Virtu Announces Second Quarter 2018 Results

Virtu Announces Second Quarter 2018 Results

NEW YORK, July 27, 2018 (GLOBE NEWSWIRE) -- Virtu Financial, Inc. (NASDAQ: VIRT), a leading technology-enabled market maker and liquidity provider to the global financial markets, today reported results for the second quarter ended June 30, 2018.

Second Quarter Selected Highlights

  • Net income of $46.6 million, Normalized Adjusted Net Income* of $59.6 million
  • Basic earnings per share of $0.25; Diluted earnings per share of $0.24; Normalized Adjusted EPS* of $0.31
  • Total revenues of $328.1 million; Adjusted Net Trading Income* of $202.9 million
  • Adjusted EBITDA* of $112.4 million; Adjusted EBITDA Margin* of 55.4%
  • Adjusted Operating Expenses* for first six months of $29 million ahead of prior guidance
  • Made $50 million of incremental payments on the term loan since the prior earnings release; $676 million total payments to-date out of $1.15 billion
  • Board approved $50 million expansion of the previously announced share buyback program; $40.5 million repurchased to-date
  • Quarterly cash dividend of $0.24 per share payable on September 14, 2018

* Non-GAAP financial measures. Please see "Non-GAAP Financial Measures and Other Items" for more information.

The Virtu Financial, Inc. Board of Directors declared a quarterly cash dividend of $0.24 per share. This dividend is payable on September 14, 2018 to shareholders of record as of August 31, 2018.

“Our second quarter results reflect an operating environment for our core wholesale market making operation that was markedly worse than the robust conditions we saw in the first quarter.  In addition to declining volatility we saw reduced retail participation in the market.  However, we have over-achieved on expense reductions and synergies and saw strong performance in businesses underlying our FICC franchise, particularly in foreign exchange,” said Douglas Cifu, Chief Executive Officer of Virtu Financial.

Expansion of the Share Repurchase Program

The Virtu Financial, Inc. Board of Directors approved the expansion of the Company's previously announced share repurchase program for Class A common stock and common units of Virtu Financial LLC, increasing the total amount authorized by $50 million to $100 million and extending the duration of the program through September 30, 2019.  Since the inception of the program in February 2018, the Company has repurchased approximately 1.38 million shares and units for approximately $40.5 million.  The Company now has approximately $59.5 million remaining capacity for future purchases of common stock and common units under the plan. 

Form of Presentation

The Company completed its acquisition of KCG Holdings, Inc. on July 20, 2017 and the reported financial results of the Company for the periods following the acquisition reflect KCG's and the Company's balances, and reflect the impact of purchase accounting adjustments. The financial results for the three and six months ended June 30, 2017 comprise solely the results of the Company.

Second Quarter Financial Results

Total revenues increased 126.5% to $328.1 million for this quarter, compared to $144.9 million for the same period in 2017. Trading income, net, increased 89.9% to $258.6 million for this quarter, compared to $136.2 million for the same period in 2017. Net income increased 956.5% to $46.6 million for this quarter, compared to $4.4 million for the same period in 2017.  

Basic and diluted earnings per share for this quarter were $0.25 and $0.24, respectively, compared to $0.01 each for the same period in 2017.

Adjusted Net Trading Income increased 163.2% to $202.9 million for this quarter, compared to $77.1 million for the same period in 2017. Adjusted EBITDA increased 174.8% to $112.4 million for this quarter, compared to $40.9 million for the same period in 2017. Normalized Adjusted Net Income increased 234.8% to $59.6 million for this quarter, compared to $17.8 million for the same period in 2017.

Assuming all non-controlling interests had been exchanged for common stock, and the Company’s Normalized Adjusted Net Income before income taxes was subject to corporation taxation, Normalized Adjusted EPS was $0.31 for this quarter and $0.13 for the same period in 2017.

Operating Segment Information

Prior to the acquisition of KCG, the Company was managed and operated as one business, and, accordingly, operated under one reportable segment.  As a result of the acquisition of KCG, beginning in the third quarter of 2017 the Company has three operating segments: (i) Market Making; (ii) Execution Services; and (iii) Corporate.

