STAG Industrial Announces Fourth Quarter And Full Year 2017 Results

STAG Industrial Announces Fourth Quarter And Full Year 2017 Results

PR Newswire

BOSTON, Feb. 15, 2018 /PRNewswire/ -- STAG Industrial, Inc. (the "Company") (NYSE: STAG), a real estate investment trust focused on the acquisition and operation of single-tenant, industrial properties throughout the United States, today announced its financial and operating results for the fourth quarter of 2017.  

"The fourth quarter was another successful quarter for STAG and a great way to close 2017," said Ben Butcher, Chief Executive Officer of the Company. "Continued strength in the industrial sector, record acquisition volume, robust portfolio operating metrics, and a defensively positioned balance sheet sets STAG up well for another strong year ahead."

Fourth Quarter and Full Year 2017 Highlights

  • Reported $0.06 of net income per basic and diluted share for the fourth quarter of 2017, as compared to $0.38 of net income per basic and diluted share for the fourth quarter of 2016. Reported $6.1 million of net income attributable to common stockholders for the fourth quarter of 2017 compared to net income attributable to common stockholders of $28.6 million for the fourth quarter of 2016. For the year ended 2017, net income attributable to common stockholders was $21.1 million as compared to net income of $20.2 million in 2016.
  • Achieved $0.44 of Core FFO per diluted share for the fourth quarter of 2017, an increase of 4.8% compared to the fourth quarter of 2016 of $0.42. Generated Core FFO of $44.0 million compared to $33.1 million for the fourth quarter of 2016, an increase of 32.9%. For the year ended December 31, 2017, Core FFO increased 34.6% in the aggregate compared to the same period last year and Core FFO per diluted share increased 7.0% compared to the same period last year.
  • Generated Cash NOI of $64.0 million for the fourth quarter of 2017, an increase of 16.1% compared to the fourth quarter of 2016 of $55.1 million. For the year ended December 31, 2017, Cash NOI increased 17.0% in the aggregate compared to the same period last year.
  • Acquired 11 buildings in the fourth quarter of 2017, consisting of 1.9 million square feet, for $107.4 million with a weighted average Capitalization Rate of 7.3%.
  • Sold two buildings in the fourth quarter of 2017, consisting of 880,558 square feet for $22.1 million.
  • Achieved an Occupancy Rate of 95.3% on the total portfolio and 95.7% on the Operating Portfolio as of December 31, 2017.
  • Executed Operating Portfolio leases for 2.4 million square feet for the fourth quarter of 2017, resulting in a cash rent change and GAAP Rent Change of 2.3% and 12.2%, respectively.
  • Experienced 52.7% Retention, resulting in a cash rent change and GAAP Rent Change of (0.7)% and 7.6%, respectively. For the year ended December 31, 2017, experienced 59.1% Retention, resulting in a cash rent change and GAAP Rent Change of 4.4% and 11.1% respectively.
  • Raised gross proceeds of $87.9 million of equity through the Company's at-the-market offering ("ATM") program for the fourth quarter of 2017.

Please refer to the Non-GAAP Financial Measures and Other Definitions section at the end of this release for definitions of capitalized terms used in this release.

The Company will host a conference call tomorrow, February 16, 2018 at 10:00 a.m. (Eastern Time), to discuss the quarter's results and provide information about acquisitions, operations, capital markets and corporate activities. Details of the call can be found at the end of this release.

Key Financial Measures

FOURTH QUARTER 2017 KEY FINANCIAL MEASURES




Three months ended
December 31,




Year ended
December 31,



Metrics


2017


2016


% Change


2017


2016


% Change

(in $000s, except per share data)













