TORONTO, Feb. 28, 2023 (GLOBE NEWSWIRE) -- Trisura Group Ltd. (“Trisura” or “Trisura Group”) (TSX: TSU), a leading specialty insurance provider, today announced financial results for the fourth quarter and year ended December 31, 2022.
David Clare, President and CEO of Trisura, stated, “Despite strong adjusted earnings and operating performance, results in the quarter were impacted by a one-time $64.4 million write down (tax effected) of reinsurance recoverables in our US fronting business, resulting in a consolidated quarterly loss of $40.3 million or ($0.86) per share. Adjusted quarterly net income which provides a normalized view of performance, was $23.7 million or $0.51 per share.
Notwithstanding the impact of this write down, Trisura is a larger, more diversified entity than at any stage in our history. We believe firmly that this is an isolated event, and are confident in our ability to scale the platform profitably in the long term.
Operating performance was strong in the quarter. Premium growth, Canadian underwriting and investment income were exceptional. Interest and dividend income rose 102.3% in the quarter. Expansion of market share and maturation of our platform resulted in premium growth of 37.2% in the quarter and 55.7% for the year.
Our capital demonstrated resilience, with a debt to capital ratio of 13.4% supported by $483 million in equity capital, $50 million in undrawn revolver capacity and a conservatively positioned investment portfolio.”
Financial Highlights
Amounts in C$ millions | Q4 2022 | Q4 2021 | Variance | 2022 | 2021 | Variance | ||||||
Gross premiums written | 664.8 | 484.7 | 37.2 | % | 2,433.2 | 1,563.2 | 55.7 | % | ||||
Net (loss) income | (40.3 | ) | 10.3 | (491.8 | %) | 24.7 | 62.6 | (60.6 | %) | |||
Adjusted net income(3) | 23.7 | 13.2 | 79.3 | % | 83.0 | 61.9 | 34.0 | % | ||||
EPS – diluted, $ | (0.86 | ) | 0.24 | (458.3 | %) | 0.56 | 1.49 | (62.4 | %) | |||
Adjusted EPS – diluted, $ | 0.51 | 0.31 | 64.5 | % | 1.87 | 1.47 | 27.2 | % | ||||
Book value per share, $ | 10.53 | 8.70 | 21.0 | % | 10.53 | 8.70 | 21.0 | % | ||||
Debt-to-Capital ratio(1) | 13.4 | % | 17.3 | % | (3.9pts | ) | 13.4 | % | 17.3 | % | (3.9pts | ) |
LTM ROE | 5.9 | % | 19.0 | % | (13.1pts | ) | 5.9 | % | 19.0 | % | (13.1pts | ) |
Adjusted LTM ROE(4) | 20.0 | % | 18.8 | % | 1.2pts | 20.0 | % | 18.8 | % | 1.2pts | ||
Combined ratio – Canada | 83.5 | % | 91.2 | % | (7.7pts | ) | 81.9 | % | 81.1 | % | 0.8pts | |
Fronting operational ratio – US(1) | 241.7 | % | 79.0 | % | 162.7pts | 128.8 | % | 72.7 | % | 56.1pts | ||
Adjusted Fronting operational ratio – US(5) | 82.2 | % | 79.0 | % | 3.2pts | 81.0 | % | 72.7 | % | 8.3pts |
Write Down on Reinsurance Recoverables
Insurance Operations
Capital
Investments
Governance
Earnings Conference Call
Trisura will host its Fourth Quarter Earnings Conference Call to review financial results at 8:00 a.m. ET on Wednesday, March 1st, 2023.
To listen to the call via live audio webcast, please follow the link below:
https://app.webinar.net/Pl0egLn74r8
A replay of the call will be available through the link above.
About Trisura Group
Trisura Group Ltd. is a specialty insurance provider operating in the surety, risk solutions, corporate insurance, and fronting segments of the market. Trisura has investments in wholly owned subsidiaries through which it conducts insurance and reinsurance operations. Those operations are primarily in Canada (“Trisura Canada”) and the United States (“Trisura US”). Trisura Group Ltd. is listed on the Toronto Stock Exchange under the symbol “TSU”.
Further information is available at http://www.trisura.com/group. Important information may be disseminated exclusively via the website; investors should consult the site to access this information. Details regarding the operations of Trisura Group Ltd. are also set forth in regulatory filings. A copy of the filings may be obtained on Trisura Group’s SEDAR profile at www.sedar.com.
For more information, please contact:
Name: Bryan Sinclair
Tel: 416 607 2135
Email: [email protected]
Trisura Group Ltd.