Market Making principally consists of market making in the cash, futures and options markets across global equities, options, fixed income, currencies and commodities. As a market maker, the Company commits capital on a principal basis by offering to buy securities from, or sell securities to, broker dealers, banks and institutions.

Execution Services comprises agency-based trading and trading venues, offering execution services in global equities, options, futures and fixed income on behalf of institutions, banks and broker dealers.

Corporate contains the Company's investments, principally in strategic trading-related opportunities, and maintains corporate overhead expenses.

The following tables show the total revenues and Adjusted Net Trading Income by operating segment for the three and six months ended June 30, 2018 and 2017.

Total revenues by operating segment
(in thousands, unaudited) 

        
Total Revenues             
 Three Months Ended June 30, 2018
 Market Execution    
 Making Services Corporate Total
        
Trading income, net$258,629  $(36) $-  $258,593 
Commissions, net and technology services 6,798   39,767   -   46,565 
Interest and dividends income 21,592   345   -   21,937 
Other, net 676   698   (343)  1,031 
        
Total Revenues$   287,695   $   40,774   $   (343) $   328,126  
        
 Three Months Ended June 30, 2017
 Market Execution    
 Making Services Corporate Total
        
Trading income, net$136,163  $-  $-  $136,163 
Commissions, net and technology services -   3,107   -   3,107 
Interest and dividends income 5,629   -   -   5,629 
Other, net -   -   (11)  (11)
        
Total Revenues$   141,792   $   3,107   $   (11) $   144,888  
        
 Six Months Ended June 30, 2018
 Market Execution    
 Making Services Corporate Total
        
Trading income, net$664,338  $417  $-  $664,755 
Commissions, net and technology services 15,299   85,110   -   100,409 
Interest and dividends income 39,361   490   35   39,886 
Other, net 1,233   338,536   (1,640)  338,129 
        
Total Revenues$   720,231   $  424,553   $   (1,605) $   1,143,179  
        
 Six Months Ended June 30, 2017
 Market Execution    
 Making Services Corporate Total
        
Trading income, net$275,737  $-  $-  $275,737 
Commissions, net and technology services -   5,886   -   5,886 
Interest and dividends income 10,503   -   -   10,503 
Other, net -   -   49   49 
        
Total Revenues$   286,240   $   5,886   $   49   $   292,175  
        
        

Reconciliation of trading income, net to Adjusted Net Trading Income by operating segment
(in thousands, unaudited) 

              
 Three Months Ended June 30, 2018
 Market Execution    
 Making Services Corporate Total
        
Trading income, net$258,629  $(36) $-  $258,593 
Commissions, net and technology services 6,798   39,767   -   46,565 
Interest and dividends income 21,592   345   -   21,937 
Brokerage, exchange and clearance fees, net (59,794)  (13,524)  -   (73,318)
Payments for order flow (15,827)  (15)  -   (15,842)
Interest and dividends expense (34,747)  (262)  -   (35,009)
        
Adjusted Net Trading Income$   176,651   $   26,275   $   -    $   202,926  
        
        
 Three Months Ended June 30, 2017
 Market Execution    
 Making Services Corporate Total
        
Trading income, net$136,163  $-  $-  $136,163 
Commissions, net and technology services -   3,107   -   3,107 
Interest and dividends income 5,629   -   -   5,629 
Brokerage, exchange and clearance fees, net (52,899)  -   -   (52,899)
Interest and dividends expense (14,934)  -   -   (14,934)
        
Adjusted Net Trading Income$   73,959   $   3,107   $   -    $   77,066  
        
        
 Six Months Ended June 30, 2018
 Market Execution    
 Making Services Corporate Total
        
Trading income, net$664,338  $417  $-  $664,755 
Commissions, net and technology services 15,299   85,110   -   100,409 
Interest and dividends income 39,361   490   35   39,886 
Brokerage, exchange and clearance fees, net (128,866)  (32,275)  -   (161,141)
Payments for order flow (32,023)  (75)  -   (32,098)
Interest and dividends expense (67,954)  (679)  -   (68,633)
        
Adjusted Net Trading Income$   490,155   $   52,988   $   35   $   543,178  
        
        
 Six Months Ended June 30, 2017
 Market Execution    
 Making Services Corporate Total
        
