Copies of this document as well as other SEC filings can be obtained from our website at www.sci-corp.com. We assume no obligation to publicly update or revise any forward-looking statements made herein or any other forward-looking statements made by us, whether as a result of new information, future events or otherwise.
About Service Corporation International
Service Corporation International (NYSE: SCI), headquartered in Houston, Texas, is North America's leading provider of deathcare products and services. At June 30, 2017, we owned and operated 1,502 funeral homes and 475 cemeteries (of which 286 are combination locations) in 45 states, eight Canadian provinces, the District of Columbia, and Puerto Rico. Through our businesses, we market the Dignity Memorial® brand, which offers assurance of quality, value, caring service, and exceptional customer satisfaction. For more information about Service Corporation International, please visit our website at www.sci-corp.com. For more information about Dignity Memorial®, please visit www.dignitymemorial.com.
For additional information contact: |
||||
Investors: |
Debbie Young - Director / Investor Relations |
(713) 525-9088 | ||
Media: |
Jay Andrew - Managing Director / Corporate Communications |
(713) 525-5235 |
SERVICE CORPORATION INTERNATIONAL CONSOLIDATED STATEMENT OF OPERATIONS | |||||||||||||||
Three Months Ended |
Six Months Ended | ||||||||||||||
June 30, |
June 30, | ||||||||||||||
2017 |
2016 |
2017 |
2016 | ||||||||||||
(In thousands, except per share amounts) | |||||||||||||||
Revenue |
$ |
773,242 |
$ |
751,396 |
$ |
1,550,952 |
$ |
1,500,615 |
|||||||
Costs and expenses |
(589,797) |
(589,407) |
(1,190,342) |
(1,175,703) |
|||||||||||
Operating profit |
183,445 |
161,989 |
360,610 |
324,912 |
|||||||||||
General and administrative expenses |
(40,590) |
(36,849) |
(83,094) |
(75,753) |
|||||||||||
Gains (losses) on divestitures and impairment charges, net |
753 |
(30,641) |
5,688 |
(30,988) |
|||||||||||
Operating income |
143,608 |
94,499 |
283,204 |
218,171 |
|||||||||||
Interest expense |
(42,083) |
(39,398) |
(82,719) |
(82,480) |
|||||||||||
Loss on early extinguishment of debt |
— |
(21,898) |
— |
(22,479) |
|||||||||||
Other expense, net |
(7) |
(564) |
(441) |
(806) |
|||||||||||
Income before income taxes |
101,518 |
32,639 |
200,044 |
112,406 |
|||||||||||
(Provision for) benefit from income taxes |
(32,956) |
(16,746) |
43,267 |
(49,059) |
|||||||||||
Net income |
68,562 |
15,893 |
243,311 |
63,347 |
|||||||||||
Net income attributable to noncontrolling interests |
(81) |
(273) |
(128) |
(282) |
|||||||||||
Net income attributable to common stockholders |
$ |
68,481 |
$ |
15,620 |
$ |
243,183 |
$ |
63,065 |
|||||||
Basic earnings per share: |
|||||||||||||||
Net income attributable to common stockholders |
$ |
0.37 |
$ |
0.08 |
$ |
1.29 |
$ |
0.32 |
|||||||
Basic weighted average number of shares |
187,597 |
193,806 |
187,927 |
194,366 |
|||||||||||
Diluted earnings per share: |
|||||||||||||||
Net income attributable to common stockholders |
$ |
0.36 |
$ |
0.08 |
$ |
1.26 |
$ |
0.32 |
|||||||
Diluted weighted average number of shares |
192,138 |
196,718 |
192,511 |
197,463 |
|||||||||||
Dividends declared per share |
$ |
0.15 |
$ |
0.13 |
$ |
0.28 |
$ |
0.25 |
SERVICE CORPORATION INTERNATIONAL CONSOLIDATED BALANCE SHEET | |||||||
June 30, 2017 |
December 31, 2016 | ||||||
(In thousands, except share amounts) | |||||||
ASSETS |
|||||||
Current assets: |
|||||||
Cash and cash equivalents |
$ |
224,889 |
$ |
194,986 |
|||
Receivables, net |
72,251 |
98,455 |
|||||
Inventories |
27,333 |
26,431 |
|||||
Other |
30,396 |
34,524 |
|||||
Total current assets |
354,869 |
354,396 |
|||||
Preneed receivables, net and trust investments |
4,572,522 |
4,305,165 |
|||||
Cemetery property |
1,784,585 |
1,776,935 |
|||||
Property and equipment, net |
1,828,532 |
1,827,587 |
|||||
Goodwill |
1,804,493 |
1,799,081 |
|||||
Deferred charges and other assets |
577,720 |
567,520 |
|||||
Cemetery perpetual care trust investments |
1,465,563 |
1,407,465 |
|||||
Total assets |
$ |
12,388,284 |
$ |
12,038,149 |
|||
LIABILITIES & EQUITY |
|||||||
Current liabilities: |
|||||||
Accounts payable and accrued liabilities |
$ |
441,396 |
$ |
439,936 |
|||
Current maturities of long-term debt |
70,725 |
89,974 |
|||||
Income taxes payable |
12,228 |
7,960 |
|||||
Total current liabilities |
524,349 |
537,870 |
|||||
Long-term debt |
3,290,944 |
3,196,616 |
|||||
Deferred revenue |
1,777,828 |
1,731,417 |
|||||
Deferred tax liability |
442,528 |
454,638 |
|||||