Condensed Interim Consolidated Statements of Financial Position
As at December 31, 2022 and December 31, 2021
(in thousands of Canadian dollars, except as otherwise noted)
As at | December 31, 2022 | December 31, 2021 |
Cash and cash equivalents | 406,368 | 341,319 |
Investments | 765,375 | 641,140 |
Premiums and accounts receivable, and other assets | 494,935 | 311,629 |
Recoverable from reinsurers | 2,148,617 | 1,375,354 |
Deferred acquisition costs | 429,430 | 304,580 |
Capital assets and intangible assets | 19,529 | 17,109 |
Deferred tax assets | 19,116 | 9,223 |
Total assets | 4,283,370 | 3,000,354 |
Accounts payable, accrued and other liabilities | 103,066 | 216,633 |
Reinsurance premiums payable | 488,656 | 335,673 |
Unearned premiums | 1,432,077 | 965,245 |
Unearned reinsurance commissions | 223,082 | 152,003 |
Unpaid claims and loss adjustment expenses | 1,478,195 | 897,011 |
Debt outstanding | 75,000 | 75,000 |
Total liabilities | 3,800,076 | 2,641,565 |
Shareholders' equity | 483,294 | 358,789 |
Total liabilities and shareholders' equity | 4,283,370 | 3,000,354 |
Trisura Group Ltd.
Condensed Interim Consolidated Statements of Comprehensive (Loss) Income
For the three and twelve months ended December 31
(in thousands of Canadian dollars, except as otherwise noted)
Q4 2022 | Q4 2021 | 2022 | 2021 | |||||
Gross premiums written | 664,802 | 484,740 | 2,433,217 | 1,563,206 | ||||
Net premiums written | 137,594 | 115,941 | 498,111 | 398,137 | ||||
Net premiums earned | 115,605 | 82,768 | 418,621 | 277,909 | ||||
Fee income | 20,124 | 12,625 | 73,517 | 49,879 | ||||
Net investment income | 9,479 | 7,430 | 25,162 | 7,605 | ||||
Net gains | 4,112 | 3,726 | 8,802 | 14,484 | ||||
Total revenues | 149,320 | 106,549 | 526,102 | 349,877 | ||||
Net claims and loss adjustment expenses | (41,075 | ) | (36,823 | ) | (127,192 | ) | (82,330 | ) |
Net commissions | (47,613 | ) | (33,341 | ) | (177,542 | ) | (107,757 | ) |
Write down on reinsurance recoverables | (81,473 | ) | - | (81,473 | ) | - | ||
Operating expenses | (28,319 | ) | (21,957 | ) | (101,818 | ) | (77,709 | ) |
Interest expenses | (588 | ) | (578 | ) | (2,644 | ) | (1,638 | ) |
Total claims and expenses | (199,068 | ) | (92,699 | ) | (490,669 | ) | (269,434 | ) |
(Loss) income before income taxes | (49,748 | ) | 13,850 | 35,433 | 80,443 | |||
Income tax benefit (expense) | 9,408 | (3,555 | ) | (10,782 | ) | (17,884 | ) | |
Net (loss) income | (40,340 | ) | 10,295 | 24,651 | 62,559 | |||
Other comprehensive (loss) income | (3,966 | ) | (2,173 | ) | (47,619 | ) | 4,897 | |
Comprehensive (loss) income | (44,306 | ) | 8,122 | (22,968 | ) | 67,456 |
Trisura Group Ltd.
Condensed Interim Consolidated Statements of Cash Flows
For the three and twelve months ended December 31
(in thousands of Canadian dollars, except as otherwise noted)
Q4 2022 | Q4 2021 | 2022 | 2021 | |||||
Net income | (40,340 | ) | 10,295 | 24,651 | 62,559 | |||
Non-cash items | (65 | ) | 5,559 | 2,872 | 21,579 | |||
Change in working capital including write down on reinsurance recoverables | 96,831 | 113,822 | 167,236 | 244,047 | ||||
Realized gains | (3,087 | ) | (2,261 | ) | (10,066 | ) | (4,096 | ) |
Income taxes paid | (2,272 | ) | (4,537 | ) | (31,101 | ) | (15,705 | ) |
Interest paid | (1,056 | ) | (1,079 | ) | (2,662 | ) | (1,535 | ) |
Net cash from operating activities | 50,011 | 121,799 | 150,930 | 306,849 | ||||
Proceeds on disposal of investments | 24,085 | 27,384 | 144,168 | 135,730 | ||||
Purchases of investments | (50,712 | ) | (52,559 | ) | (384,030 | ) | (280,918 | ) |
Net purchases of capital and intangible assets | (397 | ) | (481 | ) | (2,131 | ) | (3,460 | ) |
Net cash used in investing activities | (27,024 | ) | (25,656 | ) | (241,993 | ) | (148,648 | ) |
Shares issued | 282 | 456 | 145,442 | 1,315 | ||||
Shares purchased under Restricted Share Units plan | 221 | 44 | (1,946 | ) | (2,011 | ) | ||
Issuance of note payable | - | - | - | 75,000 | ||||
Loans received | - | - | 30,000 | 26,970 | ||||
Loans repaid | - | - | (30,000 | ) | (54,525 | ) | ||
Lease payments | (481 | ) | (442 | ) | (1,905 | ) | (1,596 | ) |
Net cash from financing activities | 22 | 58 | 141,591 | 45,153 | ||||
Net increase in cash and cash equivalents | 23,009 | 96,201 | 50,528 | 203,354 | ||||
Cash and cash equivalents, beginning of period | 384,553 | 245,332 | 341,319 | 136,519 | ||||
Currency translation | (1,194 | ) | (214 | ) | 14,521 | 1,446 | ||
Cash and cash equivalents, end of period | 406,368 | 341,319 | 406,368 | 341,319 |
Non-IFRS Financial Measures
Table 1 – Reconciliation of reported Net income to Adjusted net income(3): reflect Net income, adjusted for certain items to normalize earnings to core operations in order to better reflect our North American specialty operations.