Trading income, net$275,737  $-  $-  $275,737 
Commissions, net and technology services -   5,886   -   5,886 
Interest and dividends income 10,503   -   -   10,503 
Brokerage, exchange and clearance fees, net (105,669)  -   -   (105,669)
Interest and dividends expense (27,214)  -   -   (27,214)
        
Adjusted Net Trading Income$   153,357   $   5,886   $   -    $   159,243  
        
        

Reconciliation of trading income, net to Adjusted Net Trading Income by category – Market Making segment
(in thousands, unaudited) 

                  
 Three Months Ended June 30, 2018
 Americas ROW Global FICC,   Total
 Equities Equities Options and Other Unallocated Market Making
          
Trading income, net$  166,608  $  31,796  $  55,755  $  4,470  $  258,629 
Commissions, net and technology services   6,709     -      89     -      6,798 
Brokerage, exchange and clearance fees, net   (28,674)    (12,013)    (16,311)    (2,796)    (59,794)
Payments for order flow   (15,827)    -      -      -      (15,827)
Interest and dividends, net   (6,452)    (2,738)    (3,246)    (719)    (13,155)
          
Adjusted Net Trading Income$   122,364   $   17,045   $   36,287   $   955   $   176,651  
          
          
 Three Months Ended June 30, 2017
 Americas ROW Global FICC,   Total
 Equities Equities Options and Other Unallocated Market Making
          
Trading income, net$  45,411  $  44,231  $  47,914  $  (1,393) $  136,163 
Brokerage, exchange and clearance fees, net   (18,825)    (18,305)    (15,306)    (463)    (52,899)
Interest and dividends, net   (2,636)    (4,212)    (1,797)    (660)    (9,305)
          
Adjusted Net Trading Income$   23,950   $   21,714   $   30,811   $   (2,516) $   73,959  
          
          
 Six Months Ended June 30, 2018
 Americas ROW Global FICC,   Total
 Equities Equities Options and Other Unallocated Market Making
          
Trading income, net$  439,796  $  83,490  $  137,825  $  3,227  $  664,338 
Commissions, net and technology services   15,231     -      68     -      15,299 
Brokerage, exchange and clearance fees, net   (69,759)    (27,962)    (28,850)    (2,295)    (128,866)
Payments for order flow   (32,023)    -      -      -      (32,023)
Interest and dividends, net   (15,185)    (5,132)    (6,497)    (1,779)    (28,593)
          
Adjusted Net Trading Income$   338,060   $   50,396   $   102,546   $   (847) $   490,155  
          
          
 Six Months Ended June 30, 2017
 Americas ROW Global FICC,   Total
 Equities Equities Options and Other Unallocated Market Making
          
Trading income, net$  95,242  $  82,980  $  99,486  $  (1,971) $  275,737 
Brokerage, exchange and clearance fees, net   (39,041)    (35,395)    (30,382)    (851)    (105,669)
Interest and dividends, net   (4,200)    (7,137)    (4,163)    (1,211)    (16,711)
          
Adjusted Net Trading Income$   52,001   $   40,448   $   64,941   $   (4,033) $   153,357  
          
          

The following tables show our Adjusted Net Trading Income and average daily Adjusted Net Trading Income by category for the three and six months ended June 30, 2018 and 2017:

(In thousands except percentages, unaudited) 

            
Adjusted Net Trading Income by segment, category          
 Three Months Ended June 30, Six Months Ended June 30,
Adjusted Net Trading Income by Category: 2018    2017 % Change    2018    2017   % Change
            
Market Making:           
Americas Equities$  122,364  $  23,950   410.9% $  338,060  $  52,001  550.1%
ROW Equities   17,045     21,714   -21.5%    50,396     40,448  24.6%
Global FICC, Options and Other   36,287     30,811   17.8%    102,546     64,941  57.9%
Unallocated1   955     (2,516) NM    (847)    (4,033) NM
            
Total Market Making$  176,651  $  73,959   138.8% $  490,155  $  153,357  219.6%
              
Execution Services   26,275     3,107   745.7%    52,988     5,886  800.2%
            
Corporate   -      -   NM     35     -   NM 
            
Adjusted Net Trading Income$   202,926   $   77,066    163.3% $   543,178   $   159,243   241.1%
            