Net income attributable to common stockholders


$6,124


$28,608


(78.6)%


$21,131


$20,238


4.4%

Net income per share — basic


$0.06


$0.38


(84.2)%


$0.24


$0.29


(17.2)%

Net income per share — diluted


$0.06


$0.38


(84.2)%


$0.23


$0.29


(20.7)%

Cash NOI


$63,970


$55,107


16.1%


$240,440


$205,465


17.0%

Adjusted EBITDA


$57,659


$48,944


17.8%


$214,854


$181,468


18.4%

Core FFO


$44,049


$33,141


32.9%


$159,265


$118,344


34.6%

Core FFO per share / unit — basic


$0.44


$0.42


4.8%


$1.70


$1.59


6.9%

Core FFO per share / unit — diluted


$0.44


$0.42


4.8%


$1.69


$1.58


7.0%

AFFO


$42,540


$33,913


25.4%


$156,682


$121,709


28.7%

Definitions of the above mentioned non-GAAP financial measures, together with reconciliations to net income (loss) in accordance with GAAP, appear at the end of this release. Please also see the Company's supplemental information package for additional disclosure.

Acquisition and Disposition Activity

For the three months ended December 31, 2017, the Company acquired 11 buildings for $107.4 million with an Occupancy Rate of 92% upon acquisition. The chart below details the acquisition activity for the quarter:

FOURTH QUARTER 2017 ACQUISITION ACTIVITY


Location (CBSA)

Date
Acquired

Square Feet

Buildings

Purchase
Price ($000s)

W.A. Lease
Term (Years)

Capitalization
Rate

Omaha-Council Bluffs, NE-IA

10/23/2017

90,000

1

$6,600

10.0


Columbus, OH

11/2/2017

237,500

1

8,717

9.5


Greenville-Anderson-Mauldin, SC

11/22/2017

264,385

1

18,200

9.6


Columbia, SC

11/29/2017

200,000

1

10,000

6.3


Phoenix-Mesa-Scottsdale, AZ

12/11/2017

186,643

1

16,500

12.0


El Paso, TX

12/18/2017

498,382

2

16,850

3.3


Houston-The Woodlands-Sugar Land, TX

12/18/2017

68,300

1

8,100

9.5


Providence-Warwick, RI-MA

12/27/2017

86,000

1

8,125

9.9


Madison, WI

12/28/2017

283,000

2

14,300

5.2


Total / weighted average


1,914,210

11

$107,392

7.3

7.3%

The chart below details the 2017 acquisition activity and Pipeline through February 15, 2018:

2017 ACQUISITION ACTIVITY AND PIPELINE DETAIL



Square
Feet

Buildings

Purchase
Price ($000s)

W.A. Lease
Term (Years)

Capitalization
Rate

Q1

2,334,622

11

$99,786

6.2

8.2%

Q2

4,573,794

21

285,607

9.1

7.2%

Q3

2,295,030

10

119,726

5.9

7.5%

Q4

1,914,210

11

107,392

7.3

7.3%

2017 closed acquisitions

11,117,656

53

$612,511

7.5

7.4%







As of February 15, 2018






Subsequent to quarter-end acquisitions

599,334

3

$42,219









Pipeline

32.4 million

144

$1.9 billion



The chart below details the disposition activity for the twelve months ended December 31, 2017:

2017 DISPOSITION ACTIVITY



Square Feet

Buildings

Sale Price ($000s)

Q1

113,379

1

$4,100

Q2

134,900

3

6,500

Q3

791,064

5

34,742

Q4

880,558

2

22,055

Total

1,919,901

11

$67,397

Subsequent to quarter end and through February 15, 2018, the Company sold one building consisting of 491,025 square feet for $31.9 million.

Operating Portfolio Leasing Activity

The chart below details the leasing activity for leases signed during the quarter:

FOURTH QUARTER 2017 LEASING ACTIVITY


Lease Type

Square
Feet

W.A.
Lease
Term
(Years)

Cash
Base Rent 
$/SF

GAAP
Base Rent 
$/SF

Lease
Commissions 
$/SF

Tenant
Improvements
$/SF

Total
Costs $/SF

Cash
Rent
Change

GAAP
Rent
Change

New leases

1,265,025

4.8

$3.90

$4.24

$0.86

$0.28

$1.14

4.7%

13.4%

Renewal Leases

1,101,882

5.2

4.10

4.31

0.36

0.46

0.82

0.7%

11.3%

Total / weighted average

2,366,907

5.0

$3.99

$4.27

$0.62

$0.37

$0.99

2.3%

12.2%

The chart below details the leasing activity for leases signed during the twelve months ended December 31, 2017:

2017 LEASING ACTIVITY


Lease Type

Square
Feet

W.A.
Lease
Term
(Years)

Cash
Base Rent 
$/SF

GAAP
Base Rent 
$/SF

Lease
Commissions 
$/SF

Tenant
Improvements
$/SF

Total
Costs $/SF

Cash
Rent
Change

GAAP
Rent
Change

New leases

2,554,246

4.5

$4.04

$4.29

$1.00

$0.46

$1.46

4.5%

10.6%

Renewal Leases

8,644,161

5.3

3.89

4.04

0.37

0.29

0.66

2.5%

10.9%

Total / weighted average

11,198,407

5.2

$3.92

$4.10

$0.51

$0.33

$0.84

2.9%

10.8%

The chart below details the Retention activity for the twelve months ended December 31, 2017:

2017 RETENTION



Expiring Square
Footage

Retained Square
Footage

W.A. Lease
Term (Years)

Retention

Cash Rent
Change

GAAP  Rent
Change

Q1

1,185,453

607,608

3.4

51.3%

13.4%

23.6%

Q2

1,804,836

1,085,796

6.0

60.2%

(1.3)%

2.2%

Q3

1,263,911

896,695

4.0

70.9%

8.5%

15.3%

Q4

1,228,294

647,724

5.0

52.7%

(0.7)%

7.6%

Total / weighted average

5,482,494

3,237,823

4.8

59.1%

4.4%

11.1%

Liquidity and Capital Market Activity

As of December 31, 2017, the Company had Liquidity of $348 million and net debt to annualized Adjusted Run Rate EBITDA was 4.9x.

The chart below details the ATM program activity for the twelve months ended December 31, 2017:

2017 ATM ACTIVITY



Shares
Issued

Price per Share
(W.A.)

Gross
Proceeds

($000s)

Net
Proceeds

($000s)

Q1

2,843,907

$24.10

$68,543

$67,602

Q2

7,912,636

$26.01

205,842

203,327

Q3

2,409,453

$27.08

65,239

64,424

Q4

3,096,379

$28.39

87,918

86,819

Total / weighted average

16,262,375

$26.29

$427,542

$422,172

Subsequent to quarter end, on February 14, 2018, the Company's Board of Directors declared the following first quarter preferred stock dividends:

FIRST QUARTER 2018 PREFERRED DIVIDENDS DECLARED


Series

Record Date

Payment Date

Quarterly
Dividend

Series B - 6.625% Cumulative Redeemable Preferred Stock (NYSE: STAG Pr B)

March 15, 2018

April 2, 2018

$0.4140625

Series C - 6.875% Cumulative Redeemable Preferred Stock (NYSE: STAG Pr C)

March 15, 2018

April 2, 2018

$0.4296875

The Company's dividend policy is set by the Board of Directors, which considers, among other factors, REIT distribution requirements and recurring, distributable, cash income.

Conference Call

The Company will host a conference call tomorrow, Friday, February 16, at 10:00 a.m. (Eastern Time) to discuss the quarter's results.  The call can be accessed live over the phone toll-free by dialing (877) 407-4018, or for international callers, (201) 689-8471.  A replay will be available shortly after the call and can be accessed by dialing (844) 512-2921, or for international callers, (412) 317-6671.  The passcode for the replay is 13675090.

Interested parties may also listen to a simultaneous webcast of the conference call by visiting the Investor Relations section of the Company's website at www.stagindustrial.com, or by clicking on the following link:

http://ir.stagindustrial.com/QuarterlyResults

Supplemental Schedule

The Company has provided a supplemental information package to provide additional disclosure and financial information on its website (www.stagindustrial.com) under the "Quarterly Results" tab in the Investor Relations section.

Additional information is also available on the Company's website at www.stagindustrial.com.

 

CONSOLIDATED BALANCE SHEETS

STAG Industrial, Inc.