Q4 2022 | Q4 2021 | 2022 | 2021 | |||||
Net income | (40,340 | ) | 10,295 | 24,651 | 62,559 | |||
Adjustments: | ||||||||
Write down on reinsurance recoverables | 81,473 | - | 81,473 | - | ||||
Impact of share based compensation | 3,991 | 1,942 | 1,484 | 10,224 | ||||
Loss on sale of structured insurance assets | - | - | - | 1,336 | ||||
Net gains | (4,112 | ) | (3,726 | ) | (8,802 | ) | (14,484 | ) |
Net losses from life annuity | - | 2,591 | - | 559 | ||||
Impact of CAT Programs Reinsurance | - | 2,158 | - | 2,158 | ||||
Tax impact of above items | (17,330 | ) | (49 | ) | (15,846 | ) | 474 | |
Adjustments relating to income tax benefits | - | - | - | (936 | ) | |||
Adjusted net income | 23,682 | 13,211 | 82,960 | 61,890 |
Table 2 – ROE and Adjusted ROE: a measure of the Company’s use of equity.
Q4 2022 | Q4 2021 | |||
LTM net income | 24,651 | 62,559 | ||
LTM average equity | 415,721 | 328,548 | ||
ROE | 5.9 | % | 19.0 | % |
Adjusted LTM net income(3) | 82,960 | 61,890 | ||
LTM average equity | 415,721 | 328,548 | ||
Adjusted LTM ROE | 20.0 | % | 18.8 | % |
Table 3 – Reconciliation of Average equity(8) to LTM average equity: LTM average equity is used in calculating adjusted ROE.
Q4 2022 | Q4 2021 | |||
Average equity | 421,042 | 324,327 | ||
Adjustments: days in quarter proration | (5,321 | ) | 4,221 | |
LTM average equity | 415,721 | 328,548 |
Footnotes
(1) This is a supplementary financial measure. Refer to Q4 2022 MD&A, Section 10, Operating Metrics table for its composition. To access MD&A, see Trisura’s website or SEDAR at www.sedar.com.
(2) This is a non-IFRS ratio, see table 10.2 in Q4 2022 MD&A for details on composition, as well as each non-IFRS financial measure used as a component of ratio, and an explanation of how it provides useful information to an investor. Non-IFRS ratios are not standardized under the financial reporting framework used to prepare the financial statements of the Company to which the ratio relates and might not be comparable to similar ratios disclosed by other companies.
(3) See section on Non-IFRS financial measures, Reconciliation of reported Net income to Adjusted net income. Adjusted net income is a non-IFRS financial measure. Non-IFRS financial measures are not standardized financial measures under the financial reporting framework used to prepare the financial statements of the Company to which the measure relates and might not be comparable to similar financial measures disclosed by other companies. Details and an explanation of how it provides useful information to an investor can be found in the reconciliation table.
(4) This is a non-IFRS ratio. See table 10.4 in Q4 2022 MD&A for details on composition, as well as each non-IFRS financial measure used as a component of ratio, and an explanation of how it provides useful information to an investor.
(5) Adjusted figures exclude the impacts from write down of reinsurance recoverables.
(6) This measure is calculated in accordance with the Office of the Superintendent of Financial Institutions Canada’s (OSFI’s) Guideline A, Minimum Capital Test.
(7) This target is in accordance with OSFI’s Guideline A-4, Regulatory Capital and Internal Capital Targets.
(8) Average equity is calculated as the sum of opening equity and closing equity over the last twelve months, divided by two.