            
Average Daily Three Months Ended June 30, Six Months Ended June 30,
Adjusted Net Trading Income by Category: 2018  2017 % Change  2018  2017 % Change
            
Market Making:           
Americas Equities$  1,912  $  380   402.9% $  2,704  $  416  550.1%
ROW Equities   266     345   -22.7%    403     324  24.4%
Global FICC, Options and Other   567     489   15.9%    820     520  57.8%
Unallocated1   15     (40) NM    (7)    (32) NM
            
Total Market Making$  2,760  $  1,174   135.1% $  3,921  $  1,228  219.3%
            
Execution Services   411     49   733.4%    424     47  800.2%
            
Corporate   -      -   NM     0     -   NM 
            
Adjusted Net Trading Income$   3,171   $   1,223    159.2% $   4,345   $   1,275   240.8%
            
1 Under our methodology for recording ‘‘trading income, net’’ in our condensed consolidated statements of comprehensive income, we recognize  revenues based on the exit price of assets in accordance with applicable U.S. GAAP rules, and when we calculate Adjusted Net Trading Income for corresponding reporting periods, we start with trading income, net. By contrast, when we calculate Adjusted Net Trading Income by category, we recognize revenues on a daily basis, and as a result prices used in recognizing revenues may differ. Because we provide liquidity on a global basis, across asset classes and time zones, the timing of any particular Adjusted Net Trading Income calculation can defer or accelerate the amount in a particular asset class from one day to another, and, at the end of a reporting period, from one reporting period to another. The purpose of the Unallocated category is to ensure that Adjusted Net Trading Income by category sums to total Adjusted Net Trading Income, which can be reconciled to Trading Income, Net, calculated in accordance with GAAP. We do not allocate any resulting differences based on the timing of revenue recognition. 

Financial Condition

As of June 30, 2018, Virtu had $660.1 million in cash and cash equivalents, and total long-term debt outstanding in an aggregate principal amount of $1.047 billion ($1.005 billion as of July 27, 2018).

Non-GAAP Financial Measures and Other Items

To supplement our unaudited condensed consolidated financial statements presented in accordance with generally accepted accounting principles ("GAAP"), we use the following non-GAAP measures of financial performance:

  • "Adjusted Net Trading Income", which is the amount of revenue we generate from our market making activities, or trading income, net, plus commissions, net and technology services, plus interest and dividends income and expense, net, less direct costs associated with those revenues, including brokerage, exchange and clearance fees, net and payments for order flow. Management believes that this measurement is useful for comparing general operating performance from period to period. Although we use Adjusted Net Trading Income as a financial measure to assess the performance of our business, the use of Adjusted Net Trading Income is limited because it does not include certain material costs that are necessary to operate our business. Our presentation of Adjusted Net Trading Income should not be construed as an indication that our future results will be unaffected by revenues or expenses that are not directly associated with our market making activities.
  • "EBITDA", which measures our operating performance by adjusting Net Income to exclude financing interest expense on our long-term borrowings, debt issue cost related to debt refinancing, depreciation and amortization, amortization of purchased intangibles and acquired capitalized software, and income tax expense, and "Adjusted EBITDA", which measures our operating performance by further adjusting EBITDA to exclude severance, reserve for legal matter, transaction advisory fees and expenses, termination of office leases, acquisition related retention bonus, trading related settlement income, gain on sale of business, connectivity early termination, other, net, write-down of assets, share based compensation, charges related to share based compensation at IPO, 2015 Management Incentive Plan, and charges related to share based compensation at IPO, and “Adjusted EBITDA Margin”, which compares Adjusted EBITDA to Adjusted Net Trading Income.
  • “Normalized Adjusted Net Income”, “Normalized Adjusted Net Income before income taxes”, “Normalized provision for income taxes”, and “Normalized Adjusted EPS”, which we calculate by adjusting Net Income to exclude certain items and other non-cash items, assuming that all vested and unvested Virtu Financial LLC units have been exchanged for Class A Common Stock, and applying a corporate tax rate, which was between 35.5% and 37% for periods prior to January 1, 2018 and decreasing to approximately 23% beginning January 1, 2018 as a result of the Tax Act.
  • “Adjusted Operating Expenses”, which we calculate by adjusting Operating Expenses to exclude severance, share based compensation, reserve for legal matters, connectivity early termination and write-down of assets.