(unaudited, in thousands, except share data)



December 31, 2017


December 31, 2016

Assets




Rental Property:




Land

$

321,560



$

272,162


Buildings and improvements, net of accumulated depreciation of $249,057 and $187,413,
respectively

1,932,764



1,550,141


Deferred leasing intangibles, net of accumulated amortization of $280,642 and $237,456,
respectively

313,253



294,533


  Total rental property, net

2,567,577



2,116,836


Cash and cash equivalents

24,562



12,192


Restricted cash

3,567



9,613


Tenant accounts receivable, net

33,602



25,223


Prepaid expenses and other assets

25,364



20,821


Interest rate swaps

6,079



1,471


Assets held for sale, net

19,916




  Total assets

$

2,680,667



$

2,186,156


Liabilities and Equity




Liabilities:




Unsecured credit facility

$

271,000



$

28,000


Unsecured term loans, net

446,265



446,608


Unsecured notes, net

398,234



397,966


Mortgage notes, net

58,282



163,565


Accounts payable, accrued expenses and other liabilities

43,216



35,389


Interest rate swaps

1,217



2,438


Tenant prepaid rent and security deposits

19,045



15,195


Dividends and distributions payable

11,880



9,728


Deferred leasing intangibles, net of accumulated amortization of $13,555 and $10,450,
respectively

21,221



20,341


  Total liabilities

1,270,360



1,119,230


Equity:




Preferred stock, par value $0.01 per share, 15,000,000 shares authorized,




Series B, 2,800,000 shares (liquidation preference of $25.00 per share) issued and
outstanding at December 31, 2017 and December 31, 2016

70,000



70,000


Series C, 3,000,000 shares (liquidation preference of $25.00 per share) issued and
outstanding at December 31, 2017 and December 31, 2016

75,000



75,000


Common stock, par value $0.01 per share, 150,000,000 shares authorized, 97,012,543 and
80,352,304 shares issued and outstanding at December 31, 2017 and December 31, 2016,
respectively

970



804


Additional paid-in capital

1,725,825



1,293,706


Common stock dividends in excess of earnings

(516,691)



(410,978)


Accumulated other comprehensive income (loss)

3,936



(1,496)


Total stockholders' equity

1,359,040



1,027,036


Noncontrolling interest

51,267



39,890


  Total equity

1,410,307



1,066,926


  Total liabilities and equity

$

2,680,667



$

2,186,156






 

 

CONSOLIDATED STATEMENTS OF OPERATIONS

STAG Industrial, Inc.

(unaudited, in thousands, except share data)



Three months ended December 31,


Year ended December 31,


2017


2016


2017


2016

Revenue








Rental income

$

69,210



$

56,166



$

255,831



$

212,741


Tenant recoveries

12,053



10,300



45,005



37,107


Other income

7



68



251



395


  Total revenue

81,270



66,534



301,087



250,243


Expenses








Property

15,389



13,232



57,701



48,904


General and administrative

8,259



7,022



33,349



33,395


Property acquisition costs

702



1,454



5,386



4,567


Depreciation and amortization

40,595



33,719



150,881



125,444


Loss on impairments

1,879



5,614



1,879



16,845


Gain on involuntary conversion

(655)





(325)




Other expenses

284



292



1,786



1,149


  Total expenses

66,453



61,333



250,657



230,304


Other income (expense)








Interest income

2



2



12



10


Interest expense

(10,912)



(11,082)



(42,469)



(42,923)


Loss on extinguishment of debt



(1,288)



(15)



(3,261)


Gain on the sales of rental property, net

5,017



40,234



24,242



61,823


  Total other income (expense)

(5,893)



27,866



(18,230)



15,649


Net income

$

8,924



$

33,067



$

32,200



$

35,588


Less: income attributable to noncontrolling interest after preferred
stock dividends

267



1,376



941



1,069


Net income attributable to STAG Industrial, Inc.