Cautionary Statement Regarding Forward-Looking Statements and Information
Note: This news release contains “forward-looking information” within the meaning of Canadian provincial securities laws and “forward-looking statements” within the meaning of applicable Canadian securities regulations. Forward-looking statements include statements that are predictive in nature, depend upon or refer to future events or conditions, include statements regarding the operations, business, financial condition, expected financial results, performance, prospects, opportunities, priorities, targets, goals, ongoing objectives, strategies and outlook of the Company and its subsidiaries, as well as the outlook for North American and international economies for the current fiscal year and subsequent periods, and include words such as “expects,” “likely,” “anticipates,” “plans,” “believes,” “estimates,” “seeks,” “intends,” “targets,” “projects,” “forecasts” or negative versions thereof and other similar expressions, or future or conditional verbs such as “may,” “will,” “should,” “would” and “could”.
Although we believe that our anticipated future results, performance or achievements expressed or implied by the forward-looking statements and information are based upon reasonable assumptions and expectations, the reader should not place undue reliance on forward-looking statements and information because they involve known and unknown risks, uncertainties and other factors, many of which are beyond our control, which may cause the actual results, performance or achievements of our Company to differ materially from anticipated future results, performance or achievement expressed or implied by such forward-looking statements and information.
Factors that could cause actual results to differ materially from those contemplated or implied by forward-looking statements include, but are not limited to: the impact or unanticipated impact of general economic, political and market factors in the countries in which we do business; the behaviour of financial markets, including fluctuations in interest and foreign exchange rates; global equity and capital markets and the availability of equity and debt financing and refinancing within these markets; insurance risks including pricing risk, concentration risk and exposure to large losses, and risks associated with estimates of loss reserves; strategic actions including dispositions; the ability to complete and effectively integrate acquisitions into existing operations and the ability to attain expected benefits; changes in accounting policies and methods used to report financial condition (including uncertainties associated with critical accounting assumptions and estimates); the ability to appropriately manage human capital; the effect of applying future accounting changes; business competition; operational and reputational risks; technological change; changes in government regulation and legislation within the countries in which we operate; governmental investigations; litigation; changes in tax laws; changes in capital requirements; changes in reinsurance arrangements and availability and cost of reinsurance; ability to collect amounts owed; catastrophic events, such as earthquakes, hurricanes or pandemics; developments related to COVID-19, including the impact of COVID-19 on the economy and global financial markets; the possible impact of international conflicts and other developments including terrorist acts and cyberterrorism; risks associated with reliance on distribution partners, capacity providers and program administrators; third party risks; risk that models used to manage the business do not function as expected; climate change risk; risk of economic downturn; risk of inflation and other risks and factors detailed from time to time in our documents filed with securities regulators in Canada.
We caution that the foregoing list of important factors that may affect future results is not exhaustive. When relying on our forward-looking statements, investors and others should carefully consider the foregoing factors and other uncertainties and potential events. Except as required by law, the Company undertakes no obligation to publicly update or revise any forward-looking statements or information, whether written or oral, that may be as a result of new information, future events or otherwise.
Cautionary Non-IFRS and Other Financial Measures
Reported results conform to generally accepted accounting principles (GAAP), in accordance with IFRS. In addition to reported results, the Company also presents certain financial measures, including non-IFRS financial measures that are historical, non-IFRS ratios, and supplementary financial measures, to assess results. Non-IFRS financial measures, such as adjusted net income, are utilized to assess the Company’s overall performance. To arrive at adjusted results, the Company adjusts for certain items to normalize earnings to core operations, in order to better reflect our North American specialty operations. Non-IFRS ratios include a non-IFRS financial measure as one or more of its components. Examples of non-IFRS ratios include adjusted diluted earnings per share and adjusted ROE. The Company believes that non-IFRS financial measures and non-IFRS ratios provide the reader with an enhanced understanding of our results and related trends and increase transparency and clarity into the core results of the business. Non-IFRS financial measures and non-IFRS ratios are not standardized terms under IFRS and, therefore, may not be comparable to similar terms used by other companies. Supplementary financial measures depict the Company’s financial performance and position, and are explained in this document where they first appear, and incorporates information by reference to the Company’s current MD&A, for the three and twelve months ended December 31, 2022. To access MD&A, see Trisura’s website or SEDAR at www.sedar.com. These measures are pursuant to National Instrument 52-112 Non-GAAP and Other Financial Measures Disclosure.
We use cookies to tailor your experience, measure site performance and present relevant offers and advertisements. By clicking ‘Accept’ or any content on this site, you agree that cookies can be placed on your browser. You can view our privacy policy to learn more.
If you would like to get more data, alerts and access to Real Vision videos, join us as an Insider Tracking Advantage Ultra member