Total Adjusted Net Trading Income, EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Normalized Adjusted Net Income, Normalized Adjusted Net Income before income taxes, Normalized provision for income taxes, Normalized Adjusted EPS and Adjusted Operating Expenses are non-GAAP financial measures used by management in evaluating operating performance and in making strategic decisions. Additional information provided regarding the breakdown of Total Adjusted Net Trading Income by category is also a non-GAAP financial measure but is not used by the Company in evaluating operating performance and in making strategic decisions. In addition, these non-GAAP financial measures or similar non-GAAP measures are used by research analysts, investment bankers and lenders to assess our operating performance. Management believes that the presentation of Adjusted Net Trading Income, EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Normalized Adjusted Net Income, Normalized Adjusted Net Income before income taxes, Normalized provision for income taxes, Normalized Adjusted EPS and Adjusted Operating Expenses provide useful information to investors regarding our results of operations because they assist both investors and management in analyzing and benchmarking the performance and value of our business. Adjusted Net Trading Income, EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Normalized Adjusted Net Income, Normalized Adjusted Net Income before income taxes, Normalized provision for income taxes, Normalized Adjusted EPS and Adjusted Operating Expenses provide indicators of general economic performance that are not affected by fluctuations in certain costs or other items. Accordingly, management believes that these measurements are useful for comparing general operating performance from period to period. Furthermore, our credit agreement contains covenants and other tests based on metrics similar to Adjusted EBITDA. Other companies may define Adjusted Net Trading Income, Adjusted EBITDA, Adjusted EBITDA Margin, Normalized Adjusted Net Income, Normalized Adjusted Net Income before income taxes, Normalized provision for income taxes, Normalized Adjusted EPS  and Adjusted Operating Expenses differently, and as a result our measures of Adjusted Net Trading Income, Adjusted EBITDA, Adjusted EBITDA Margin, Normalized Adjusted Net Income, Normalized Adjusted Net Income before income taxes, Normalized provision for income taxes, Normalized Adjusted EPS and Adjusted Operating Expenses may not be directly comparable to those of other companies. Although we use these non-GAAP financial measures as financial measures to assess the performance of our business, such use is limited because they do not include certain material costs necessary to operate our business.
                   
Adjusted Net Trading Income, EBITDA, Adjusted EBITDA and Normalized Adjusted Net Income should be considered in addition to, and not as a substitute for, Net Income in accordance with U.S. GAAP as a measure of performance. Our presentation of Adjusted Net Trading Income, EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Normalized Adjusted Net Income, Normalized Adjusted Net Income before income taxes, Normalized provision for income taxes, Normalized Adjusted EPS and Adjusted Operating Expenses should not be construed as an indication that our future results will be unaffected by unusual or nonrecurring items. Adjusted Net Trading Income, Normalized Adjusted Net Income, Normalized Adjusted Net Income before income taxes, Normalized provision for income taxes, Normalized Adjusted EPS and our EBITDA-based measures have limitations as analytical tools, and you should not consider them in isolation or as substitutes for analysis of our results as reported under U.S. GAAP. Some of these limitations are:

  • they do not reflect every cash expenditure, future requirements for capital expenditures or contractual commitments;
  • our EBITDA-based measures do not reflect the significant interest expense or the cash requirements necessary to service interest or principal payment on our debt;
  • although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced or require improvements in the future, and our EBITDA-based measures do not reflect any cash requirement for such replacements or improvements;
  • they are not adjusted for all non-cash income or expense items that are reflected in our statements of cash flows;
  • they do not reflect the impact of earnings or charges resulting from matters we consider not to be indicative of our ongoing operations; and
  • they do not reflect limitations on our costs related to transferring earnings from our subsidiaries to us.

Because of these limitations, Adjusted Net Trading Income, EBITDA, Adjusted EBITDA and Normalized Adjusted Net Income are not intended as alternatives to Net Income as indicators of our operating performance and should not be considered as measures of discretionary cash available to us to invest in the growth of our business or as measures of cash that will be available to us to meet our obligations. We compensate for these limitations by using Adjusted Net Trading Income, EBITDA, Adjusted EBITDA and Normalized Adjusted Net Income along with other comparative tools, together with U.S. GAAP measurements, to assist in the evaluation of operating performance. These U.S. GAAP measurements include Net Income, cash flows from operations and cash flow data. See below a reconciliation of each non-GAAP measure to the most directly comparable GAAP measure.