$

8,657



$

31,691



$

31,259



$

34,519


Less: preferred stock dividends

2,449



2,983



9,794



13,897


Less: amount allocated to participating securities

84



100



334



384


Net income attributable to common stockholders

$

6,124



$

28,608



$

21,131



$

20,238


Weighted average common shares outstanding — basic


95,192,218




75,558,806




89,537,714




70,637,185


Weighted average common shares outstanding — diluted


95,764,261




75,865,780




90,003,559




70,852,548


Net income per share — basic and diluted








Net income per share attributable to common stockholders —
basic

$

0.06



$

0.38



$

0.24



$

0.29


Net income per share attributable to common stockholders —
diluted

$

0.06



$

0.38



$

0.23



$

0.29










 

 

RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES
STAG Industrial, Inc.
(unaudited, in thousands)



Three months ended December 31,


Year ended December 31,


2017


2016


2017


2016

NET OPERATING INCOME RECONCILIATION








Net income

$

8,924



$

33,067



$

32,200



$

35,588


Asset management fee income



(44)



(52)



(210)


General and administrative

8,259



7,022



33,349



33,395


Property acquisition costs

702



1,454



5,386



4,567


Depreciation and amortization

40,595



33,719



150,881



125,444


Interest income

(2)



(2)



(12)



(10)


Interest expense

10,912



11,082



42,469



42,923


Loss on impairments

1,879



5,614



1,879



16,845


Gain on involuntary conversion

(655)





(325)




Loss on extinguishment of debt



1,288



15



3,261


Other expenses

284



292



1,097



1,149


Loss on incentive fee





689




Gain on the sales of rental property, net

(5,017)



(40,234)



(24,242)



(61,823)


Net operating income

$

65,881



$

53,258



$

243,334



$

201,129










Net operating income

$

65,881



$

53,258



$

243,334



$

201,129


Straight-line rent adjustments, net

(2,313)



(470)



(6,691)



(2,555)


Straight-line termination income adjustments, net

(308)



857



(786)



678


Intangible amortization in rental income, net

710



1,462



4,583



6,213


Cash net operating income

$

63,970



$

55,107



$

240,440



$

205,465










Cash net operating income

$

63,970








Cash NOI from acquisitions' and dispositions' timing

829








Cash termination income

(157)








Run Rate Cash NOI

$

64,642
















ADJUSTED EBITDA RECONCILIATION








Net income

$

8,924



$

33,067



$

32,200



$

35,588


Intangible amortization in rental income, net

710



1,462



4,583



6,213


Straight-line rent adjustments, net

(2,312)



(470)



(6,689)



(2,496)


Non-cash compensation expense

2,388



2,036



9,547



8,164


Termination income

(465)



(72)



(1,527)



(271)


Property acquisition costs

702



1,454



5,386



4,567


Depreciation and amortization

40,595



33,719



150,881



125,444


Interest income

(2)



(2)



(12)



(10)


Interest expense

10,912



11,082



42,469



42,923


Severance costs







3,063


Loss on impairments

1,879



5,614



1,879



16,845


Gain on involuntary conversion

(655)





(325)




Loss on extinguishment of debt



1,288



15



3,261


Loss on incentive fee





689




Gain on the sales of rental property, net

(5,017)



(40,234)



(24,242)



(61,823)


Adjusted EBITDA

$

57,659



$

48,944



$

214,854



$

181,468










Adjusted EBITDA

$

57,659








Adjusted EBITDA from acquisitions' and dispositions' timing

829








Run Rate Adjusted EBITDA

$

58,488
















 

 

RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES
STAG Industrial, Inc.
(unaudited, in thousands, except share data)



Three months ended December 31,


Year ended December 31,


2017


2016


2017


2016

CORE FUNDS FROM OPERATIONS RECONCILIATION








Net income

$

8,924



$

33,067



$

32,200



$

35,588


Rental property depreciation and amortization

40,522



33,645



150,591



125,182


Loss on impairments

1,879



5,614



1,879



16,845


Gain on the sales of rental property, net

(5,017)



(40,234)



(24,242)



(61,823)


Funds from operations

$

46,308



$

32,092



$

160,428



$

115,792


Preferred stock dividends

(2,449)