Other liabilities |
372,790 |
510,322 |
|||||
Deferred preneed receipts held in trust |
3,308,548 |
3,103,796 |
|||||
Care trusts' corpus |
1,466,313 |
1,408,243 |
|||||
Commitments and contingencies (Note 9) |
|||||||
Equity: |
|||||||
Common stock, $1 per share par value, 500,000,000 shares authorized, 197,283,056 and 195,403,644 shares issued, respectively, and 187,315,112 and 189,405,244 shares outstanding, respectively |
187,315 |
189,405 |
|||||
Capital in excess of par value |
958,434 |
990,203 |
|||||
Retained earnings (accumulated deficit) |
28,858 |
(103,387) |
|||||
Accumulated other comprehensive income |
30,090 |
16,492 |
|||||
Total common stockholders' equity |
1,204,697 |
1,092,713 |
|||||
Noncontrolling interests |
287 |
2,534 |
|||||
Total equity |
1,204,984 |
1,095,247 |
|||||
Total liabilities and equity |
$ |
12,388,284 |
$ |
12,038,149 |
SERVICE CORPORATION INTERNATIONAL CONSOLIDATED STATEMENT OF CASH FLOWS (In thousands, except share amounts) | |||||||
Six Months Ended June 30, | |||||||
2017 |
2016 | ||||||
Cash flows from operating activities: |
|||||||
Net income |
$ |
243,311 |
$ |
63,347 |
|||
Adjustments to reconcile net income to net cash provided by operating activities: |
|||||||
Loss on early extinguishment of debt |
— |
22,479 |
|||||
Premiums paid on early extinguishment of debt |
— |
(20,500) |
|||||
Depreciation and amortization |
75,455 |
72,522 |
|||||
Amortization of intangibles |
14,051 |
15,392 |
|||||
Amortization of cemetery property |
30,596 |
27,837 |
|||||
Amortization of loan costs |
2,881 |
3,004 |
|||||
Provision for doubtful accounts |
4,544 |
1,854 |
|||||
Benefit from deferred income taxes |
(153,112) |
(2,856) |
|||||
(Gains) losses on divestitures and impairment charges, net |
(5,688) |
30,988 |
|||||
Share-based compensation |
7,645 |
6,574 |
|||||
Excess tax benefits from share-based awards |
— |
(4,269) |
|||||
Change in assets and liabilities, net of effects from acquisitions and divestitures: |
|||||||
Decrease in receivables |
20,441 |
10,201 |
|||||
Increase in other assets |
(6,081) |
(1,572) |
|||||
Increase (decrease) in payables and other liabilities |
14,815 |
(1,169) |
|||||
Effect of preneed sales production and maturities: |
|||||||
Increase in preneed receivables, net and trust investments |
(64,860) |
(45,511) |
|||||
Increase in deferred revenue |
36,345 |
50,916 |
|||||
Increase (decrease) in deferred receipts held in trust |
3,880 |
(3,709) |
|||||
Net cash provided by operating activities |
224,223 |
225,528 |
|||||
Cash flows from investing activities: |
|||||||
Capital expenditures |
(85,324) |
(83,189) |
|||||
Acquisitions |
(24,044) |
(52,844) |
|||||
Proceeds from divestitures and sales of property and equipment |
7,431 |
11,422 |
|||||
Net withdrawals of restricted funds and other |
175 |
5,120 |
|||||
Net cash used in investing activities |
(101,762) |
(119,491) |
|||||
Cash flows from financing activities: |
|||||||
Proceeds from issuance of long-term debt |
110,000 |
960,000 |
|||||
Debt issuance costs |
— |
(5,232) |
|||||
Payments of debt |
(17,570) |
(18,835) |
|||||
Early extinguishment of debt |
— |
(875,001) |
|||||
Principal payments on capital leases |
(30,419) |
(16,907) |
|||||
Proceeds from exercise of stock options |
20,601 |
8,872 |
|||||
Excess tax benefits from share-based awards |
— |
4,269 |
|||||
Purchase of Company common stock |
(120,064) |
(81,477) |
|||||
Payments of dividends |
(52,529) |
(48,506) |
|||||
Purchase of noncontrolling interest |
(4,580) |
(42) |
|||||
Bank overdrafts and other |
(2,065) |
(1,424) |
|||||
Net cash used in financing activities |
(96,626) |
(74,283) |
|||||
Effect of foreign currency on cash and cash equivalents |
4,068 |
5,435 |
|||||
Net increase in cash and cash equivalents |
29,903 |
37,189 |
|||||
Cash and cash equivalents at beginning of period |
194,986 |
134,599 |
|||||
Cash and cash equivalents at end of period |
$ |
224,889 |
$ |
171,788 |
View original content:http://www.prnewswire.com/news-releases/service-corporation-international-announces-second-quarter-2017-financial-results-and-raises-guidance-for-2017-300494785.html
SOURCE Service Corporation International
We use cookies to tailor your experience, measure site performance and present relevant offers and advertisements. By clicking ‘Accept’ or any content on this site, you agree that cookies can be placed on your browser. You can view our privacy policy to learn more.
If you would like to get more data, alerts and access to Real Vision videos, join us as an Insider Tracking Advantage Ultra member