Virtu Financial, Inc. and Subsidiaries
Condensed Consolidated Statements of Comprehensive Income (Unaudited) 

              
 Three Months Ended June 30, Six Months Ended June 30,
(in thousands, except share and per share data) 2018   2017   2018   2017 
        
        
Revenues:       
Trading income, net$  258,593  $  136,163  $  664,755  $  275,737 
Commissions, net and technology services   46,565     3,107     100,409     5,886 
Interest and dividends income   21,937     5,629     39,886     10,503 
Other, net   1,031     (11)    338,129     49 
        
Total revenues   328,126     144,888     1,143,179     292,175 
        
Operating Expenses:       
Brokerage, exchange and clearance fees, net   73,318     52,899     161,141     105,669 
Communication and data processing   48,791     18,985     98,277     37,192 
Employee compensation and payroll taxes   41,226     17,365     105,896     38,712 
Payments for order flow   15,842     -      32,098     -  
Interest and dividends expense   35,009     14,934     68,633     27,214 
Operations and administrative   16,610     6,770     36,416     11,616 
Depreciation and amortization   16,194     6,798     31,546     13,555 
Amortization of purchased intangibles and       
 acquired capitalized software   6,838     53     13,675     106 
Termination of office leases   1,777     -      21,860     -  
Debt issue cost related to debt refinancing   2,359     4,482     8,380     4,482 
Transaction advisory fees and expenses   1,750     8,511     9,246     8,643 
Charges related to share based compensation at IPO   10     179     24     364 
Financing interest expense on long-term borrowings   18,780     8,720     37,827     15,548 
        
Total operating expenses   278,504     139,696     625,019     263,101 
        
Income before income taxes and noncontrolling interest   49,622     5,192     518,160     29,074 
Provision for income taxes   3,000     779     61,515     3,587 
        
Net income$  46,622  $  4,413  $  456,645  $  25,487 
        
Noncontrolling interest   (21,413)    (3,512)    (256,684)    (20,006)
        
        
Net income available for common stockholders$  25,209  $  901  $  199,961  $  5,481 
        
Earnings per share:       
Basic$  0.25  $  0.01  $  2.06  $  0.11 
Diluted$  0.24  $  0.01  $  2.02  $  0.11 
        
        
Weighted average common shares outstanding       
Basic 99,542,659   40,814,214   95,124,675   40,607,791 
Diluted 101,619,651   40,814,214   97,155,104   40,607,791 
        
Comprehensive income:       
Net income$  46,622  $  4,413  $  456,645  $  25,487 
Other comprehensive income (loss)       
  Foreign exchange translation adjustment, net of taxes   (5,576)    4,852     (3,047)    5,637 
        
Comprehensive income$  41,046  $  9,265  $  453,598  $  31,124 
Less: Comprehensive income attributable to noncontrolling interest   (18,972)    (6,901)    (255,531)    (23,945)
        
Comprehensive income available for common stockholders$  22,074  $  2,364  $  198,067  $  7,179 
        
        

Virtu Financial, Inc. and Subsidiaries
Reconciliation to Non-GAAP Operating Data (Unaudited)

The following tables reconcile Condensed Consolidated Statements of Comprehensive Income to arrive at Adjusted Net Trading Income, EBITDA, Adjusted EBITDA, and selected Operating Margins. 