(2,983)



(9,794)



(13,897)


Other expenses



(100)





(384)


Funds from operations attributable to common stockholders
and unit holders

$

43,859



$

29,009



$

150,634



$

101,511










Funds from operations attributable to common stockholders
and unit holders

$

43,859



$

29,009



$

150,634



$

101,511


Intangible amortization in rental income, net

710



1,462



4,583



6,213


Termination income

(465)



(72)



(1,527)



(271)


Property acquisition costs

702



1,454



5,386



4,567


Loss on extinguishment of debt



1,288



15



3,261


Severance costs







3,063


Gain on involuntary conversion

(655)





(325)




Loss on incentive fee





689




Gain on swap ineffectiveness

(102)





(190)




Core funds from operations

$

44,049



$

33,141



$

159,265



$

118,344










Weighted average common shares, participating securities,
performance units and other units








Weighted average common shares outstanding

95,192,218



75,558,806



89,537,714



70,637,185


Weighted average participating securities outstanding

237,207



152,990



237,896



184,115


Weighted average units outstanding

4,111,270



3,633,881



3,934,290



3,675,144


Weighted average common shares, participating securities,
and other units - basic

99,540,695



79,345,677



93,709,900



74,496,444


Weighted average performance units and outperformance plan

121,803



88,759



225,862



102,680


Dilutive common share equivalents

572,043



306,974



465,845



215,363


Weighted average common shares, participating securities,
performance and other units - diluted


100,234,541




79,741,410




94,401,607




74,814,487


Core funds from operations per share / unit - basic

$

0.44



$

0.42



$

1.70



$

1.59


Core funds from operations per share / unit - diluted

$

0.44



$

0.42



$

1.69



$

1.58










ADJUSTED FUNDS FROM OPERATIONS RECONCILIATION








Core funds from operations

$

44,049



$

33,141



$

159,265



$

118,344


Non-rental property depreciation and amortization

73



74



290



262


Straight-line rent adjustments, net

(2,312)



(470)



(6,689)



(2,496)


Recurring capital expenditures

(1,735)



(1,117)



(3,264)



(2,176)


Renewal lease commissions and tenant improvements

(457)



(175)



(4,554)



(2,021)


Non-cash portion of interest expense

534



424



2,087



1,632


Non-cash compensation expense

2,388



2,036



9,547



8,164


Adjusted funds from operations (1)

$

42,540



$

33,913



$

156,682



$

121,709










(1) Excludes Non-Recurring Capital Expenditures of approximately $3,512, $16,072, $6,141 and $13,361 and new leasing commissions and tenant improvements of approximately $1,333, $4,952, $890 and $1,975 for the three months and year ended December 31, 2017 and December 31, 2016, respectively.

 

Non-GAAP Financial Measures and Other Definitions

Acquisition Capital Expenditures: We define Acquisition Capital Expenditures as Recurring and Non-Recurring Capital Expenditures identified at the time of acquisition and underwritten to occur in the first 12 months. Acquisition Capital Expenditures also include new lease commissions and tenant improvements for space that was not occupied under the Company's ownership.

Adjusted Earnings before Interest, Taxes, Depreciation, and Amortization (Adjusted EBITDA), and Run Rate Adjusted EBITDA: We define Adjusted EBITDA as net income (loss) (computed in accordance with GAAP) before interest, tax, depreciation and amortization, property acquisition costs, gain on the sales of rental property, termination income, straight-line rent adjustments, non-cash compensation, intangible amortization in rental income, loss on impairments, gain on involuntary conversion, loss on extinguishment of debt, loss on incentive fee, and other non-recurring items.

We define Run Rate Adjusted EBITDA as Adjusted EBITDA plus incremental Adjusted EBITDA adjusted for a full period of acquisitions and dispositions. Run Rate Adjusted EBITDA does not reflect the Company's historical results and does not predict future results, which may be substantially different.