        
 Three Months Ended June 30,
 Six Months Ended June 30,
(in thousands, except percentages) 2018    2017    2018    2017
        
        
Reconciliation of Trading income, net to Adjusted Net Trading Income      
Trading income, net$258,593  $  136,163  $  664,755  $  275,737 
Commissions, net and technology services   46,565     3,107     100,409     5,886 
Interest and dividends income   21,937     5,629     39,886     10,503 
Brokerage, exchange and clearance fees, net   (73,318)    (52,899)    (161,141)    (105,669)
Payments for order flow   (15,842)    -      (32,098)    -  
Interest and dividends expense   (35,009)    (14,934)    (68,633)    (27,214)
        
Adjusted Net Trading Income$  202,926  $  77,066  $  543,178  $  159,243 
        
Reconciliation of Net Income to EBITDA and Adjusted EBITDA       
Net income$  46,622  $  4,413  $  456,645  $  25,487 
Financing interest expense on long-term borrowings   18,780     8,720     37,827     15,548 
Debt issue cost related to debt refinancing   2,359     4,482     8,380     4,482 
Depreciation and amortization   16,194     6,798     31,546     13,555 
Amortization of purchased intangibles and acquired capitalized software   6,838     53     13,675     106 
Provision for income taxes   3,000     779     61,515     3,587 
        
EBITDA$  93,793  $  25,245  $  609,588  $  62,765 
        
Severance   2,590     -      6,334     877 
Reserve for legal matter   400     (2,176)    400     (2,176)
Transaction advisory fees and expenses   1,750     8,511     9,246     8,643 
Termination of office leases   1,777     -      21,860     -  
Connectivity early termination   4,562     -      7,062     -  
Gain on sale of business   -      -      (337,549)    -  
Other, net   (1,031)    11     (580)    (49)
Write-down of assets   1,761     544     2,697     544 
Share based compensation   5,204     7,253     13,121     14,833 
Charges related to share based compensation at IPO, 2015 Management Incentive Plan   1,534     1,373     2,931     2,798 
Charges related to share based compensation awards at IPO   10     179     24     364 
        
Adjusted EBITDA$  112,350  $  40,940  $  335,134  $  88,599 
        
        
Selected Operating Margins       
Net Income Margin1 23.0%  5.7%  84.1%  16.0%
EBITDA Margin2 46.2%  32.8%  112.2%  39.4%
Adjusted EBITDA Margin3 55.4%  53.1%  61.7%  55.6%
        
1 Calculated by dividing net income by Adjusted Net Trading Income. 
2 Calculated by dividing EBITDA by Adjusted Net Trading Income. 
3 Calculated by dividing Adjusted EBITDA by Adjusted Net Trading Income. 
        
        

Virtu Financial, Inc. and Subsidiaries
Reconciliation to Non-GAAP Operating Data (Unaudited)
(Continued)

The following tables reconcile Condensed Consolidated Statements of Comprehensive Income to arrive at Normalized Adjusted Net Income before income taxes, Normalized provision for income taxes, Normalized Adjusted Net Income and Normalized Adjusted EPS.     

              
 Three Months Ended June 30, Six Months Ended June 30,
(in thousands, except per share data) 2018  2017  2018  2017
        
        
Reconciliation of Net Income to Normalized Adjusted Net Income       
Net income$  46,622  $  4,413  $  456,645  $  25,487 
Provision for income taxes   3,000     779     61,515     3,587 
        
Income before income taxes$  49,622  $  5,192  $  518,160  $  29,074 
        
Amortization of purchased intangibles and acquired capitalized software   6,838     53     13,675     106 
Financing interest expense related to KCG transaction   -      1,616     -      1,616 
Debt issue cost related to debt refinancing   2,359     4,482     8,380     4,482 
Severance   2,590     -      6,334     877 
Reserve for legal matter   400     (2,176)    400     (2,176)
Transaction advisory fees and expenses   1,750     8,511     9,246     8,643 
Termination of office leases   1,777     -      21,860     -  
Connectivity early termination   4,562     -      7,062     -  
Write-down of assets   1,761     1,102     2,697     1,102 
Gain on sale of business   -      -      (337,549)  
Other, net   (1,031)    11     (580)    (49)
Share based compensation   5,204     7,253     13,121     14,833 
Charges related to share based compensation at IPO, 2015 Management Incentive Plan   1,534     1,373     2,931     2,798 
Charges related to share based compensation awards at IPO   10     179     24     364 
        
Normalized Adjusted Net Income before income taxes$  77,376  $  27,596  $  265,761  $  61,670 
        
Normalized provision for income taxes1   17,796     9,797     61,125     21,893 
        
Normalized Adjusted Net Income$  59,580  $  17,799  $  204,636  $  39,777 
        
Weighted Average Adjusted shares outstanding2   191,142,871     140,764,500     190,320,527     140,764,500 
        