Adjusted EBITDA and Run Rate Adjusted EBITDA should not be considered as an alternative to net income (determined in accordance with GAAP) as an indication of our performance, and we believe that to understand our performance further, Adjusted EBITDA and Run Rate Adjusted EBITDA should be compared with our reported net income or net loss in accordance with GAAP, as presented in our consolidated financial statements.  We believe that Adjusted EBITDA and Run Rate Adjusted EBITDA are helpful to investors as supplemental measures of the operating performance of a real estate company because they are direct measures of the actual operating results of our properties. We also use these measures in ratios to compare our performance to that of our industry peers.  

Capitalization Rate: We define Capitalization Rate as the estimated weighted average cash Capitalization Rate, calculated by dividing (i) the Company's estimate of year one Cash NOI from the applicable property's operations stabilized for occupancy (post-lease-up for vacant properties), which does not include termination income, miscellaneous other income, capital expenditures, general and administrative costs, reserves, tenant improvements and leasing commissions, credit loss, or vacancy loss, by (ii) the purchase price plus estimated Acquisition Capital Expenditures. These Capitalization Rate estimates are subject to risks, uncertainties, and assumptions and are not guarantees of future performance, which may be affected by known and unknown risks, trends, uncertainties, and factors that are beyond our control, including those risk factors contained in our Annual Report on Form 10-K for the year ended December 31, 2017.

Comparable Lease: We define a Comparable Lease as a lease with a similar lease structure as compared to the previous in-place lease, excluding new leases for space that was not occupied under our ownership, leases on space with downtime in excess of two years, leases with materially different lease structures, leases associated with known vacates at the time of acquisition, and leases with credit-related modifications.

Core Based Statistical Area (CBSA): We define Core Based Statistical Area ("CBSA") as a U.S. geographic area defined by the Office of Management and Budget that consists of one or more counties (or equivalents) anchored by an urban center of at least 10,000 people plus adjacent counties that are socioeconomically tied to the urban center by commuting.

Funds from Operations (FFO), Core FFO, and Adjusted FFO (AFFO): We define FFO in accordance with the standards established by the National Association of Real Estate Investment Trusts ("NAREIT"). FFO represents net income (loss) (computed in accordance with GAAP), excluding gains (or losses) from sales of depreciable operating property, impairment write-downs of depreciable real estate, real estate related depreciation and amortization (excluding amortization of deferred financing costs and fair market value of debt adjustment) and after adjustments for unconsolidated partnerships and joint ventures. Core FFO and AFFO exclude property acquisition costs, lease termination income, intangible amortization in rental income, loss on extinguishment of debt, gain on involuntary conversion, gain (loss) on swap ineffectiveness, loss on incentive fee, and non-recurring other expenses. AFFO also excludes non-rental property depreciation and amortization, straight-line rent adjustments, non-cash portion of interest expense, non-cash compensation expense and deducts Recurring Capital Expenditures and lease renewal commissions and tenant improvements.

None of FFO, Core FFO or AFFO should be considered as an alternative to net income (determined in accordance with GAAP) as an indication of our performance, and we believe that to understand our performance further, these measurements should be compared with our reported net income or net loss in accordance with GAAP, as presented in our consolidated financial statements.  We use FFO as a supplemental performance measure because it is a widely recognized measure of the performance of REITs.  FFO may be used by investors as a basis to compare our operating performance with that of other REITs.  We and investors may use Core FFO and AFFO similarly as FFO.

However, because FFO, Core FFO and AFFO exclude, among other items, depreciation and amortization and capture neither the changes in the value of our buildings that result from use or market conditions nor the level of capital expenditures and leasing commissions necessary to maintain the operating performance of our buildings, all of which have real economic effects and could materially impact our results from operations, the utility of these measures as measures of our performance is limited. In addition, other REITs may not calculate FFO in accordance with the NAREIT definition as we do, and, accordingly, our FFO may not be comparable to such other REITs' FFO. Similarly, our calculations of Core FFO and AFFO may not be comparable to similarly titled measures disclosed by other REITs.

GAAP: U.S. generally accepted accounting principles.

GAAP Rent Change: We define GAAP Rent Change as the percentage change in the average base rent over the contractual lease term (excluding above/below market lease amortization) of the Comparable Lease.