Normalized Adjusted EPS$  0.31  $  0.13  $  1.08  $  0.28 
        
1 Reflects U.S. federal, state, and local income tax rate applicable to corporations of approximately 23% for 2018 and 35.5% for 2017
2 Assumes that (1) holders of all vested and unvested Virtu Financial LLC Units (together with corresponding shares of Class C common stock), have exercised their right to exchange such Virtu Financial LLC Units for shares of Class A common stock on a one-for-one basis, (2) holders of all Virtu Financial LLC Units (together with corresponding shares of Class D common stock), have exercised their right to exchange such Virtu Financial LLC Units for shares of Class B common stock on a one-for-one basis, and subsequently exercised their right to convert the shares of Class B common stock into shares of Class A common stock on a one-for-one basis. 

Virtu Financial, Inc. and Subsidiaries
Condensed Consolidated Statements of Financial Condition (Unaudited) 

    
 June 30 December 31,
  2018  2017 
    
 (in thousands, except share data)
Assets   
Cash and cash equivalents$  660,067 $  532,887 
Securities borrowed   1,217,172    1,471,172 
Securities purchased under agreements to resell   5,163    -  
Receivables from broker-dealers and clearing organizations   1,051,922    972,018 
Trading assets, at fair value   2,773,083    2,712,622 
Property, equipment and capitalized software, net   129,242    137,018 
Goodwill   836,583    844,883 
Intangibles (net of accumulated amortization)   97,549    111,224 
Deferred taxes   181,359    125,760 
Assets of business held for sale   -     55,070 
Other assets   219,023      357,352 
    
Total assets$  7,171,163 $  7,320,006 
    
Liabilities and equity   
Liabilities   
Short-term borrowings, net$  44,006 $  27,883 
Securities loaned   788,843    754,687 
Securities sold under agreements to repurchase   279,760    390,642 
Payables to broker-dealers and clearing organizations   747,613    716,205 
Trading liabilities, at fair value   2,406,364    2,384,598 
Tax receivable agreement obligations   211,623    147,040 
Accounts payable and accrued expenses and other liabilities   235,580    358,825 
Long-term borrowings, net   1,015,748    1,388,548 
    
Total liabilities$  5,729,537 $  6,168,428 
    
    
Total equity   1,441,626    1,151,578 
    
    
Total liabilities and equity$  7,171,163 $  7,320,006 
    
    
 As of June 30, 2018
Ownership of Virtu Financial LLC Interests:Interests %
    
Virtu Financial, Inc. - Class A Common Stock and Restricted Stock Units   108,853,792  56.6%
Non-controlling Interests (Virtu Financial LLC)   83,423,007  43.4%
    
Total Virtu Financial LLC Interests   192,276,799  100.0%
 
 

About Virtu Financial, Inc.

Virtu is a leading financial firm that leverages cutting edge technology to deliver liquidity to the global markets and innovative, transparent trading solutions to our clients. As a market maker, Virtu provides deep liquidity that helps to create more efficient markets around the world. Our market structure expertise, broad diversification, and execution technology enables us to provide competitive bids and offers in over 25,000 securities, at over 235 venues, in 36 countries worldwide.

Cautionary Note Regarding Forward-Looking Statements

The foregoing information and certain oral statements made from time to time by representatives of the Company contain certain forward-looking statements that reflect the company's current views with respect to certain current and future events and financial performance, including with respect to integration of KCG and synergy realization. These forward-looking statements are and will be, as the case may be, subject to many risks, uncertainties and factors relating to the Company's operations and business environment which may cause the company's actual results to be materially different from any future results, expressed or implied, in these forward-looking statements. Any forward-looking statements in this release are based upon information available to the company on the date of this release. The Company does not undertake to publicly update or revise its forward-looking statements even if experience or future changes make it clear that any statements expressed or implied therein will not be realized. Additional information on risk factors that could potentially affect the Company's financial results may be found in the Company's filings with the Securities and Exchange Commission.

CONTACT              

Investor Relations
Andrew Smith
Virtu Financial, Inc.
(212) 418-0195
[email protected]

Media Relations
[email protected]