Liquidity: We define Liquidity as the amount of aggregate undrawn nominal commitments the Company could immediately borrow under the Company's unsecured debt instruments, consistent with the financial covenants, plus unrestricted cash balances.

Net operating income (NOI), Cash NOI, and Run Rate Cash NOI: We define NOI as rental income, including reimbursements, less property expenses and real estate taxes, which excludes depreciation, amortization, loss on impairments, general and administrative expenses, interest expense, interest income, corporate sub-lease rental income, asset management fee income, property acquisition costs, gain on involuntary conversion, loss on extinguishment of debt, gain on sales of rental property, loss on incentive fee, and other expenses.

We define Cash NOI as NOI less straight-line rent adjustments and less intangible amortization in rental income.

We define Run Rate Cash NOI as Cash NOI plus Cash NOI adjusted for a full period of acquisitions and dispositions, less cash termination income.   Run Rate Cash NOI does not reflect the Company's historical results and does not predict future results, which may be substantially different.

We consider NOI, Cash NOI and Run Rate Cash NOI to be appropriate supplemental performance measures to net income because we believe they help us and investors understand the core operations of our buildings.  None of these measures should be considered as an alternative to net income (determined in accordance with GAAP) as an indication of our performance, and we believe that to understand our performance further, these measurements should be compared with our reported net income or net loss in accordance with GAAP, as presented in our consolidated financial statements.  Further, our calculations of NOI, Cash NOI and Run Rate NOI may not be comparable to similarly titled measures disclosed by other REITs.

Non-Recurring Capital Expenditures:  We define Non-Recurring Capital Expenditures as capital items for upgrades or items that previously did not exist at a building or capital items which have a longer useful life, such as roof replacements. Non-Recurring Capital Expenditures funded by parties other than the Company are excluded.  

Occupancy Rate:  We define Occupancy Rate as the percentage of total leasable square footage for which either revenue recognition has commenced in accordance with GAAP or the lease term has commenced as of the close of the reporting period, whichever occurs earlier.

Operating Portfolio: We define the Operating Portfolio as including all warehouse and light manufacturing assets and excluding non-core flex/office assets and assets under redevelopment or classified as held for sale. The Operating Portfolio also excludes billboard, parking lot and cellular tower leases.

Pipeline: We define Pipeline as a point in time measure that includes all of the transactions under consideration by the Company's acquisitions group that have passed the initial screening process.  The Pipeline also includes transactions under contract and transactions with non-binding LOIs.

Recurring Capital Expenditures:  We define Recurring Capital Expenditures as capital items required to sustain existing systems and capital items which generally have a shorter useful life. Recurring Capital Expenditures funded by parties other than the Company are excluded. 

Renewal Lease: We define a Renewal Lease as a lease signed by an existing tenant to extend the term for twelve months or more, including (i) a renewal of the same space as the current lease at lease expiration, (ii) a renewal of only a portion of the current space at lease expiration and (iii) an early renewal or workout, which ultimately does extend the original term for twelve months or more.

Retention: We define Retention as the percentage determined by taking Renewal Lease square footage commencing in the period divided by square footage of leases expiring in the period. Neither the Renewal Leases nor leases expiring include Temporary Leases or License Agreements. Retention excludes leases associated with known vacates at the time of acquisition, leases with credit-related modifications, early terminations or assets classified as held for sale.

Temporary Leases/License Agreements: We define a Temporary Lease or a License Agreement as any lease that is signed for an initial term of less than twelve months; this includes short-term new leases and short-term Renewal Leases.

Weighted Average Lease Term: We define Weighted Average Lease Term as the contractual lease term in years as of the lease start date weighted by square footage. Weighted Average Lease Term related to acquired assets reflects the remaining lease term in years as of the acquisition date weighted by square footage.

Cision View original content:http://www.prnewswire.com/news-releases/stag-industrial-announces-fourth-quarter-and-full-year-2017-results-300599790.html

SOURCE STAG Industrial, Inc.

Copyright CNW Group 2018